ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹947 Cr | ₹625 Cr | ₹568 Cr | ₹541 Cr | ₹523 Cr |
Securities Premium | ₹285 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹586 Cr | ₹481 Cr | ₹425 Cr | ₹398 Cr | ₹379 Cr |
General Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Other Reserves | ₹0.80 Cr | ₹0.72 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.13 Cr |
Reserve excluding Revaluation Reserve | ₹947 Cr | ₹625 Cr | ₹568 Cr | ₹541 Cr | ₹523 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹966 Cr | ₹643 Cr | ₹586 Cr | ₹559 Cr | ₹540 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹15 Cr | ₹3.33 Cr | ₹3.35 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹3.33 Cr | ₹3.35 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-9.05 Cr | ₹-6.92 Cr | ₹-2.78 Cr | ₹-1.34 Cr |
Deferred Tax Assets | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.84 Cr | ₹9.98 Cr |
Deferred Tax Liability | ₹3.70 Cr | ₹4.34 Cr | ₹5.42 Cr | ₹7.06 Cr | ₹8.64 Cr |
Other Long Term Liabilities | ₹48 Cr | ₹68 Cr | ₹40 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹23 Cr | ₹20 Cr | ₹3.98 Cr | ₹7.85 Cr |
Total Non-Current Liabilities | ₹90 Cr | ₹85 Cr | ₹56 Cr | ₹1.20 Cr | ₹6.51 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹84 Cr | ₹46 Cr | ₹55 Cr | ₹38 Cr | ₹61 Cr |
Sundry Creditors | ₹84 Cr | ₹46 Cr | ₹55 Cr | ₹38 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹129 Cr | ₹116 Cr | ₹221 Cr | ₹220 Cr | ₹231 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹69 Cr | ₹70 Cr | ₹192 Cr | ₹203 Cr | ₹210 Cr |
Interest Accrued But Not Due | ₹0.81 Cr | ₹0.84 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹60 Cr | ₹45 Cr | ₹29 Cr | ₹17 Cr | ₹22 Cr |
Short Term Borrowings | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr | ₹55 Cr |
Secured ST Loans repayable on Demands | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr | ₹55 Cr |
Working Capital Loans- Sec | ₹216 Cr | ₹167 Cr | ₹56 Cr | ₹122 Cr | ₹55 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-216 Cr | ₹-167 Cr | ₹-56 Cr | ₹-122 Cr | ₹-55 Cr |
Short Term Provisions | ₹47 Cr | ₹32 Cr | ₹5.16 Cr | ₹14 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹43 Cr | ₹27 Cr | ₹1.61 Cr | ₹12 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.08 Cr | ₹4.20 Cr | ₹3.55 Cr | ₹2.01 Cr | ₹1.82 Cr |
Total Current Liabilities | ₹476 Cr | ₹360 Cr | ₹337 Cr | ₹393 Cr | ₹369 Cr |
Total Liabilities | ₹1,533 Cr | ₹1,088 Cr | ₹979 Cr | ₹953 Cr | ₹916 Cr |
ASSETS | |||||
Gross Block | ₹361 Cr | ₹341 Cr | ₹310 Cr | ₹282 Cr | ₹266 Cr |
Less: Accumulated Depreciation | ₹191 Cr | ₹174 Cr | ₹151 Cr | ₹129 Cr | ₹106 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹170 Cr | ₹167 Cr | ₹160 Cr | ₹153 Cr | ₹161 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹2.17 Cr | ₹0.08 Cr | - | ₹12 Cr |
Non Current Investments | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
Long Term Investment | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹33 Cr | ₹24 Cr | ₹20 Cr | ₹1.67 Cr | ₹12 Cr |
Other Non Current Assets | ₹15 Cr | ₹9.69 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Total Non-Current Assets | ₹256 Cr | ₹214 Cr | ₹206 Cr | ₹183 Cr | ₹210 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹14 Cr | ₹13 Cr |
Quoted | - | - | - | ₹14 Cr | ₹13 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹515 Cr | ₹419 Cr | ₹419 Cr | ₹330 Cr | ₹284 Cr |
Raw Materials | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr |
Work-in Progress | ₹230 Cr | ₹217 Cr | ₹193 Cr | ₹178 Cr | ₹140 Cr |
Finished Goods | ₹0.13 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹3.41 Cr | ₹1.12 Cr |
Packing Materials | ₹0.35 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.50 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹505 Cr | ₹284 Cr | ₹205 Cr | ₹267 Cr | ₹249 Cr |
Debtors more than Six months | ₹150 Cr | ₹76 Cr | ₹80 Cr | ₹48 Cr | - |
Debtors Others | ₹371 Cr | ₹222 Cr | ₹138 Cr | ₹227 Cr | ₹259 Cr |
Cash and Bank | ₹131 Cr | ₹111 Cr | ₹77 Cr | ₹43 Cr | ₹53 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Balances at Bank | ₹131 Cr | ₹111 Cr | ₹77 Cr | ₹42 Cr | ₹53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.00 Cr | ₹5.44 Cr | ₹6.68 Cr | ₹9.28 Cr | ₹5.24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹1.24 Cr | - |
Prepaid Expenses | ₹7.00 Cr | ₹5.44 Cr | ₹4.91 Cr | ₹4.08 Cr | ₹4.79 Cr |
Other current_assets | - | ₹0.00 Cr | ₹1.77 Cr | ₹3.95 Cr | ₹0.46 Cr |
Short Term Loans and Advances | ₹114 Cr | ₹55 Cr | ₹64 Cr | ₹107 Cr | ₹102 Cr |
Advances recoverable in cash or in kind | ₹71 Cr | ₹27 Cr | ₹52 Cr | ₹60 Cr | ₹54 Cr |
Advance income tax and TDS | ₹43 Cr | ₹24 Cr | ₹2.68 Cr | ₹11 Cr | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.37 Cr | ₹4.11 Cr | ₹9.28 Cr | ₹36 Cr | ₹30 Cr |
Total Current Assets | ₹1,272 Cr | ₹874 Cr | ₹773 Cr | ₹770 Cr | ₹706 Cr |
Net Current Assets (Including Current Investments) | ₹796 Cr | ₹514 Cr | ₹436 Cr | ₹377 Cr | ₹337 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,533 Cr | ₹1,088 Cr | ₹979 Cr | ₹953 Cr | ₹916 Cr |
Contingent Liabilities | ₹23 Cr | ₹24 Cr | ₹11 Cr | ₹6.48 Cr | ₹6.48 Cr |
Total Debt | ₹237 Cr | ₹185 Cr | ₹70 Cr | ₹122 Cr | ₹60 Cr |
Book Value | 101.76 | 74.20 | 67.61 | 64.51 | 62.36 |
Adjusted Book Value | 101.76 | 74.20 | 67.61 | 64.51 | 62.36 |
Compare Balance Sheet of peers of ASTRA MICROWAVE PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTRA MICROWAVE PRODUCTS | ₹7,099.9 Cr | -0.5% | 1.4% | 34.1% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹274,910.0 Cr | 0.6% | -4.5% | 87.4% | Stock Analytics | |
BHARAT DYNAMICS | ₹34,297.4 Cr | -5.5% | -11.6% | 64.7% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹12,786.2 Cr | 5.4% | 0.7% | 25.9% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,933.9 Cr | -0.5% | 0.7% | 32.4% | Stock Analytics | |
ROSSELL INDIA | ₹288.8 Cr | -7.7% | -16% | -82.7% | Stock Analytics |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTRA MICROWAVE PRODUCTS | -0.5% |
1.4% |
34.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses