AVADH SUGAR & ENERGY
|
AVADH SUGAR & ENERGY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,008 Cr | ₹871 Cr | ₹790 Cr | ₹646 Cr | ₹572 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
Profit & Loss Account Balance | ₹622 Cr | ₹512 Cr | ₹432 Cr | ₹315 Cr | ₹246 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹128 Cr | ₹102 Cr | ₹100 Cr | ₹73 Cr | ₹68 Cr |
Reserve excluding Revaluation Reserve | ₹1,008 Cr | ₹871 Cr | ₹790 Cr | ₹646 Cr | ₹572 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,028 Cr | ₹891 Cr | ₹810 Cr | ₹666 Cr | ₹592 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹262 Cr | ₹306 Cr | ₹403 Cr | ₹495 Cr | ₹585 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹324 Cr | ₹315 Cr | ₹330 Cr | ₹201 Cr | ₹278 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-63 Cr | ₹-9.11 Cr | ₹73 Cr | ₹294 Cr | ₹307 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹78 Cr | ₹40 Cr | ₹22 Cr | ₹3.52 Cr | ₹-2.80 Cr |
Deferred Tax Assets | ₹87 Cr | ₹119 Cr | ₹134 Cr | ₹150 Cr | ₹162 Cr |
Deferred Tax Liability | ₹165 Cr | ₹159 Cr | ₹156 Cr | ₹153 Cr | ₹159 Cr |
Other Long Term Liabilities | ₹0.96 Cr | ₹0.59 Cr | ₹4.54 Cr | ₹8.89 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹35 Cr | ₹74 Cr | ₹48 Cr | ₹83 Cr | ₹64 Cr |
Total Non-Current Liabilities | ₹375 Cr | ₹420 Cr | ₹478 Cr | ₹591 Cr | ₹661 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹379 Cr | ₹364 Cr | ₹310 Cr | ₹539 Cr | ₹599 Cr |
Sundry Creditors | ₹379 Cr | ₹364 Cr | ₹310 Cr | ₹539 Cr | ₹599 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹154 Cr | ₹176 Cr | ₹181 Cr | ₹201 Cr | ₹159 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.30 Cr | ₹4.73 Cr | ₹23 Cr | ₹10 Cr | ₹3.79 Cr |
Interest Accrued But Not Due | ₹4.59 Cr | ₹2.86 Cr | ₹2.04 Cr | ₹4.01 Cr | ₹6.58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹145 Cr | ₹169 Cr | ₹155 Cr | ₹187 Cr | ₹149 Cr |
Short Term Borrowings | ₹943 Cr | ₹630 Cr | ₹691 Cr | ₹720 Cr | ₹897 Cr |
Secured ST Loans repayable on Demands | ₹848 Cr | ₹610 Cr | ₹581 Cr | ₹720 Cr | ₹897 Cr |
Working Capital Loans- Sec | ₹848 Cr | ₹610 Cr | ₹581 Cr | ₹650 Cr | ₹787 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-753 Cr | ₹-590 Cr | ₹-471 Cr | ₹-650 Cr | ₹-787 Cr |
Short Term Provisions | ₹7.60 Cr | ₹7.14 Cr | ₹7.29 Cr | ₹24 Cr | ₹26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹17 Cr | ₹19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.60 Cr | ₹7.14 Cr | ₹7.29 Cr | ₹6.11 Cr | ₹6.81 Cr |
Total Current Liabilities | ₹1,485 Cr | ₹1,178 Cr | ₹1,189 Cr | ₹1,484 Cr | ₹1,681 Cr |
Total Liabilities | ₹2,888 Cr | ₹2,490 Cr | ₹2,477 Cr | ₹2,741 Cr | ₹2,934 Cr |
ASSETS | |||||
Gross Block | ₹1,560 Cr | ₹1,486 Cr | ₹1,350 Cr | ₹1,308 Cr | ₹1,144 Cr |
Less: Accumulated Depreciation | ₹373 Cr | ₹320 Cr | ₹273 Cr | ₹223 Cr | ₹177 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,187 Cr | ₹1,165 Cr | ₹1,077 Cr | ₹1,085 Cr | ₹967 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.62 Cr | ₹13 Cr | ₹8.61 Cr | ₹14 Cr | ₹69 Cr |
Non Current Investments | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr | ₹9.90 Cr |
Long Term Investment | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr | ₹9.90 Cr |
Quoted | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr | ₹9.87 Cr |
Unquoted | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹48 Cr | ₹85 Cr | ₹68 Cr | ₹87 Cr | ₹75 Cr |
Other Non Current Assets | ₹2.72 Cr | ₹1.83 Cr | ₹1.79 Cr | ₹0.64 Cr | ₹0.77 Cr |
Total Non-Current Assets | ₹1,327 Cr | ₹1,313 Cr | ₹1,203 Cr | ₹1,201 Cr | ₹1,121 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,495 Cr | ₹1,085 Cr | ₹1,170 Cr | ₹1,351 Cr | ₹1,485 Cr |
Raw Materials | ₹45 Cr | ₹79 Cr | ₹61 Cr | ₹22 Cr | ₹19 Cr |
Work-in Progress | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹20 Cr |
Finished Goods | ₹1,353 Cr | ₹851 Cr | ₹957 Cr | ₹1,199 Cr | ₹1,363 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹22 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
Other Inventory | ₹58 Cr | ₹113 Cr | ₹108 Cr | ₹89 Cr | ₹61 Cr |
Sundry Debtors | ₹48 Cr | ₹73 Cr | ₹86 Cr | ₹61 Cr | ₹109 Cr |
Debtors more than Six months | ₹2.44 Cr | ₹8.29 Cr | ₹10 Cr | ₹0.37 Cr | - |
Debtors Others | ₹45 Cr | ₹64 Cr | ₹75 Cr | ₹61 Cr | ₹110 Cr |
Cash and Bank | ₹2.10 Cr | ₹4.62 Cr | ₹3.21 Cr | ₹6.81 Cr | ₹7.39 Cr |
Cash in hand | ₹0.18 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.30 Cr |
Balances at Bank | ₹1.92 Cr | ₹4.08 Cr | ₹2.96 Cr | ₹6.58 Cr | ₹7.09 Cr |
Other cash and bank balances | ₹0.00 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Current Assets | ₹5.04 Cr | ₹3.51 Cr | ₹2.67 Cr | ₹96 Cr | ₹173 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.78 Cr | ₹0.92 Cr | ₹0.95 Cr | ₹0.67 Cr | ₹2.75 Cr |
Other current_assets | ₹4.25 Cr | ₹2.47 Cr | ₹1.59 Cr | ₹95 Cr | ₹170 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹25 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹8.48 Cr | ₹8.42 Cr | ₹9.86 Cr | ₹9.57 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | ₹13 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.57 Cr | ₹2.76 Cr | ₹3.05 Cr | ₹2.92 Cr | ₹6.86 Cr |
Total Current Assets | ₹1,561 Cr | ₹1,177 Cr | ₹1,274 Cr | ₹1,540 Cr | ₹1,813 Cr |
Net Current Assets (Including Current Investments) | ₹76 Cr | ₹-1.37 Cr | ₹85 Cr | ₹56 Cr | ₹131 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,888 Cr | ₹2,490 Cr | ₹2,477 Cr | ₹2,741 Cr | ₹2,934 Cr |
Contingent Liabilities | ₹48 Cr | ₹52 Cr | ₹52 Cr | ₹55 Cr | ₹55 Cr |
Total Debt | ₹1,316 Cr | ₹1,067 Cr | ₹1,213 Cr | ₹1,373 Cr | ₹1,596 Cr |
Book Value | 513.69 | 445.17 | 404.83 | 332.57 | 295.62 |
Adjusted Book Value | 513.69 | 445.17 | 404.83 | 332.57 | 295.62 |
Compare Balance Sheet of peers of AVADH SUGAR & ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVADH SUGAR & ENERGY | ₹1,029.0 Cr | -8% | -14.6% | -23.4% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,878.9 Cr | -9% | 4.6% | 62.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹10,809.2 Cr | 5.5% | 25.5% | 45.5% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,495.9 Cr | -9.4% | -8.1% | 35.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,452.2 Cr | -3.2% | -6.4% | -14.8% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,936.8 Cr | -5.1% | -5% | 10.6% | Stock Analytics |
AVADH SUGAR & ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVADH SUGAR & ENERGY | -8% |
-14.6% |
-23.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses