ATAM VALVES
|
ATAM VALVES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.13 Cr | ₹4.13 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.13 Cr | ₹4.13 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.13 Cr | ₹4.13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹1.56 Cr | - | - |
| Total Reserves | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹6.56 Cr | ₹5.84 Cr |
| Securities Premium | ₹4.13 Cr | ₹4.13 Cr | ₹2.67 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Capital Reserves | ₹0.97 Cr | ₹0.97 Cr | - | - | - |
| Profit & Loss Account Balance | ₹19 Cr | ₹14 Cr | ₹9.75 Cr | ₹2.97 Cr | ₹2.22 Cr |
| General Reserves | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Other Reserves | - | - | - | - | ₹0.04 Cr |
| Reserve excluding Revaluation Reserve | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹6.56 Cr | ₹5.84 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹9.97 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.78 Cr | ₹0.38 Cr | ₹0.65 Cr | ₹1.39 Cr | ₹1.64 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹0.78 Cr | ₹1.19 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.78 Cr | ₹0.38 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹0.45 Cr |
| Unsecured Loans | - | - | - | ₹0.41 Cr | ₹1.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹0.17 Cr | ₹0.49 Cr | ₹0.79 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.24 Cr | ₹0.54 Cr |
| Other Unsecured Loan | - | - | ₹-0.17 Cr | ₹-0.33 Cr | ₹-0.30 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.48 Cr | ₹-0.43 Cr | ₹-0.50 Cr | ₹-0.40 Cr | ₹-0.23 Cr |
| Deferred Tax Assets | ₹0.48 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.40 Cr | ₹0.23 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.19 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.56 Cr | ₹0.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.41 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹0.89 Cr | ₹0.56 Cr | ₹0.89 Cr | ₹2.17 Cr | ₹2.71 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.80 Cr | ₹2.31 Cr | ₹2.59 Cr | ₹1.34 Cr | ₹2.10 Cr |
| Sundry Creditors | ₹2.80 Cr | ₹2.31 Cr | ₹2.59 Cr | ₹1.34 Cr | ₹2.10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.40 Cr | ₹3.34 Cr | ₹3.49 Cr | ₹2.42 Cr | ₹2.05 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹0.20 Cr | - |
| Advances received from customers | ₹0.34 Cr | ₹0.73 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.05 Cr | ₹2.61 Cr | ₹3.38 Cr | ₹2.00 Cr | ₹1.92 Cr |
| Short Term Borrowings | ₹11 Cr | ₹12 Cr | ₹5.31 Cr | ₹2.46 Cr | ₹0.93 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹12 Cr | ₹5.19 Cr | ₹2.46 Cr | ₹0.93 Cr |
| Working Capital Loans- Sec | ₹11 Cr | ₹12 Cr | ₹5.19 Cr | ₹2.46 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-12 Cr | ₹-5.07 Cr | ₹-2.46 Cr | - |
| Short Term Provisions | ₹0.21 Cr | ₹0.14 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.07 Cr | ₹0.11 Cr | ₹0.52 Cr | ₹0.28 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.15 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Total Current Liabilities | ₹16 Cr | ₹18 Cr | ₹12 Cr | ₹6.58 Cr | ₹5.27 Cr |
| Total Liabilities | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹19 Cr | ₹18 Cr |
| ASSETS | |||||
| Gross Block | ₹5.46 Cr | ₹4.64 Cr | ₹4.44 Cr | ₹4.20 Cr | ₹9.57 Cr |
| Less: Accumulated Depreciation | ₹2.38 Cr | ₹1.90 Cr | ₹1.32 Cr | ₹0.91 Cr | ₹6.09 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3.08 Cr | ₹2.74 Cr | ₹3.12 Cr | ₹3.29 Cr | ₹3.47 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.19 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.27 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹3.27 Cr | ₹2.97 Cr | ₹3.39 Cr | ₹3.47 Cr | ₹3.74 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹10 Cr | ₹8.46 Cr |
| Raw Materials | ₹3.77 Cr | ₹3.91 Cr | ₹2.03 Cr | ₹1.21 Cr | ₹1.76 Cr |
| Work-in Progress | ₹8.03 Cr | ₹6.54 Cr | ₹6.21 Cr | ₹4.95 Cr | ₹3.32 Cr |
| Finished Goods | ₹15 Cr | ₹11 Cr | ₹5.50 Cr | ₹3.54 Cr | ₹2.99 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.35 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.23 Cr |
| Other Inventory | - | - | - | ₹0.30 Cr | ₹0.15 Cr |
| Sundry Debtors | ₹22 Cr | ₹14 Cr | ₹20 Cr | ₹5.27 Cr | ₹5.14 Cr |
| Debtors more than Six months | ₹0.92 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.43 Cr |
| Debtors Others | ₹22 Cr | ₹14 Cr | ₹20 Cr | ₹5.16 Cr | ₹4.71 Cr |
| Cash and Bank | ₹0.21 Cr | ₹10 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.16 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.19 Cr | ₹10 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.12 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Other current_assets | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹0.35 Cr | ₹0.43 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.37 Cr |
| Advances recoverable in cash or in kind | ₹0.25 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Total Current Assets | ₹50 Cr | ₹46 Cr | ₹34 Cr | ₹16 Cr | ₹14 Cr |
| Net Current Assets (Including Current Investments) | ₹34 Cr | ₹29 Cr | ₹22 Cr | ₹9.38 Cr | ₹8.94 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹19 Cr | ₹18 Cr |
| Contingent Liabilities | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Total Debt | ₹12 Cr | ₹13 Cr | ₹6.66 Cr | ₹5.38 Cr | ₹4.56 Cr |
| Book Value | - | 27.08 | 22.22 | 25.90 | 24.17 |
| Adjusted Book Value | 31.82 | 27.08 | 22.22 | 12.95 | 12.08 |
Compare Balance Sheet of peers of ATAM VALVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATAM VALVES | ₹118.5 Cr | 5.4% | 16.4% | -13.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹93,040.7 Cr | 8.8% | 9.3% | 12.1% | Stock Analytics | |
| THERMAX | ₹38,837.8 Cr | -0.3% | 2.3% | -35.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,375.5 Cr | 7.9% | 2% | -15.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | -0.2% | 2.6% | -19.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,778.0 Cr | -2.9% | -6.8% | 4.3% | Stock Analytics | |
ATAM VALVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATAM VALVES | 5.4% |
16.4% |
-13.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses