Home > Balance Sheet > AVG LOGISTICS

AVG LOGISTICS
Balance Sheet

AVG LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AVG LOGISTICS
Please provide your vote to see the results

AVG LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Equity - Authorised ₹17 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Equity Paid Up ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹14 Cr----
Total Reserves ₹172 Cr₹78 Cr₹70 Cr₹67 Cr₹64 Cr
    Securities Premium ₹95 Cr₹32 Cr₹32 Cr₹32 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹43 Cr₹11 Cr₹2.87 Cr₹35 Cr₹37 Cr
    General Reserves ₹35 Cr₹35 Cr₹35 Cr--
    Other Reserves ₹-0.03 Cr₹-0.03 Cr₹-0.02 Cr--
Reserve excluding Revaluation Reserve ₹172 Cr₹78 Cr₹70 Cr₹67 Cr₹64 Cr
Revaluation reserve -----
Shareholder's Funds ₹200 Cr₹90 Cr₹81 Cr₹79 Cr₹74 Cr
Minority Interest ₹0.05 Cr----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹45 Cr₹68 Cr₹39 Cr₹28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹52 Cr₹69 Cr₹23 Cr₹9.57 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.60 Cr₹-7.44 Cr₹-1.58 Cr₹16 Cr₹18 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.95 Cr₹-4.41 Cr₹-3.30 Cr₹-1.45 Cr₹-1.31 Cr
    Deferred Tax Assets ₹11 Cr₹11 Cr₹50 Cr₹5.25 Cr₹3.41 Cr
    Deferred Tax Liability ₹9.63 Cr₹7.03 Cr₹47 Cr₹3.80 Cr₹2.10 Cr
Other Long Term Liabilities ₹107 Cr₹132 Cr₹154 Cr₹3.93 Cr₹2.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.29 Cr₹0.90 Cr₹0.85 Cr₹0.65 Cr₹8.29 Cr
Total Non-Current Liabilities ₹134 Cr₹173 Cr₹219 Cr₹42 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹23 Cr₹28 Cr₹17 Cr₹27 Cr
    Sundry Creditors ₹13 Cr₹23 Cr₹28 Cr₹17 Cr₹27 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹51 Cr₹64 Cr₹61 Cr₹43 Cr₹39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.05 Cr₹2.66 Cr₹0.69 Cr₹1.09 Cr₹0.13 Cr
    Interest Accrued But Not Due ₹0.38 Cr₹0.67 Cr₹3.89 Cr₹4.64 Cr₹2.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹61 Cr₹56 Cr₹38 Cr₹37 Cr
Short Term Borrowings ₹49 Cr₹53 Cr₹31 Cr₹47 Cr₹37 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹50 Cr₹28 Cr₹44 Cr₹34 Cr
    Working Capital Loans- Sec ₹45 Cr₹50 Cr₹28 Cr₹44 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-40 Cr₹-47 Cr₹-25 Cr₹-41 Cr₹-30 Cr
Short Term Provisions ₹0.37 Cr₹0.48 Cr₹0.36 Cr₹0.59 Cr₹0.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.37 Cr₹0.48 Cr₹0.36 Cr₹0.59 Cr₹0.61 Cr
Total Current Liabilities ₹114 Cr₹140 Cr₹120 Cr₹108 Cr₹104 Cr
Total Liabilities ₹448 Cr₹403 Cr₹420 Cr₹229 Cr₹215 Cr
ASSETS
Gross Block ₹278 Cr₹262 Cr₹254 Cr₹107 Cr₹77 Cr
Less: Accumulated Depreciation ₹80 Cr₹45 Cr₹16 Cr₹43 Cr₹37 Cr
Less: Impairment of Assets -----
Net Block ₹198 Cr₹216 Cr₹238 Cr₹64 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.49 Cr₹2.10 Cr₹0.05 Cr₹2.22 Cr₹16 Cr
Non Current Investments ₹10 Cr₹10 Cr₹10 Cr₹9.98 Cr₹9.94 Cr
Long Term Investment ₹10 Cr₹10 Cr₹10 Cr₹9.98 Cr₹9.94 Cr
    Quoted ₹10 Cr--₹9.97 Cr₹9.93 Cr
    Unquoted ₹0.01 Cr₹10 Cr₹10 Cr₹0.01 Cr₹0.02 Cr
Long Term Loans & Advances ₹8.87 Cr₹10 Cr₹9.49 Cr₹15 Cr₹18 Cr
Other Non Current Assets ₹2.14 Cr₹1.93 Cr₹1.62 Cr₹2.14 Cr₹0.42 Cr
Total Non-Current Assets ₹251 Cr₹241 Cr₹259 Cr₹93 Cr₹84 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.43 Cr₹0.50 Cr₹0.14 Cr₹0.35 Cr₹0.69 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.43 Cr₹0.50 Cr₹0.14 Cr₹0.35 Cr₹0.69 Cr
    Other Inventory -----
Sundry Debtors ₹162 Cr₹123 Cr₹108 Cr₹84 Cr₹81 Cr
    Debtors more than Six months ₹36 Cr₹51 Cr₹39 Cr₹35 Cr₹24 Cr
    Debtors Others ₹142 Cr₹89 Cr₹83 Cr₹62 Cr₹62 Cr
Cash and Bank ₹8.78 Cr₹2.39 Cr₹5.18 Cr₹5.76 Cr₹6.19 Cr
    Cash in hand ₹1.14 Cr₹0.79 Cr₹1.68 Cr₹2.05 Cr₹1.40 Cr
    Balances at Bank ₹7.64 Cr₹1.60 Cr₹3.50 Cr₹3.71 Cr₹4.79 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.84 Cr₹1.16 Cr₹6.81 Cr₹2.88 Cr₹2.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹1.37 Cr₹2.08 Cr₹1.54 Cr
    Prepaid Expenses ₹1.36 Cr₹0.92 Cr₹1.24 Cr₹0.60 Cr₹0.98 Cr
    Other current_assets ₹0.48 Cr₹0.24 Cr₹4.21 Cr₹0.21 Cr₹0.32 Cr
Short Term Loans and Advances ₹24 Cr₹35 Cr₹42 Cr₹43 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹26 Cr₹25 Cr₹37 Cr₹38 Cr
    Advance income tax and TDS ₹0.15 Cr₹2.65 Cr₹12 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.71 Cr₹6.20 Cr₹5.38 Cr₹5.98 Cr₹3.24 Cr
Total Current Assets ₹196 Cr₹162 Cr₹161 Cr₹136 Cr₹132 Cr
Net Current Assets (Including Current Investments) ₹82 Cr₹22 Cr₹41 Cr₹28 Cr₹28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹448 Cr₹403 Cr₹420 Cr₹229 Cr₹215 Cr
Contingent Liabilities -₹9.91 Cr₹9.78 Cr₹6.64 Cr₹6.02 Cr
Total Debt ₹89 Cr₹113 Cr₹115 Cr₹105 Cr₹80 Cr
Book Value 136.2676.2369.1666.7571.68
Adjusted Book Value 136.2676.2369.1666.7571.68

Compare Balance Sheet of peers of AVG LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVG LOGISTICS ₹627.9 Cr 7% -5.9% 26.2% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹48,710.0 Cr 1.8% -1.8% 7.6% Stock Analytics
AEGIS LOGISTICS ₹28,871.5 Cr -2% 10% 171.1% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,290.5 Cr -3.7% 4.1% 27.3% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,788.7 Cr -3.1% -1% -16.4% Stock Analytics
ALLCARGO LOGISTICS ₹5,162.6 Cr -3.3% -9% -24.9% Stock Analytics


AVG LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVG LOGISTICS

7%

-5.9%

26.2%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses