ASTER DM HEALTHCARE
|
ASTER DM HEALTHCARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹874 Cr | ₹874 Cr | ₹500 Cr | ₹497 Cr | ₹497 Cr |
Equity - Authorised | ₹550 Cr | ₹550 Cr | ₹550 Cr | ₹550 Cr | ₹550 Cr |
Equity - Issued | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹497 Cr | ₹497 Cr |
Equity Paid Up | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹497 Cr | ₹497 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹374 Cr | ₹374 Cr | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹8.11 Cr | ₹6.51 Cr | - | - | - |
Total Reserves | ₹3,678 Cr | ₹3,568 Cr | ₹3,454 Cr | ₹2,875 Cr | ₹2,775 Cr |
Securities Premium | ₹2,222 Cr | ₹2,219 Cr | ₹2,218 Cr | ₹2,200 Cr | ₹2,199 Cr |
Capital Reserves | ₹113 Cr | ₹112 Cr | ₹106 Cr | ₹105 Cr | ₹106 Cr |
Profit & Loss Account Balance | ₹421 Cr | ₹346 Cr | ₹415 Cr | ₹-99 Cr | ₹-233 Cr |
General Reserves | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr |
Other Reserves | ₹915 Cr | ₹883 Cr | ₹708 Cr | ₹663 Cr | ₹697 Cr |
Reserve excluding Revaluation Reserve | ₹3,678 Cr | ₹3,568 Cr | ₹3,454 Cr | ₹2,875 Cr | ₹2,775 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,560 Cr | ₹4,448 Cr | ₹3,953 Cr | ₹3,372 Cr | ₹3,272 Cr |
Minority Interest | ₹470 Cr | ₹412 Cr | ₹529 Cr | ₹462 Cr | ₹446 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹446 Cr | ₹1,312 Cr | ₹1,466 Cr | ₹1,755 Cr | ₹1,892 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹412 Cr | ₹1,269 Cr | ₹1,466 Cr | ₹1,755 Cr | ₹1,892 Cr |
Term Loans - Institutions | ₹34 Cr | ₹43 Cr | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹239 Cr | ₹192 Cr | ₹144 Cr | ₹129 Cr | ₹123 Cr |
Deferred Tax Assets | ₹67 Cr | ₹207 Cr | ₹223 Cr | ₹229 Cr | ₹219 Cr |
Deferred Tax Liability | ₹305 Cr | ₹400 Cr | ₹367 Cr | ₹358 Cr | ₹342 Cr |
Other Long Term Liabilities | ₹946 Cr | ₹3,408 Cr | ₹2,511 Cr | ₹2,348 Cr | ₹2,623 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹33 Cr | ₹407 Cr | ₹359 Cr | ₹359 Cr | ₹327 Cr |
Total Non-Current Liabilities | ₹1,664 Cr | ₹5,320 Cr | ₹4,480 Cr | ₹4,590 Cr | ₹4,965 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,436 Cr | ₹2,988 Cr | ₹2,118 Cr | ₹2,027 Cr | ₹2,110 Cr |
Sundry Creditors | ₹3,436 Cr | ₹2,988 Cr | ₹2,118 Cr | ₹2,027 Cr | ₹2,110 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹908 Cr | ₹1,039 Cr | ₹1,046 Cr | ₹919 Cr | ₹935 Cr |
Bank Overdraft / Short term credit | - | ₹13 Cr | ₹44 Cr | ₹24 Cr | ₹36 Cr |
Advances received from customers | ₹27 Cr | ₹121 Cr | ₹76 Cr | ₹21 Cr | ₹81 Cr |
Interest Accrued But Not Due | ₹2.19 Cr | ₹2.02 Cr | ₹1.22 Cr | ₹2.04 Cr | ₹3.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹878 Cr | ₹902 Cr | ₹925 Cr | ₹872 Cr | ₹815 Cr |
Short Term Borrowings | ₹1,343 Cr | ₹500 Cr | ₹291 Cr | ₹159 Cr | ₹587 Cr |
Secured ST Loans repayable on Demands | ₹91 Cr | ₹487 Cr | ₹291 Cr | ₹158 Cr | ₹531 Cr |
Working Capital Loans- Sec | ₹67 Cr | ₹178 Cr | ₹164 Cr | ₹56 Cr | ₹157 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,186 Cr | ₹-165 Cr | ₹-164 Cr | ₹-54 Cr | ₹-101 Cr |
Short Term Provisions | ₹144 Cr | ₹129 Cr | ₹104 Cr | ₹90 Cr | ₹89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹26 Cr | ₹19 Cr | ₹11 Cr | ₹4.62 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | ₹64 Cr | ₹61 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹118 Cr | ₹109 Cr | ₹93 Cr | ₹21 Cr | ₹15 Cr |
Total Current Liabilities | ₹5,831 Cr | ₹4,655 Cr | ₹3,559 Cr | ₹3,196 Cr | ₹3,722 Cr |
Total Liabilities | ₹17,983 Cr | ₹14,836 Cr | ₹12,521 Cr | ₹11,620 Cr | ₹12,405 Cr |
ASSETS | |||||
Gross Block | ₹4,903 Cr | ₹12,704 Cr | ₹9,992 Cr | ₹9,430 Cr | ₹9,436 Cr |
Less: Accumulated Depreciation | ₹1,728 Cr | ₹3,652 Cr | ₹2,983 Cr | ₹2,681 Cr | ₹2,313 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,175 Cr | ₹9,052 Cr | ₹7,009 Cr | ₹6,749 Cr | ₹7,124 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹170 Cr | ₹255 Cr | ₹978 Cr | ₹934 Cr | ₹736 Cr |
Non Current Investments | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹23 Cr |
Long Term Investment | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹417 Cr | ₹461 Cr | ₹331 Cr | ₹224 Cr | ₹321 Cr |
Other Non Current Assets | ₹41 Cr | ₹53 Cr | ₹49 Cr | ₹46 Cr | ₹107 Cr |
Total Non-Current Assets | ₹3,817 Cr | ₹9,914 Cr | ₹8,425 Cr | ₹7,991 Cr | ₹8,310 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.30 Cr | ₹11 Cr | ₹6.64 Cr | ₹24 Cr | ₹12 Cr |
Quoted | ₹3.30 Cr | ₹11 Cr | ₹6.64 Cr | ₹24 Cr | ₹12 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,632 Cr | ₹1,306 Cr | ₹1,026 Cr | ₹849 Cr | ₹961 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹111 Cr | ₹1,306 Cr | ₹1,026 Cr | ₹849 Cr | ₹961 Cr |
Other Inventory | ₹1,521 Cr | - | - | - | - |
Sundry Debtors | ₹2,440 Cr | ₹2,336 Cr | ₹2,021 Cr | ₹2,019 Cr | ₹2,366 Cr |
Debtors more than Six months | ₹35 Cr | ₹1,004 Cr | ₹876 Cr | ₹1,641 Cr | - |
Debtors Others | ₹2,438 Cr | ₹2,139 Cr | ₹1,778 Cr | ₹1,220 Cr | ₹3,049 Cr |
Cash and Bank | ₹2,550 Cr | ₹429 Cr | ₹380 Cr | ₹281 Cr | ₹177 Cr |
Cash in hand | ₹3.88 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
Balances at Bank | ₹2,545 Cr | ₹409 Cr | ₹362 Cr | ₹267 Cr | ₹162 Cr |
Other cash and bank balances | ₹0.75 Cr | ₹0.46 Cr | - | - | - |
Other Current Assets | ₹606 Cr | ₹187 Cr | ₹168 Cr | ₹137 Cr | ₹141 Cr |
Interest accrued on Investments | ₹3.00 Cr | ₹2.80 Cr | ₹2.05 Cr | ₹1.37 Cr | ₹2.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹17 Cr | ₹143 Cr | ₹114 Cr | ₹111 Cr | ₹132 Cr |
Other current_assets | ₹586 Cr | ₹41 Cr | ₹52 Cr | ₹25 Cr | ₹6.86 Cr |
Short Term Loans and Advances | ₹81 Cr | ₹653 Cr | ₹496 Cr | ₹318 Cr | ₹439 Cr |
Advances recoverable in cash or in kind | ₹55 Cr | ₹156 Cr | ₹79 Cr | ₹38 Cr | ₹85 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹497 Cr | ₹417 Cr | ₹280 Cr | ₹354 Cr |
Total Current Assets | ₹7,312 Cr | ₹4,922 Cr | ₹4,096 Cr | ₹3,629 Cr | ₹4,096 Cr |
Net Current Assets (Including Current Investments) | ₹1,481 Cr | ₹266 Cr | ₹538 Cr | ₹433 Cr | ₹374 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹17,983 Cr | ₹14,836 Cr | ₹12,521 Cr | ₹11,620 Cr | ₹12,405 Cr |
Contingent Liabilities | ₹239 Cr | ₹202 Cr | ₹133 Cr | ₹96 Cr | ₹98 Cr |
Total Debt | ₹1,906 Cr | ₹2,287 Cr | ₹2,192 Cr | ₹2,309 Cr | ₹2,972 Cr |
Book Value | - | 89.05 | 79.14 | 67.85 | 65.86 |
Adjusted Book Value | 83.63 | 81.42 | 79.14 | 67.85 | 65.86 |
Compare Balance Sheet of peers of ASTER DM HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTER DM HEALTHCARE | ₹23,638.8 Cr | 0.8% | -6.8% | 8.9% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹111,174.0 Cr | 1.7% | -7% | 42.8% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹97,577.3 Cr | 0.5% | -3.1% | 12.1% | Stock Analytics | |
FORTIS HEALTHCARE | ₹49,049.6 Cr | 3.8% | -8.8% | 47.4% | Stock Analytics | |
GLOBAL HEALTH | ₹31,356.2 Cr | 9% | 9.3% | -6.7% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹28,710.7 Cr | 1.6% | 3.2% | -0.6% | Stock Analytics |
ASTER DM HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTER DM HEALTHCARE | 0.8% |
-6.8% |
8.9% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses