AVEER FOODS
|
AVEER FOODS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.03 Cr | ₹4.03 Cr | - | - | - |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹4.03 Cr | ₹4.03 Cr | - | - | - |
Equity Paid Up | ₹4.03 Cr | ₹4.03 Cr | - | - | - |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹4.03 Cr | ₹4.03 Cr | ₹4.03 Cr |
Total Reserves | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹-2.38 Cr | ₹-3.61 Cr | ₹-4.63 Cr | ₹0.35 Cr | ₹-0.13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr | ₹20 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.52 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.61 Cr | ₹1.79 Cr | ₹1.56 Cr | ₹1.30 Cr | ₹1.19 Cr |
Total Non-Current Liabilities | ₹2.12 Cr | ₹1.79 Cr | ₹1.56 Cr | ₹1.30 Cr | ₹1.19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.51 Cr | ₹6.84 Cr | ₹9.01 Cr | ₹6.80 Cr | ₹5.05 Cr |
Sundry Creditors | ₹3.51 Cr | ₹6.84 Cr | ₹9.01 Cr | ₹6.80 Cr | ₹5.05 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.28 Cr | ₹2.55 Cr | ₹2.59 Cr | ₹2.06 Cr | ₹1.21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.13 Cr | ₹1.23 Cr | ₹1.86 Cr | ₹1.29 Cr | ₹0.41 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.15 Cr | ₹1.32 Cr | ₹0.72 Cr | ₹0.77 Cr | ₹0.80 Cr |
Short Term Borrowings | ₹2.71 Cr | ₹7.92 Cr | ₹12 Cr | ₹4.31 Cr | ₹0.06 Cr |
Secured ST Loans repayable on Demands | ₹2.71 Cr | ₹7.92 Cr | ₹12 Cr | ₹4.31 Cr | - |
Working Capital Loans- Sec | ₹2.71 Cr | ₹7.92 Cr | ₹12 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.71 Cr | ₹-7.92 Cr | ₹-12 Cr | - | ₹0.06 Cr |
Short Term Provisions | ₹2.61 Cr | ₹2.81 Cr | ₹1.22 Cr | ₹1.10 Cr | ₹1.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.13 Cr | ₹0.06 Cr | ₹0.38 Cr |
Provision for post retirement benefits | - | - | - | ₹0.06 Cr | ₹0.06 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.61 Cr | ₹2.81 Cr | ₹1.09 Cr | ₹0.99 Cr | ₹1.03 Cr |
Total Current Liabilities | ₹13 Cr | ₹20 Cr | ₹25 Cr | ₹14 Cr | ₹7.79 Cr |
Total Liabilities | ₹33 Cr | ₹38 Cr | ₹42 Cr | ₹36 Cr | ₹29 Cr |
ASSETS | |||||
Gross Block | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹10 Cr | ₹9.36 Cr | ₹7.90 Cr | ₹4.64 Cr | ₹4.05 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.50 Cr | - |
Non Current Investments | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Investment | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹0.22 Cr | ₹0.67 Cr | - | - | - |
Other Non Current Assets | ₹0.15 Cr | - | - | - | - |
Total Non-Current Assets | ₹11 Cr | ₹10 Cr | ₹7.92 Cr | ₹5.16 Cr | ₹4.07 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr |
Raw Materials | ₹5.77 Cr | ₹9.84 Cr | ₹12 Cr | ₹9.38 Cr | ₹5.73 Cr |
Work-in Progress | ₹9.23 Cr | ₹12 Cr | ₹7.94 Cr | ₹5.91 Cr | ₹5.43 Cr |
Finished Goods | ₹2.67 Cr | ₹2.94 Cr | ₹2.40 Cr | ₹2.32 Cr | ₹2.05 Cr |
Packing Materials | ₹2.32 Cr | ₹2.56 Cr | ₹1.68 Cr | ₹1.53 Cr | ₹1.04 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.74 Cr | ₹0.10 Cr | ₹4.14 Cr | ₹6.03 Cr | ₹6.49 Cr |
Debtors more than Six months | ₹0.01 Cr | - | - | - | - |
Debtors Others | ₹0.73 Cr | ₹0.10 Cr | ₹4.14 Cr | ₹6.03 Cr | ₹6.49 Cr |
Cash and Bank | ₹0.31 Cr | ₹0.58 Cr | ₹4.02 Cr | ₹2.76 Cr | ₹2.27 Cr |
Cash in hand | ₹0.30 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.18 Cr |
Balances at Bank | ₹0.01 Cr | ₹0.00 Cr | ₹3.59 Cr | ₹2.39 Cr | ₹2.09 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.08 Cr | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.08 Cr | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹0.78 Cr | ₹0.41 Cr | ₹2.31 Cr | ₹2.68 Cr | ₹1.63 Cr |
Advances recoverable in cash or in kind | ₹0.13 Cr | ₹0.15 Cr | ₹0.82 Cr | ₹1.34 Cr | ₹0.75 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.65 Cr | ₹0.26 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹0.88 Cr |
Total Current Assets | ₹22 Cr | ₹28 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr |
Net Current Assets (Including Current Investments) | ₹8.80 Cr | ₹7.99 Cr | ₹8.87 Cr | ₹16 Cr | ₹17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹33 Cr | ₹38 Cr | ₹42 Cr | ₹36 Cr | ₹29 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹2.71 Cr | ₹7.92 Cr | ₹12 Cr | ₹4.31 Cr | ₹0.06 Cr |
Book Value | 43.37 | 40.34 | - | - | - |
Adjusted Book Value | 43.37 | 40.34 | - | - | - |
Compare Balance Sheet of peers of AVEER FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVEER FOODS | ₹244.1 Cr | -1.5% | -3.3% | 25.5% | Stock Analytics | |
VARUN BEVERAGES | ₹218,598.0 Cr | 2.1% | 1.9% | 26.1% | Stock Analytics | |
NESTLE INDIA | ₹208,436.0 Cr | 0.1% | -4.7% | -15.2% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹115,559.0 Cr | 1.4% | -4.3% | -7.6% | Stock Analytics | |
MARICO | ₹83,232.7 Cr | 0.7% | -2.7% | 20.9% | Stock Analytics | |
JUBILANT FOODWORKS | ₹47,406.6 Cr | 5.2% | 8.7% | 21.1% | Stock Analytics |
AVEER FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVEER FOODS | -1.5% |
-3.3% |
25.5% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses