ATLANTAA
|
ATLANTAA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹141 Cr | ₹-401 Cr | ₹-337 Cr | ₹-574 Cr | ₹-500 Cr |
Securities Premium | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Capital Reserves | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹8.57 Cr |
Profit & Loss Account Balance | ₹-64 Cr | ₹-607 Cr | ₹-543 Cr | ₹-780 Cr | ₹-705 Cr |
General Reserves | ₹126 Cr | ₹126 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
Other Reserves | - | - | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Reserve excluding Revaluation Reserve | ₹141 Cr | ₹-401 Cr | ₹-337 Cr | ₹-574 Cr | ₹-500 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹158 Cr | ₹-385 Cr | ₹-321 Cr | ₹-558 Cr | ₹-483 Cr |
Minority Interest | ₹1.68 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹0.99 Cr | ₹1.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹19 Cr | ₹29 Cr | ₹185 Cr | ₹244 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹19 Cr | ₹29 Cr | ₹129 Cr | ₹197 Cr |
Term Loans - Institutions | - | - | - | ₹55 Cr | ₹47 Cr |
Other Secured | - | - | - | ₹1.23 Cr | - |
Unsecured Loans | ₹14 Cr | ₹0.07 Cr | ₹13 Cr | ₹24 Cr | ₹13 Cr |
Fixed Deposits - Public | - | - | - | - | ₹0.01 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹12 Cr | ₹0.07 Cr | ₹4.19 Cr | ₹15 Cr | ₹5.63 Cr |
Other Unsecured Loan | ₹2.50 Cr | - | ₹9.25 Cr | ₹8.47 Cr | ₹7.75 Cr |
Deferred Tax Assets / Liabilities | ₹-0.93 Cr | ₹-26 Cr | ₹-26 Cr | ₹-38 Cr | ₹-47 Cr |
Deferred Tax Assets | ₹0.73 Cr | ₹27 Cr | ₹27 Cr | ₹53 Cr | ₹64 Cr |
Deferred Tax Liability | ₹-0.20 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹16 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹20 Cr | ₹0.92 Cr | ₹33 Cr | ₹33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹30 Cr | ₹49 Cr | ₹49 Cr | ₹80 Cr | ₹62 Cr |
Total Non-Current Liabilities | ₹58 Cr | ₹63 Cr | ₹66 Cr | ₹284 Cr | ₹305 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹63 Cr | ₹12 Cr |
Sundry Creditors | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹63 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.15 Cr | ₹2.38 Cr | ₹1.54 Cr | ₹3.16 Cr | ₹183 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.36 Cr | ₹0.43 Cr | ₹0.68 Cr | ₹1.48 Cr | ₹1.99 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹48 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.80 Cr | ₹1.95 Cr | ₹0.86 Cr | ₹1.68 Cr | ₹134 Cr |
Short Term Borrowings | ₹232 Cr | ₹798 Cr | ₹770 Cr | ₹884 Cr | ₹664 Cr |
Secured ST Loans repayable on Demands | ₹232 Cr | ₹798 Cr | ₹770 Cr | ₹884 Cr | ₹664 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹519 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-519 Cr |
Short Term Provisions | ₹1.42 Cr | ₹0.98 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | ₹0.10 Cr | ₹0.30 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.42 Cr | ₹0.98 Cr | ₹0.97 Cr | ₹1.16 Cr | ₹0.81 Cr |
Total Current Liabilities | ₹252 Cr | ₹814 Cr | ₹797 Cr | ₹962 Cr | ₹872 Cr |
Total Liabilities | ₹469 Cr | ₹492 Cr | ₹543 Cr | ₹689 Cr | ₹695 Cr |
ASSETS | |||||
Gross Block | ₹359 Cr | ₹359 Cr | ₹357 Cr | ₹727 Cr | ₹731 Cr |
Less: Accumulated Depreciation | ₹252 Cr | ₹218 Cr | ₹187 Cr | ₹228 Cr | ₹190 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹106 Cr | ₹141 Cr | ₹170 Cr | ₹499 Cr | ₹541 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
Non Current Investments | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹23 Cr |
Long Term Investment | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹103 Cr | ₹101 Cr | ₹120 Cr | ₹33 Cr | ₹34 Cr |
Other Non Current Assets | ₹0.44 Cr | ₹0.83 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
Total Non-Current Assets | ₹233 Cr | ₹267 Cr | ₹313 Cr | ₹556 Cr | ₹599 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹57 Cr | ₹52 Cr | ₹49 Cr | ₹53 Cr | ₹53 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹57 Cr | ₹52 Cr | ₹49 Cr | ₹53 Cr | ₹53 Cr |
Finished Goods | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹127 Cr | ₹51 Cr | ₹111 Cr | ₹62 Cr | ₹20 Cr |
Debtors more than Six months | ₹51 Cr | ₹50 Cr | ₹62 Cr | ₹62 Cr | ₹20 Cr |
Debtors Others | ₹76 Cr | ₹0.47 Cr | ₹49 Cr | ₹0.53 Cr | - |
Cash and Bank | ₹51 Cr | ₹88 Cr | ₹61 Cr | ₹5.05 Cr | ₹2.54 Cr |
Cash in hand | ₹0.47 Cr | ₹0.60 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.24 Cr |
Balances at Bank | ₹50 Cr | ₹88 Cr | ₹60 Cr | ₹4.70 Cr | ₹2.30 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.05 Cr |
Interest accrued on Investments | ₹0.25 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹1.85 Cr | ₹34 Cr | ₹8.87 Cr | ₹13 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹1.04 Cr | ₹32 Cr | ₹7.48 Cr | ₹11 Cr | ₹17 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.81 Cr | ₹2.00 Cr | ₹1.39 Cr | ₹1.85 Cr | ₹2.90 Cr |
Total Current Assets | ₹237 Cr | ₹226 Cr | ₹230 Cr | ₹133 Cr | ₹95 Cr |
Net Current Assets (Including Current Investments) | ₹-15 Cr | ₹-588 Cr | ₹-567 Cr | ₹-829 Cr | ₹-776 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹469 Cr | ₹492 Cr | ₹543 Cr | ₹689 Cr | ₹695 Cr |
Contingent Liabilities | ₹321 Cr | ₹364 Cr | ₹532 Cr | ₹672 Cr | ₹507 Cr |
Total Debt | ₹246 Cr | ₹817 Cr | ₹812 Cr | ₹1,093 Cr | ₹1,015 Cr |
Book Value | - | -47.19 | -39.38 | -68.45 | -59.32 |
Adjusted Book Value | 19.36 | -47.19 | -39.38 | -68.45 | -59.32 |
Compare Balance Sheet of peers of ATLANTAA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATLANTAA | ₹350.4 Cr | 0.7% | -2.4% | 94% | Stock Analytics | |
LARSEN & TOUBRO | ₹469,518.0 Cr | -2.2% | -4.1% | -2.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹84,995.8 Cr | -4.5% | -5.8% | 41.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹75,106.0 Cr | -5.2% | -10.8% | -5.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,503.0 Cr | -6.7% | -10.3% | 8.2% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,662.9 Cr | -8.1% | -6.3% | -10.6% | Stock Analytics |
ATLANTAA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATLANTAA | 0.7% |
-2.4% |
94% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses