AVG LOGISTICS
|
AVG LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.06 Cr | ₹14 Cr | - | - | - |
| Total Reserves | ₹226 Cr | ₹172 Cr | ₹78 Cr | ₹70 Cr | ₹67 Cr |
| Securities Premium | ₹128 Cr | ₹95 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹63 Cr | ₹43 Cr | ₹11 Cr | ₹2.87 Cr | ₹35 Cr |
| General Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | - |
| Other Reserves | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.02 Cr | - |
| Reserve excluding Revaluation Reserve | ₹226 Cr | ₹172 Cr | ₹78 Cr | ₹70 Cr | ₹67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹247 Cr | ₹200 Cr | ₹90 Cr | ₹81 Cr | ₹79 Cr |
| Minority Interest | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹30 Cr | ₹27 Cr | ₹45 Cr | ₹68 Cr | ₹39 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.79 Cr | ₹11 Cr | ₹52 Cr | ₹69 Cr | ₹23 Cr |
| Term Loans - Institutions | ₹13 Cr | ₹7.25 Cr | - | - | - |
| Other Secured | ₹9.43 Cr | ₹8.34 Cr | ₹-7.44 Cr | ₹-1.58 Cr | ₹16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.87 Cr | ₹-0.95 Cr | ₹-4.41 Cr | ₹-3.30 Cr | ₹-1.45 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹50 Cr | ₹5.25 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹9.63 Cr | ₹7.03 Cr | ₹47 Cr | ₹3.80 Cr |
| Other Long Term Liabilities | ₹76 Cr | ₹107 Cr | ₹132 Cr | ₹154 Cr | ₹3.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.59 Cr | ₹1.29 Cr | ₹0.90 Cr | ₹0.85 Cr | ₹0.65 Cr |
| Total Non-Current Liabilities | ₹109 Cr | ₹134 Cr | ₹173 Cr | ₹219 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹14 Cr | ₹23 Cr | ₹28 Cr | ₹17 Cr |
| Sundry Creditors | ₹18 Cr | ₹14 Cr | ₹23 Cr | ₹28 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹72 Cr | ₹50 Cr | ₹64 Cr | ₹61 Cr | ₹43 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.28 Cr | ₹0.05 Cr | ₹2.66 Cr | ₹0.69 Cr | ₹1.09 Cr |
| Interest Accrued But Not Due | ₹0.51 Cr | ₹0.38 Cr | ₹0.67 Cr | ₹3.89 Cr | ₹4.64 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹72 Cr | ₹50 Cr | ₹61 Cr | ₹56 Cr | ₹38 Cr |
| Short Term Borrowings | ₹53 Cr | ₹49 Cr | ₹53 Cr | ₹31 Cr | ₹47 Cr |
| Secured ST Loans repayable on Demands | ₹53 Cr | ₹45 Cr | ₹50 Cr | ₹28 Cr | ₹44 Cr |
| Working Capital Loans- Sec | ₹53 Cr | ₹45 Cr | ₹50 Cr | ₹28 Cr | ₹44 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-53 Cr | ₹-40 Cr | ₹-47 Cr | ₹-25 Cr | ₹-41 Cr |
| Short Term Provisions | ₹0.38 Cr | ₹0.21 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.38 Cr | ₹0.21 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.59 Cr |
| Total Current Liabilities | ₹143 Cr | ₹114 Cr | ₹140 Cr | ₹120 Cr | ₹108 Cr |
| Total Liabilities | ₹499 Cr | ₹448 Cr | ₹403 Cr | ₹420 Cr | ₹229 Cr |
| ASSETS | |||||
| Gross Block | ₹301 Cr | ₹278 Cr | ₹262 Cr | ₹254 Cr | ₹107 Cr |
| Less: Accumulated Depreciation | ₹115 Cr | ₹80 Cr | ₹45 Cr | ₹16 Cr | ₹43 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹186 Cr | ₹198 Cr | ₹216 Cr | ₹238 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.10 Cr | ₹0.49 Cr | ₹2.10 Cr | ₹0.05 Cr | ₹2.22 Cr |
| Non Current Investments | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.98 Cr |
| Long Term Investment | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.98 Cr |
| Quoted | ₹11 Cr | ₹10 Cr | - | - | ₹9.97 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹10 Cr | ₹10 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹8.87 Cr | ₹10 Cr | ₹9.49 Cr | ₹15 Cr |
| Other Non Current Assets | ₹2.62 Cr | ₹2.14 Cr | ₹1.93 Cr | ₹1.62 Cr | ₹2.14 Cr |
| Total Non-Current Assets | ₹251 Cr | ₹251 Cr | ₹241 Cr | ₹259 Cr | ₹93 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.42 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.14 Cr | ₹0.35 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.42 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.14 Cr | ₹0.35 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹205 Cr | ₹162 Cr | ₹123 Cr | ₹108 Cr | ₹84 Cr |
| Debtors more than Six months | ₹53 Cr | ₹36 Cr | ₹51 Cr | ₹39 Cr | ₹35 Cr |
| Debtors Others | ₹169 Cr | ₹142 Cr | ₹89 Cr | ₹83 Cr | ₹62 Cr |
| Cash and Bank | ₹8.56 Cr | ₹8.78 Cr | ₹2.39 Cr | ₹5.18 Cr | ₹5.76 Cr |
| Cash in hand | ₹1.05 Cr | ₹1.14 Cr | ₹0.79 Cr | ₹1.68 Cr | ₹2.05 Cr |
| Balances at Bank | ₹7.51 Cr | ₹7.64 Cr | ₹1.60 Cr | ₹3.50 Cr | ₹3.71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.73 Cr | ₹1.84 Cr | ₹1.16 Cr | ₹6.81 Cr | ₹2.88 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹1.37 Cr | ₹2.08 Cr |
| Prepaid Expenses | ₹2.15 Cr | ₹1.36 Cr | ₹0.92 Cr | ₹1.24 Cr | ₹0.60 Cr |
| Other current_assets | ₹1.58 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹4.21 Cr | ₹0.21 Cr |
| Short Term Loans and Advances | ₹30 Cr | ₹24 Cr | ₹35 Cr | ₹42 Cr | ₹43 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹18 Cr | ₹26 Cr | ₹25 Cr | ₹37 Cr |
| Advance income tax and TDS | ₹0.83 Cr | ₹0.15 Cr | ₹2.65 Cr | ₹12 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.17 Cr | ₹5.71 Cr | ₹6.20 Cr | ₹5.38 Cr | ₹5.98 Cr |
| Total Current Assets | ₹248 Cr | ₹196 Cr | ₹162 Cr | ₹161 Cr | ₹136 Cr |
| Net Current Assets (Including Current Investments) | ₹104 Cr | ₹82 Cr | ₹22 Cr | ₹41 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹499 Cr | ₹448 Cr | ₹403 Cr | ₹420 Cr | ₹229 Cr |
| Contingent Liabilities | - | - | ₹9.91 Cr | ₹9.78 Cr | ₹6.64 Cr |
| Total Debt | ₹107 Cr | ₹89 Cr | ₹113 Cr | ₹115 Cr | ₹105 Cr |
| Book Value | 160.41 | 136.26 | 76.23 | 69.16 | 66.75 |
| Adjusted Book Value | 160.41 | 136.26 | 76.23 | 69.16 | 66.75 |
Compare Balance Sheet of peers of AVG LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVG LOGISTICS | ₹349.5 Cr | 1.4% | 4.1% | -51.1% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹42,197.4 Cr | 3.6% | 5.6% | -16.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹27,586.8 Cr | -1.4% | 5% | 7.3% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,171.9 Cr | -2.4% | 9.4% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,432.1 Cr | 2.6% | 3% | 13.6% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,735.3 Cr | 0.5% | 5.1% | -28.8% | Stock Analytics | |
AVG LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVG LOGISTICS | 1.4% |
4.1% |
-51.1% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses