AVRO INDIA
|
AVRO INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.25 Cr | ₹3.25 Cr |
Equity - Authorised | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.25 Cr | ₹3.25 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.25 Cr | ₹3.25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
Securities Premium | - | - | - | ₹3.62 Cr | ₹3.62 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹13 Cr | ₹8.56 Cr | ₹4.41 Cr | ₹4.64 Cr | ₹3.17 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹6.18 Cr | ₹6.20 Cr | ₹6.19 Cr | ₹6.17 Cr | ₹3.23 Cr |
Reserve excluding Revaluation Reserve | ₹13 Cr | ₹8.57 Cr | ₹4.41 Cr | ₹8.25 Cr | ₹6.79 Cr |
Revaluation reserve | ₹6.19 Cr | ₹6.19 Cr | ₹6.19 Cr | ₹6.19 Cr | ₹3.23 Cr |
Shareholder's Funds | ₹29 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.45 Cr | ₹2.83 Cr | ₹1.17 Cr | ₹0.50 Cr | ₹1.00 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.50 Cr | ₹3.37 Cr | ₹1.68 Cr | ₹0.89 Cr | ₹0.99 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.05 Cr | ₹-0.54 Cr | ₹-0.51 Cr | ₹-0.39 Cr | ₹0.01 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.13 Cr | ₹0.04 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹0.18 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr |
Total Non-Current Liabilities | ₹4.69 Cr | ₹2.95 Cr | ₹1.24 Cr | ₹0.58 Cr | ₹1.05 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.07 Cr | ₹3.68 Cr | ₹7.92 Cr | ₹2.34 Cr | ₹2.77 Cr |
Sundry Creditors | ₹7.07 Cr | ₹3.68 Cr | ₹7.92 Cr | ₹2.34 Cr | ₹2.77 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.60 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹1.16 Cr | ₹0.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.21 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.29 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.38 Cr | ₹0.99 Cr | ₹0.93 Cr | ₹0.96 Cr | ₹0.42 Cr |
Short Term Borrowings | ₹10 Cr | ₹8.17 Cr | ₹5.91 Cr | ₹3.11 Cr | ₹1.47 Cr |
Secured ST Loans repayable on Demands | ₹10 Cr | ₹8.17 Cr | ₹5.91 Cr | ₹3.11 Cr | ₹1.47 Cr |
Working Capital Loans- Sec | ₹10 Cr | ₹8.17 Cr | ₹5.91 Cr | ₹3.11 Cr | ₹1.47 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-10 Cr | ₹-8.17 Cr | ₹-5.91 Cr | ₹-3.11 Cr | ₹-1.47 Cr |
Short Term Provisions | ₹1.51 Cr | ₹1.60 Cr | ₹0.97 Cr | ₹0.01 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.50 Cr | ₹1.59 Cr | ₹0.96 Cr | - | ₹0.37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹22 Cr | ₹15 Cr | ₹16 Cr | ₹6.62 Cr | ₹5.33 Cr |
Total Liabilities | ₹56 Cr | ₹42 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
ASSETS | |||||
Gross Block | ₹32 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹9.65 Cr | ₹8.58 Cr | ₹1.37 Cr | ₹6.71 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹8.15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.77 Cr | ₹0.44 Cr | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹8.42 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.97 Cr | ₹1.05 Cr | ₹0.36 Cr | ₹0.78 Cr | ₹0.37 Cr |
Quoted | ₹0.97 Cr | ₹1.05 Cr | ₹0.36 Cr | ₹0.78 Cr | ₹0.37 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹6.86 Cr | ₹6.41 Cr | ₹5.05 Cr | ₹1.69 Cr | ₹1.44 Cr |
Raw Materials | ₹4.34 Cr | ₹4.50 Cr | ₹3.40 Cr | ₹0.70 Cr | ₹0.40 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.79 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹0.59 Cr | ₹0.75 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.73 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹0.40 Cr | ₹0.29 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹21 Cr | ₹17 Cr | ₹19 Cr | ₹11 Cr | ₹8.12 Cr |
Debtors more than Six months | ₹3.66 Cr | ₹2.08 Cr | ₹1.22 Cr | - | ₹0.64 Cr |
Debtors Others | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹7.47 Cr |
Cash and Bank | ₹0.36 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹0.20 Cr |
Cash in hand | ₹0.14 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.22 Cr | ₹0.45 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.17 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.18 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.56 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | ₹0.20 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.18 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other current_assets | - | - | - | - | ₹0.27 Cr |
Short Term Loans and Advances | ₹5.46 Cr | ₹2.37 Cr | ₹0.91 Cr | ₹0.42 Cr | ₹0.54 Cr |
Advances recoverable in cash or in kind | ₹1.91 Cr | ₹0.64 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.00 Cr |
Advance income tax and TDS | ₹1.40 Cr | ₹1.45 Cr | ₹0.69 Cr | ₹0.09 Cr | ₹0.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.16 Cr | ₹0.28 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.14 Cr |
Total Current Assets | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹14 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹12 Cr | ₹12 Cr | ₹9.50 Cr | ₹7.54 Cr | ₹5.90 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹56 Cr | ₹42 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
Contingent Liabilities | ₹0.28 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.26 Cr |
Total Debt | ₹16 Cr | ₹12 Cr | ₹7.69 Cr | ₹4.15 Cr | ₹2.60 Cr |
Book Value | 22.48 | 18.49 | 14.37 | 35.35 | 30.87 |
Adjusted Book Value | 22.48 | 18.49 | 14.37 | 11.40 | 9.96 |
Compare Balance Sheet of peers of AVRO INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVRO INDIA | ₹213.3 Cr | -1.6% | -20.2% | 20.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹42,558.4 Cr | -1.2% | -14.1% | -16.7% | Stock Analytics | |
ASTRAL | ₹33,285.2 Cr | -7% | -12.4% | -39.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹10,845.9 Cr | -4% | -8.8% | -23.6% | Stock Analytics | |
GARWARE HITECH FILMS | ₹8,933.4 Cr | -9% | 5.3% | 130.4% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,250.0 Cr | -7.6% | -1.8% | 73.3% | Stock Analytics |
AVRO INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVRO INDIA | -1.6% |
-20.2% |
20.3% |
SENSEX | -0.7% |
-4.5% |
-0.4% |
You may also like the below Video Courses