Home > Balance Sheet > AVADH SUGAR & ENERGY

AVADH SUGAR & ENERGY
Balance Sheet

COMMUNITY POLL
for AVADH SUGAR & ENERGY
Please provide your vote to see the results

AVADH SUGAR & ENERGY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,008 Cr₹871 Cr₹790 Cr₹646 Cr₹572 Cr
    Securities Premium -----
    Capital Reserves ₹258 Cr₹258 Cr₹258 Cr₹258 Cr₹258 Cr
    Profit & Loss Account Balance ₹622 Cr₹512 Cr₹432 Cr₹315 Cr₹246 Cr
    General Reserves -----
    Other Reserves ₹128 Cr₹102 Cr₹100 Cr₹73 Cr₹68 Cr
Reserve excluding Revaluation Reserve ₹1,008 Cr₹871 Cr₹790 Cr₹646 Cr₹572 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,028 Cr₹891 Cr₹810 Cr₹666 Cr₹592 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹262 Cr₹306 Cr₹403 Cr₹495 Cr₹585 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹324 Cr₹315 Cr₹330 Cr₹201 Cr₹278 Cr
    Term Loans - Institutions -----
    Other Secured ₹-63 Cr₹-9.11 Cr₹73 Cr₹294 Cr₹307 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹78 Cr₹40 Cr₹22 Cr₹3.52 Cr₹-2.80 Cr
    Deferred Tax Assets ₹87 Cr₹119 Cr₹134 Cr₹150 Cr₹162 Cr
    Deferred Tax Liability ₹165 Cr₹159 Cr₹156 Cr₹153 Cr₹159 Cr
Other Long Term Liabilities ₹0.96 Cr₹0.59 Cr₹4.54 Cr₹8.89 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹35 Cr₹74 Cr₹48 Cr₹83 Cr₹64 Cr
Total Non-Current Liabilities ₹375 Cr₹420 Cr₹478 Cr₹591 Cr₹661 Cr
Current Liabilities -----
Trade Payables ₹379 Cr₹364 Cr₹310 Cr₹539 Cr₹599 Cr
    Sundry Creditors ₹379 Cr₹364 Cr₹310 Cr₹539 Cr₹599 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹154 Cr₹176 Cr₹181 Cr₹201 Cr₹159 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.30 Cr₹4.73 Cr₹23 Cr₹10 Cr₹3.79 Cr
    Interest Accrued But Not Due ₹4.59 Cr₹2.86 Cr₹2.04 Cr₹4.01 Cr₹6.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹145 Cr₹169 Cr₹155 Cr₹187 Cr₹149 Cr
Short Term Borrowings ₹943 Cr₹630 Cr₹691 Cr₹720 Cr₹897 Cr
    Secured ST Loans repayable on Demands ₹848 Cr₹610 Cr₹581 Cr₹720 Cr₹897 Cr
    Working Capital Loans- Sec ₹848 Cr₹610 Cr₹581 Cr₹650 Cr₹787 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-753 Cr₹-590 Cr₹-471 Cr₹-650 Cr₹-787 Cr
Short Term Provisions ₹7.60 Cr₹7.14 Cr₹7.29 Cr₹24 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹17 Cr₹19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.60 Cr₹7.14 Cr₹7.29 Cr₹6.11 Cr₹6.81 Cr
Total Current Liabilities ₹1,485 Cr₹1,178 Cr₹1,189 Cr₹1,484 Cr₹1,681 Cr
Total Liabilities ₹2,888 Cr₹2,490 Cr₹2,477 Cr₹2,741 Cr₹2,934 Cr
ASSETS
Gross Block ₹1,560 Cr₹1,486 Cr₹1,350 Cr₹1,308 Cr₹1,144 Cr
Less: Accumulated Depreciation ₹373 Cr₹320 Cr₹273 Cr₹223 Cr₹177 Cr
Less: Impairment of Assets -----
Net Block ₹1,187 Cr₹1,165 Cr₹1,077 Cr₹1,085 Cr₹967 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.62 Cr₹13 Cr₹8.61 Cr₹14 Cr₹69 Cr
Non Current Investments ₹80 Cr₹47 Cr₹47 Cr₹15 Cr₹9.90 Cr
Long Term Investment ₹80 Cr₹47 Cr₹47 Cr₹15 Cr₹9.90 Cr
    Quoted ₹80 Cr₹47 Cr₹47 Cr₹15 Cr₹9.87 Cr
    Unquoted ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹48 Cr₹85 Cr₹68 Cr₹87 Cr₹75 Cr
Other Non Current Assets ₹2.72 Cr₹1.83 Cr₹1.79 Cr₹0.64 Cr₹0.77 Cr
Total Non-Current Assets ₹1,327 Cr₹1,313 Cr₹1,203 Cr₹1,201 Cr₹1,121 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,495 Cr₹1,085 Cr₹1,170 Cr₹1,351 Cr₹1,485 Cr
    Raw Materials ₹45 Cr₹79 Cr₹61 Cr₹22 Cr₹19 Cr
    Work-in Progress ₹17 Cr₹19 Cr₹18 Cr₹15 Cr₹20 Cr
    Finished Goods ₹1,353 Cr₹851 Cr₹957 Cr₹1,199 Cr₹1,363 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹22 Cr₹26 Cr₹26 Cr₹22 Cr
    Other Inventory ₹58 Cr₹113 Cr₹108 Cr₹89 Cr₹61 Cr
Sundry Debtors ₹48 Cr₹73 Cr₹86 Cr₹61 Cr₹109 Cr
    Debtors more than Six months ₹2.44 Cr₹8.29 Cr₹10 Cr₹0.37 Cr-
    Debtors Others ₹45 Cr₹64 Cr₹75 Cr₹61 Cr₹110 Cr
Cash and Bank ₹2.10 Cr₹4.62 Cr₹3.21 Cr₹6.81 Cr₹7.39 Cr
    Cash in hand ₹0.18 Cr₹0.15 Cr₹0.24 Cr₹0.23 Cr₹0.30 Cr
    Balances at Bank ₹1.92 Cr₹4.08 Cr₹2.96 Cr₹6.58 Cr₹7.09 Cr
    Other cash and bank balances ₹0.00 Cr₹0.39 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Other Current Assets ₹5.04 Cr₹3.51 Cr₹2.67 Cr₹96 Cr₹173 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.12 Cr₹0.13 Cr₹0.16 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.78 Cr₹0.92 Cr₹0.95 Cr₹0.67 Cr₹2.75 Cr
    Other current_assets ₹4.25 Cr₹2.47 Cr₹1.59 Cr₹95 Cr₹170 Cr
Short Term Loans and Advances ₹11 Cr₹11 Cr₹13 Cr₹25 Cr₹38 Cr
    Advances recoverable in cash or in kind ₹8.48 Cr₹8.42 Cr₹9.86 Cr₹9.57 Cr₹14 Cr
    Advance income tax and TDS ---₹13 Cr₹17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.57 Cr₹2.76 Cr₹3.05 Cr₹2.92 Cr₹6.86 Cr
Total Current Assets ₹1,561 Cr₹1,177 Cr₹1,274 Cr₹1,540 Cr₹1,813 Cr
Net Current Assets (Including Current Investments) ₹76 Cr₹-1.37 Cr₹85 Cr₹56 Cr₹131 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,888 Cr₹2,490 Cr₹2,477 Cr₹2,741 Cr₹2,934 Cr
Contingent Liabilities ₹48 Cr₹52 Cr₹52 Cr₹55 Cr₹55 Cr
Total Debt ₹1,316 Cr₹1,067 Cr₹1,213 Cr₹1,373 Cr₹1,596 Cr
Book Value 513.69445.17404.83332.57295.62
Adjusted Book Value 513.69445.17404.83332.57295.62

Compare Balance Sheet of peers of AVADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVADH SUGAR & ENERGY ₹1,029.0 Cr -8% -14.6% -23.4% Stock Analytics
EID PARRY (INDIA) ₹15,878.9 Cr -9% 4.6% 62.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,809.2 Cr 5.5% 25.5% 45.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,495.9 Cr -9.4% -8.1% 35.5% Stock Analytics
SHREE RENUKA SUGARS ₹8,452.2 Cr -3.2% -6.4% -14.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,936.8 Cr -5.1% -5% 10.6% Stock Analytics


AVADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVADH SUGAR & ENERGY

-8%

-14.6%

-23.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses