Home > Balance Sheet > ATUL AUTO

ATUL AUTO
Balance Sheet

COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹14 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -₹0.49 Cr---
Total Reserves ₹406 Cr₹336 Cr₹266 Cr₹289 Cr₹297 Cr
    Securities Premium ₹117 Cr₹61 Cr₹4.78 Cr₹4.78 Cr₹4.78 Cr
    Capital Reserves ₹1.97 Cr₹1.97 Cr₹1.97 Cr₹0.53 Cr₹0.53 Cr
    Profit & Loss Account Balance ₹266 Cr₹252 Cr₹238 Cr₹263 Cr₹271 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹406 Cr₹336 Cr₹266 Cr₹289 Cr₹297 Cr
Revaluation reserve -----
Shareholder's Funds ₹420 Cr₹348 Cr₹277 Cr₹300 Cr₹308 Cr
Minority Interest ₹8.88 Cr₹4.04 Cr---
Long-Term Borrowings -----
Secured Loans ₹58 Cr₹71 Cr₹119 Cr₹15 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹15 Cr₹12 Cr--
    Term Loans - Institutions -₹21 Cr₹64 Cr₹15 Cr-
    Other Secured ₹35 Cr₹34 Cr₹43 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-11 Cr₹-12 Cr₹-13 Cr₹0.38 Cr₹3.16 Cr
    Deferred Tax Assets ₹21 Cr₹20 Cr₹19 Cr₹3.74 Cr₹1.20 Cr
    Deferred Tax Liability ₹9.88 Cr₹8.37 Cr₹6.04 Cr₹4.12 Cr₹4.36 Cr
Other Long Term Liabilities ₹11 Cr₹10 Cr₹8.88 Cr₹0.41 Cr₹0.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.40 Cr₹0.23 Cr₹0.81 Cr₹0.27 Cr₹0.73 Cr
Total Non-Current Liabilities ₹59 Cr₹69 Cr₹115 Cr₹16 Cr₹4.21 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹47 Cr₹42 Cr₹47 Cr₹39 Cr
    Sundry Creditors ₹40 Cr₹47 Cr₹42 Cr₹47 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹42 Cr₹34 Cr₹21 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.03 Cr₹6.93 Cr₹8.30 Cr₹4.57 Cr₹6.35 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹35 Cr₹26 Cr₹16 Cr₹19 Cr
Short Term Borrowings ₹70 Cr₹80 Cr₹58 Cr--
    Secured ST Loans repayable on Demands ₹70 Cr₹75 Cr₹58 Cr--
    Working Capital Loans- Sec ₹70 Cr₹75 Cr₹58 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-70 Cr₹-70 Cr₹-58 Cr--
Short Term Provisions ₹5.24 Cr₹6.81 Cr₹5.89 Cr₹4.15 Cr₹4.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.55 Cr₹0.72 Cr₹1.48 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.69 Cr₹6.09 Cr₹4.41 Cr₹4.15 Cr₹4.13 Cr
Total Current Liabilities ₹157 Cr₹176 Cr₹140 Cr₹72 Cr₹68 Cr
Total Liabilities ₹644 Cr₹597 Cr₹532 Cr₹388 Cr₹380 Cr
ASSETS
Gross Block ₹361 Cr₹353 Cr₹278 Cr₹157 Cr₹154 Cr
Less: Accumulated Depreciation ₹111 Cr₹94 Cr₹79 Cr₹68 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹250 Cr₹258 Cr₹199 Cr₹90 Cr₹93 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.14 Cr₹1.29 Cr₹60 Cr₹150 Cr₹117 Cr
Non Current Investments ---₹20 Cr₹18 Cr
Long Term Investment ---₹20 Cr₹18 Cr
    Quoted -----
    Unquoted ---₹20 Cr₹18 Cr
Long Term Loans & Advances ₹132 Cr₹125 Cr₹112 Cr₹27 Cr₹17 Cr
Other Non Current Assets ₹0.40 Cr----
Total Non-Current Assets ₹382 Cr₹385 Cr₹372 Cr₹287 Cr₹245 Cr
Current Assets Loans & Advances -----
Currents Investments ₹23 Cr₹17 Cr-₹11 Cr-
    Quoted ₹23 Cr₹17 Cr-₹11 Cr-
    Unquoted -----
Inventories ₹76 Cr₹67 Cr₹52 Cr₹51 Cr₹48 Cr
    Raw Materials ₹50 Cr₹47 Cr₹32 Cr₹39 Cr₹46 Cr
    Work-in Progress ₹10 Cr₹4.77 Cr₹0.64 Cr₹0.30 Cr₹0.18 Cr
    Finished Goods ₹8.65 Cr₹7.20 Cr₹9.21 Cr₹5.20 Cr₹2.03 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹7.51 Cr₹7.52 Cr₹11 Cr₹6.99 Cr₹0.18 Cr
Sundry Debtors ₹48 Cr₹27 Cr₹20 Cr₹23 Cr₹78 Cr
    Debtors more than Six months ₹0.49 Cr₹0.15 Cr₹0.60 Cr₹6.96 Cr-
    Debtors Others ₹48 Cr₹27 Cr₹19 Cr₹17 Cr₹81 Cr
Cash and Bank ₹22 Cr₹5.56 Cr₹6.82 Cr₹9.08 Cr₹2.44 Cr
    Cash in hand ₹0.58 Cr₹0.25 Cr₹0.28 Cr-₹0.01 Cr
    Balances at Bank ₹22 Cr₹5.31 Cr₹6.54 Cr₹9.08 Cr₹2.43 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.45 Cr₹3.79 Cr₹5.49 Cr₹0.96 Cr₹3.46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.78 Cr₹0.85 Cr₹1.37 Cr--
    Prepaid Expenses ₹0.93 Cr₹0.56 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr
    Other current_assets ₹4.74 Cr₹2.38 Cr₹2.80 Cr₹0.50 Cr₹2.72 Cr
Short Term Loans and Advances ₹85 Cr₹92 Cr₹75 Cr₹5.56 Cr₹3.05 Cr
    Advances recoverable in cash or in kind ₹5.56 Cr₹5.83 Cr₹4.25 Cr₹2.69 Cr₹1.81 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.41 Cr-₹1.05 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹80 Cr₹86 Cr₹71 Cr₹2.87 Cr₹0.19 Cr
Total Current Assets ₹262 Cr₹212 Cr₹160 Cr₹100 Cr₹135 Cr
Net Current Assets (Including Current Investments) ₹105 Cr₹36 Cr₹20 Cr₹29 Cr₹67 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹644 Cr₹597 Cr₹532 Cr₹388 Cr₹380 Cr
Contingent Liabilities ₹123 Cr₹132 Cr₹130 Cr₹166 Cr₹93 Cr
Total Debt ₹144 Cr₹171 Cr₹188 Cr₹15 Cr-
Book Value -145.58126.07136.65140.30
Adjusted Book Value 151.24145.58126.07136.65140.30

Compare Balance Sheet of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,597.2 Cr -7.3% 5.7% -2.8% Stock Analytics
BAJAJ AUTO ₹245,374.0 Cr -2.3% -7.6% 39.1% Stock Analytics
EICHER MOTORS ₹129,826.0 Cr -2.1% -3% 16.8% Stock Analytics
TVS MOTOR COMPANY ₹113,629.0 Cr -5.4% 0.1% 22.9% Stock Analytics
HERO MOTOCORP ₹86,796.8 Cr -4.4% -9% 13.4% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹987.0 Cr -9.5% -10.3% -29.9% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

-7.3%

5.7%

-2.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses