Home > Balance Sheet > AVANTI FEEDS

AVANTI FEEDS
Balance Sheet

COMMUNITY POLL
for AVANTI FEEDS
Please provide your vote to see the results

AVANTI FEEDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,352 Cr₹2,082 Cr₹1,882 Cr₹1,748 Cr₹1,390 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,068 Cr₹1,831 Cr₹1,662 Cr₹1,537 Cr₹1,214 Cr
    General Reserves ₹284 Cr₹251 Cr₹220 Cr₹211 Cr₹176 Cr
    Other Reserves ₹-0.82 Cr-₹-0.02 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹2,352 Cr₹2,082 Cr₹1,882 Cr₹1,748 Cr₹1,390 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,365 Cr₹2,095 Cr₹1,895 Cr₹1,761 Cr₹1,404 Cr
Minority Interest ₹324 Cr₹281 Cr₹252 Cr₹228 Cr₹191 Cr
Long-Term Borrowings -----
Secured Loans ₹14 Cr---₹0.16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr----
    Term Loans - Institutions -----
    Other Secured ----₹0.16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹18 Cr₹-1.65 Cr₹-2.61 Cr₹4.54 Cr
    Deferred Tax Assets ₹1.63 Cr₹7.96 Cr₹26 Cr₹28 Cr₹21 Cr
    Deferred Tax Liability ₹32 Cr₹26 Cr₹24 Cr₹25 Cr₹25 Cr
Other Long Term Liabilities ₹13 Cr₹16 Cr₹17 Cr₹19 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.41 Cr₹1.17 Cr₹0.84 Cr-₹1.53 Cr
Total Non-Current Liabilities ₹58 Cr₹35 Cr₹16 Cr₹17 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹321 Cr₹281 Cr₹305 Cr₹239 Cr₹218 Cr
    Sundry Creditors ₹321 Cr₹281 Cr₹305 Cr₹239 Cr₹218 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹41 Cr₹46 Cr₹32 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹34 Cr₹37 Cr₹26 Cr₹28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹7.15 Cr₹8.50 Cr₹6.14 Cr₹16 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹2.66 Cr₹1.78 Cr₹0.67 Cr₹2.28 Cr₹2.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.66 Cr₹1.78 Cr₹0.67 Cr₹2.28 Cr₹2.41 Cr
Total Current Liabilities ₹350 Cr₹323 Cr₹351 Cr₹273 Cr₹263 Cr
Total Liabilities ₹3,098 Cr₹2,735 Cr₹2,515 Cr₹2,280 Cr₹1,880 Cr
ASSETS
Gross Block ₹773 Cr₹620 Cr₹458 Cr₹439 Cr₹377 Cr
Less: Accumulated Depreciation ₹276 Cr₹223 Cr₹185 Cr₹147 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹497 Cr₹398 Cr₹273 Cr₹292 Cr₹271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.81 Cr₹34 Cr₹40 Cr₹6.04 Cr₹26 Cr
Non Current Investments ₹38 Cr₹38 Cr₹117 Cr₹119 Cr₹36 Cr
Long Term Investment ₹38 Cr₹38 Cr₹117 Cr₹119 Cr₹36 Cr
    Quoted ₹15 Cr₹15 Cr₹90 Cr₹82 Cr₹0.01 Cr
    Unquoted ₹23 Cr₹23 Cr₹27 Cr₹37 Cr₹36 Cr
Long Term Loans & Advances ₹49 Cr₹53 Cr₹50 Cr₹35 Cr₹31 Cr
Other Non Current Assets ₹0.63 Cr₹1.41 Cr₹5.72 Cr₹0.44 Cr₹0.40 Cr
Total Non-Current Assets ₹593 Cr₹524 Cr₹486 Cr₹452 Cr₹365 Cr
Current Assets Loans & Advances -----
Currents Investments ₹707 Cr₹967 Cr₹814 Cr₹1,116 Cr₹644 Cr
    Quoted ₹508 Cr₹729 Cr₹753 Cr₹1,054 Cr₹644 Cr
    Unquoted ₹199 Cr₹238 Cr₹61 Cr₹63 Cr-
Inventories ₹885 Cr₹803 Cr₹988 Cr₹553 Cr₹544 Cr
    Raw Materials ₹532 Cr₹472 Cr₹613 Cr₹244 Cr₹295 Cr
    Work-in Progress ₹8.73 Cr₹10 Cr₹9.38 Cr₹7.96 Cr₹6.59 Cr
    Finished Goods ₹308 Cr₹160 Cr₹157 Cr₹167 Cr₹137 Cr
    Packing Materials ₹10 Cr₹7.65 Cr₹12 Cr₹7.23 Cr₹7.12 Cr
    Stores  and Spare ₹27 Cr₹37 Cr₹61 Cr₹24 Cr₹22 Cr
    Other Inventory -₹116 Cr₹135 Cr₹103 Cr₹76 Cr
Sundry Debtors ₹143 Cr₹122 Cr₹114 Cr₹67 Cr₹89 Cr
    Debtors more than Six months ₹4.77 Cr₹24 Cr₹3.14 Cr₹2.97 Cr-
    Debtors Others ₹142 Cr₹100 Cr₹112 Cr₹65 Cr₹90 Cr
Cash and Bank ₹737 Cr₹286 Cr₹75 Cr₹61 Cr₹199 Cr
    Cash in hand ₹0.14 Cr₹0.08 Cr₹0.13 Cr₹0.17 Cr₹0.29 Cr
    Balances at Bank ₹737 Cr₹286 Cr₹75 Cr₹61 Cr₹198 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹23 Cr₹34 Cr₹17 Cr₹32 Cr
    Interest accrued on Investments ₹0.56 Cr₹0.49 Cr₹0.31 Cr₹0.29 Cr₹0.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.38 Cr₹5.34 Cr₹5.03 Cr₹4.54 Cr₹2.80 Cr
    Other current_assets ₹20 Cr₹17 Cr₹29 Cr₹12 Cr₹29 Cr
Short Term Loans and Advances ₹5.23 Cr₹9.93 Cr₹4.56 Cr₹14 Cr₹8.38 Cr
    Advances recoverable in cash or in kind ₹3.26 Cr₹8.20 Cr₹3.54 Cr₹13 Cr₹7.02 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹16 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹1.97 Cr₹-14 Cr₹1.02 Cr₹1.21 Cr₹1.36 Cr
Total Current Assets ₹2,505 Cr₹2,211 Cr₹2,029 Cr₹1,828 Cr₹1,515 Cr
Net Current Assets (Including Current Investments) ₹2,154 Cr₹1,888 Cr₹1,678 Cr₹1,554 Cr₹1,252 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,098 Cr₹2,735 Cr₹2,515 Cr₹2,280 Cr₹1,880 Cr
Contingent Liabilities ₹5.05 Cr₹1.02 Cr₹1.02 Cr₹0.90 Cr₹151 Cr
Total Debt ₹14 Cr--₹0.16 Cr₹1.06 Cr
Book Value -153.80139.12129.27103.03
Adjusted Book Value 173.62153.80139.12129.27103.03

Compare Balance Sheet of peers of AVANTI FEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVANTI FEEDS ₹8,427.4 Cr -3.3% -0.2% 29.1% Stock Analytics
NESTLE INDIA ₹213,942.0 Cr -0% -1.6% -13.2% Stock Analytics
VARUN BEVERAGES ₹191,715.0 Cr -6.6% -12.2% 13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹117,191.0 Cr 0.2% 0.3% -3.2% Stock Analytics
MARICO ₹85,609.5 Cr 3.6% 3.3% 25.7% Stock Analytics
JUBILANT FOODWORKS ₹46,776.4 Cr -5.6% 4% 34.9% Stock Analytics


AVANTI FEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVANTI FEEDS

-3.3%

-0.2%

29.1%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses