Home > Balance Sheet > ATUL AUTO

ATUL AUTO
Balance Sheet

ATUL AUTO is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹12 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings --₹0.49 Cr--
Total Reserves ₹427 Cr₹406 Cr₹336 Cr₹266 Cr₹289 Cr
    Securities Premium ₹117 Cr₹117 Cr₹61 Cr₹4.78 Cr₹4.78 Cr
    Capital Reserves ₹1.97 Cr₹1.97 Cr₹1.97 Cr₹1.97 Cr₹0.53 Cr
    Profit & Loss Account Balance ₹277 Cr₹257 Cr₹252 Cr₹238 Cr₹263 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹9.95 Cr₹9.62 Cr---
Reserve excluding Revaluation Reserve ₹427 Cr₹406 Cr₹336 Cr₹266 Cr₹289 Cr
Revaluation reserve -----
Shareholder's Funds ₹441 Cr₹420 Cr₹348 Cr₹277 Cr₹300 Cr
Minority Interest ₹5.63 Cr₹8.88 Cr₹4.04 Cr--
Long-Term Borrowings -----
Secured Loans ₹60 Cr₹58 Cr₹71 Cr₹119 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹24 Cr₹23 Cr₹15 Cr₹12 Cr-
    Term Loans - Institutions --₹21 Cr₹64 Cr₹15 Cr
    Other Secured ₹35 Cr₹35 Cr₹34 Cr₹43 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.79 Cr₹-11 Cr₹-12 Cr₹-13 Cr₹0.38 Cr
    Deferred Tax Assets ₹16 Cr₹21 Cr₹20 Cr₹19 Cr₹3.74 Cr
    Deferred Tax Liability ₹12 Cr₹9.88 Cr₹8.37 Cr₹6.04 Cr₹4.12 Cr
Other Long Term Liabilities ₹14 Cr₹11 Cr₹10 Cr₹8.88 Cr₹0.41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.28 Cr₹0.40 Cr₹0.23 Cr₹0.81 Cr₹0.27 Cr
Total Non-Current Liabilities ₹70 Cr₹59 Cr₹69 Cr₹115 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹67 Cr₹40 Cr₹47 Cr₹42 Cr₹47 Cr
    Sundry Creditors ₹67 Cr₹40 Cr₹47 Cr₹42 Cr₹47 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹50 Cr₹42 Cr₹42 Cr₹34 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.99 Cr₹5.88 Cr₹6.93 Cr₹8.30 Cr₹4.57 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹44 Cr₹36 Cr₹35 Cr₹26 Cr₹16 Cr
Short Term Borrowings ₹26 Cr₹70 Cr₹80 Cr₹58 Cr-
    Secured ST Loans repayable on Demands ₹26 Cr₹70 Cr₹75 Cr₹58 Cr-
    Working Capital Loans- Sec ₹26 Cr₹70 Cr₹75 Cr₹58 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-70 Cr₹-70 Cr₹-58 Cr-
Short Term Provisions ₹7.39 Cr₹5.24 Cr₹6.81 Cr₹5.89 Cr₹4.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.54 Cr₹0.55 Cr₹0.72 Cr₹1.48 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.85 Cr₹4.69 Cr₹6.09 Cr₹4.41 Cr₹4.15 Cr
Total Current Liabilities ₹150 Cr₹157 Cr₹176 Cr₹140 Cr₹72 Cr
Total Liabilities ₹667 Cr₹644 Cr₹597 Cr₹532 Cr₹388 Cr
ASSETS
Gross Block ₹374 Cr₹361 Cr₹353 Cr₹278 Cr₹157 Cr
Less: Accumulated Depreciation ₹128 Cr₹111 Cr₹94 Cr₹79 Cr₹68 Cr
Less: Impairment of Assets -----
Net Block ₹246 Cr₹250 Cr₹258 Cr₹199 Cr₹90 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.25 Cr₹0.14 Cr₹1.29 Cr₹60 Cr₹150 Cr
Non Current Investments ----₹20 Cr
Long Term Investment ----₹20 Cr
    Quoted -----
    Unquoted ----₹20 Cr
Long Term Loans & Advances ₹150 Cr₹132 Cr₹125 Cr₹112 Cr₹27 Cr
Other Non Current Assets -₹0.40 Cr---
Total Non-Current Assets ₹397 Cr₹382 Cr₹385 Cr₹372 Cr₹287 Cr
Current Assets Loans & Advances -----
Currents Investments -₹23 Cr₹17 Cr-₹11 Cr
    Quoted -₹23 Cr₹17 Cr-₹11 Cr
    Unquoted -----
Inventories ₹89 Cr₹76 Cr₹67 Cr₹52 Cr₹51 Cr
    Raw Materials ₹66 Cr₹50 Cr₹47 Cr₹32 Cr₹39 Cr
    Work-in Progress ₹3.10 Cr₹10 Cr₹4.77 Cr₹0.64 Cr₹0.30 Cr
    Finished Goods ₹11 Cr₹8.65 Cr₹7.20 Cr₹9.21 Cr₹5.20 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹9.23 Cr₹7.51 Cr₹7.52 Cr₹11 Cr₹6.99 Cr
Sundry Debtors ₹53 Cr₹48 Cr₹27 Cr₹20 Cr₹23 Cr
    Debtors more than Six months ₹0.64 Cr₹0.49 Cr₹0.15 Cr₹0.60 Cr₹6.96 Cr
    Debtors Others ₹52 Cr₹48 Cr₹27 Cr₹19 Cr₹17 Cr
Cash and Bank ₹20 Cr₹22 Cr₹5.56 Cr₹6.82 Cr₹9.08 Cr
    Cash in hand ₹0.51 Cr₹0.58 Cr₹0.25 Cr₹0.28 Cr-
    Balances at Bank ₹19 Cr₹22 Cr₹5.31 Cr₹6.54 Cr₹9.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹7.37 Cr₹3.79 Cr₹5.49 Cr₹0.96 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.38 Cr₹2.69 Cr₹0.85 Cr₹1.37 Cr-
    Prepaid Expenses ₹1.32 Cr₹0.93 Cr₹0.56 Cr₹1.32 Cr₹0.46 Cr
    Other current_assets ₹6.92 Cr₹3.75 Cr₹2.38 Cr₹2.80 Cr₹0.50 Cr
Short Term Loans and Advances ₹95 Cr₹86 Cr₹92 Cr₹75 Cr₹5.56 Cr
    Advances recoverable in cash or in kind ₹4.79 Cr₹5.64 Cr₹5.83 Cr₹4.25 Cr₹2.69 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹0.41 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹90 Cr₹80 Cr₹86 Cr₹71 Cr₹2.87 Cr
Total Current Assets ₹270 Cr₹262 Cr₹212 Cr₹160 Cr₹100 Cr
Net Current Assets (Including Current Investments) ₹120 Cr₹105 Cr₹36 Cr₹20 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹667 Cr₹644 Cr₹597 Cr₹532 Cr₹388 Cr
Contingent Liabilities ₹52 Cr₹14 Cr₹132 Cr₹130 Cr₹166 Cr
Total Debt ₹110 Cr₹144 Cr₹171 Cr₹188 Cr₹15 Cr
Book Value 158.85151.24145.58126.07136.65
Adjusted Book Value 158.85151.24145.58126.07136.65

Compare Balance Sheet of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,438.7 Cr 2.5% 20.9% -21.1% Stock Analytics
BAJAJ AUTO ₹252,075.0 Cr -3.8% 9.4% -21.3% Stock Analytics
EICHER MOTORS ₹186,512.0 Cr -1.1% 19% 45.2% Stock Analytics
TVS MOTOR COMPANY ₹165,193.0 Cr -2.5% 15.1% 26.7% Stock Analytics
HERO MOTOCORP ₹105,831.0 Cr -2.5% 10.9% -6.3% Stock Analytics
OLA ELECTRIC MOBILITY ₹26,716.4 Cr 1.2% 49.5% -47.9% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

2.5%

20.9%

-21.1%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses