ATISHAY
|
ATISHAY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.06 Cr | - | - | - | - |
Total Reserves | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Securities Premium | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Profit & Loss Account Balance | ₹5.09 Cr | ₹2.79 Cr | ₹2.53 Cr | ₹3.31 Cr | ₹2.25 Cr |
General Reserves | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹42 Cr | ₹37 Cr | ₹36 Cr | ₹37 Cr | ₹34 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹1.07 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹0.44 Cr | ₹1.81 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹-0.35 Cr | ₹-0.74 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.06 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.03 Cr |
Deferred Tax Assets | ₹0.41 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr |
Deferred Tax Liability | ₹0.45 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.02 Cr |
Other Long Term Liabilities | ₹0.65 Cr | - | ₹0.26 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.81 Cr | ₹0.23 Cr | ₹0.48 Cr | ₹0.10 Cr | ₹1.05 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.84 Cr | ₹0.54 Cr | ₹1.68 Cr | ₹0.66 Cr | ₹2.00 Cr |
Sundry Creditors | ₹1.84 Cr | ₹0.54 Cr | ₹1.68 Cr | ₹0.66 Cr | ₹2.00 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.21 Cr | ₹1.76 Cr | ₹1.66 Cr | ₹2.70 Cr | ₹2.34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.95 Cr | ₹0.26 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.04 Cr | ₹1.61 Cr | ₹1.57 Cr | ₹1.75 Cr | ₹2.08 Cr |
Short Term Borrowings | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr | ₹2.98 Cr |
Secured ST Loans repayable on Demands | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr | ₹2.98 Cr |
Working Capital Loans- Sec | ₹1.02 Cr | ₹2.10 Cr | ₹2.98 Cr | ₹0.02 Cr | ₹2.98 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.02 Cr | ₹-2.10 Cr | ₹-2.98 Cr | ₹-0.02 Cr | ₹-2.98 Cr |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹5.07 Cr | ₹4.40 Cr | ₹6.33 Cr | ₹3.38 Cr | ₹7.32 Cr |
Total Liabilities | ₹48 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr | ₹43 Cr |
ASSETS | |||||
Gross Block | ₹12 Cr | ₹9.03 Cr | ₹9.53 Cr | ₹8.74 Cr | ₹8.93 Cr |
Less: Accumulated Depreciation | ₹4.84 Cr | ₹4.38 Cr | ₹4.08 Cr | ₹3.49 Cr | ₹2.96 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.67 Cr | ₹4.65 Cr | ₹5.44 Cr | ₹5.25 Cr | ₹5.97 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.28 Cr | - | - |
Non Current Investments | - | - | - | - | ₹19 Cr |
Long Term Investment | - | - | - | - | ₹19 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹19 Cr |
Long Term Loans & Advances | ₹0.49 Cr | ₹0.45 Cr | ₹0.63 Cr | ₹0.19 Cr | ₹1.95 Cr |
Other Non Current Assets | ₹9.56 Cr | ₹1.50 Cr | ₹0.06 Cr | ₹0.46 Cr | ₹0.11 Cr |
Total Non-Current Assets | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.07 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.20 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.92 Cr | ₹0.02 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.15 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.20 Cr |
Sundry Debtors | ₹6.65 Cr | ₹7.20 Cr | ₹4.19 Cr | ₹5.11 Cr | ₹6.31 Cr |
Debtors more than Six months | ₹0.80 Cr | ₹2.67 Cr | ₹3.01 Cr | ₹2.67 Cr | - |
Debtors Others | ₹6.07 Cr | ₹4.90 Cr | ₹1.43 Cr | ₹2.59 Cr | ₹6.41 Cr |
Cash and Bank | ₹3.26 Cr | ₹4.68 Cr | ₹4.90 Cr | ₹2.12 Cr | ₹1.72 Cr |
Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr |
Balances at Bank | ₹3.22 Cr | ₹2.54 Cr | ₹4.89 Cr | ₹2.11 Cr | ₹1.55 Cr |
Other cash and bank balances | - | ₹2.13 Cr | - | - | - |
Other Current Assets | ₹1.11 Cr | ₹0.95 Cr | ₹1.44 Cr | ₹1.49 Cr | ₹0.19 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.10 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other current_assets | ₹0.99 Cr | ₹0.82 Cr | ₹1.36 Cr | ₹1.41 Cr | ₹0.13 Cr |
Short Term Loans and Advances | ₹1.78 Cr | ₹2.43 Cr | ₹6.08 Cr | ₹5.62 Cr | ₹6.43 Cr |
Advances recoverable in cash or in kind | ₹0.85 Cr | ₹1.41 Cr | ₹1.25 Cr | ₹0.70 Cr | ₹4.22 Cr |
Advance income tax and TDS | ₹0.39 Cr | ₹0.47 Cr | ₹1.82 Cr | ₹1.12 Cr | ₹0.86 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.55 Cr | ₹0.55 Cr | ₹3.01 Cr | ₹3.80 Cr | ₹1.35 Cr |
Total Current Assets | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
Net Current Assets (Including Current Investments) | ₹8.81 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹7.54 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹48 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr | ₹43 Cr |
Contingent Liabilities | ₹0.14 Cr | ₹0.14 Cr | - | - | - |
Total Debt | ₹1.19 Cr | ₹2.33 Cr | ₹3.34 Cr | ₹0.64 Cr | ₹5.02 Cr |
Book Value | 38.53 | 33.41 | 32.81 | 33.46 | 31.14 |
Adjusted Book Value | 38.53 | 33.41 | 32.81 | 33.46 | 31.14 |
Compare Balance Sheet of peers of ATISHAY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATISHAY | ₹158.9 Cr | -7% | -35.1% | 75% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,369,720.0 Cr | -3% | -8.8% | -5.3% | Stock Analytics | |
INFOSYS | ₹753,784.0 Cr | -1.5% | -3.2% | 10.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹461,554.0 Cr | -0.5% | -5.2% | 3.2% | Stock Analytics | |
WIPRO | ₹320,691.0 Cr | 0.3% | -4.3% | 20.2% | Stock Analytics | |
TECH MAHINDRA | ₹161,458.0 Cr | -0.9% | -4.2% | 27.8% | Stock Analytics |
ATISHAY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATISHAY | -7% |
-35.1% |
75% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses