Home > Balance Sheet > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Balance Sheet

ASSOCIATED ALCOHOLS & BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr----
Total Reserves ₹394 Cr₹345 Cr₹295 Cr₹234 Cr₹177 Cr
    Securities Premium ₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹363 Cr₹315 Cr₹277 Cr₹219 Cr₹163 Cr
    General Reserves ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
    Other Reserves ₹13 Cr₹13 Cr₹2.52 Cr₹0.56 Cr₹0.19 Cr
Reserve excluding Revaluation Reserve ₹394 Cr₹345 Cr₹295 Cr₹234 Cr₹177 Cr
Revaluation reserve -----
Shareholder's Funds ₹423 Cr₹363 Cr₹313 Cr₹252 Cr₹195 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹50 Cr₹67 Cr₹1.34 Cr₹1.93 Cr₹4.68 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹70 Cr₹76 Cr--₹6.25 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-9.10 Cr₹1.34 Cr₹1.93 Cr₹-1.57 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.68 Cr₹3.21 Cr₹4.36 Cr₹5.21 Cr₹6.40 Cr
    Deferred Tax Assets ₹2.77 Cr₹2.77 Cr₹2.14 Cr₹1.65 Cr₹0.91 Cr
    Deferred Tax Liability ₹9.45 Cr₹5.98 Cr₹6.50 Cr₹6.86 Cr₹7.30 Cr
Other Long Term Liabilities ₹3.31 Cr₹4.64 Cr₹0.81 Cr₹1.00 Cr₹1.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.94 Cr₹1.77 Cr₹23 Cr₹1.79 Cr₹1.37 Cr
Total Non-Current Liabilities ₹62 Cr₹76 Cr₹30 Cr₹9.93 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹37 Cr₹26 Cr₹47 Cr₹33 Cr₹36 Cr
    Sundry Creditors ₹37 Cr₹26 Cr₹47 Cr₹33 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹63 Cr₹54 Cr₹29 Cr₹26 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.98 Cr₹2.28 Cr₹1.79 Cr₹1.56 Cr₹0.50 Cr
    Interest Accrued But Not Due ₹0.71 Cr₹0.47 Cr-₹0.01 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹61 Cr₹51 Cr₹28 Cr₹24 Cr₹27 Cr
Short Term Borrowings ₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr
    Working Capital Loans- Sec ₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-18 Cr₹-2.61 Cr₹-6.89 Cr₹-1.14 Cr
Short Term Provisions ₹15 Cr₹15 Cr₹0.04 Cr₹22 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹15 Cr-₹22 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.60 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Total Current Liabilities ₹148 Cr₹113 Cr₹79 Cr₹87 Cr₹64 Cr
Total Liabilities ₹633 Cr₹553 Cr₹422 Cr₹349 Cr₹274 Cr
ASSETS
Gross Block ₹351 Cr₹195 Cr₹187 Cr₹171 Cr₹156 Cr
Less: Accumulated Depreciation ₹98 Cr₹84 Cr₹74 Cr₹61 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹252 Cr₹110 Cr₹113 Cr₹111 Cr₹110 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹63 Cr₹110 Cr₹24 Cr₹9.23 Cr₹11 Cr
Non Current Investments ₹44 Cr₹45 Cr₹25 Cr₹2.56 Cr₹2.19 Cr
Long Term Investment ₹44 Cr₹45 Cr₹25 Cr₹2.56 Cr₹2.19 Cr
    Quoted ₹25 Cr₹21 Cr₹13 Cr--
    Unquoted ₹19 Cr₹24 Cr₹12 Cr₹2.56 Cr₹2.19 Cr
Long Term Loans & Advances ₹21 Cr₹28 Cr₹43 Cr₹6.49 Cr₹6.62 Cr
Other Non Current Assets ₹4.36 Cr₹1.00 Cr₹24 Cr₹0.19 Cr₹0.43 Cr
Total Non-Current Assets ₹385 Cr₹295 Cr₹228 Cr₹129 Cr₹130 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.06 Cr₹16 Cr---
    Quoted ₹2.06 Cr₹16 Cr---
    Unquoted -----
Inventories ₹104 Cr₹84 Cr₹65 Cr₹58 Cr₹57 Cr
    Raw Materials ₹38 Cr₹17 Cr₹13 Cr₹10 Cr₹6.31 Cr
    Work-in Progress ₹9.74 Cr₹11 Cr₹5.84 Cr₹7.25 Cr₹5.59 Cr
    Finished Goods ₹37 Cr₹33 Cr₹27 Cr₹24 Cr₹28 Cr
    Packing Materials ₹15 Cr₹16 Cr₹11 Cr₹11 Cr₹11 Cr
    Stores  and Spare ₹4.70 Cr₹7.56 Cr₹8.11 Cr₹5.07 Cr₹6.59 Cr
    Other Inventory --₹0.11 Cr₹0.07 Cr₹0.07 Cr
Sundry Debtors ₹35 Cr₹19 Cr₹24 Cr₹39 Cr₹39 Cr
    Debtors more than Six months ₹4.69 Cr₹3.89 Cr₹4.66 Cr₹3.96 Cr-
    Debtors Others ₹34 Cr₹18 Cr₹23 Cr₹36 Cr₹40 Cr
Cash and Bank ₹41 Cr₹62 Cr₹81 Cr₹78 Cr₹22 Cr
    Cash in hand ₹0.39 Cr₹0.43 Cr₹0.29 Cr₹0.54 Cr₹0.16 Cr
    Balances at Bank ₹40 Cr₹61 Cr₹81 Cr₹78 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.57 Cr₹5.88 Cr₹5.35 Cr₹5.70 Cr₹1.71 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.96 Cr₹5.88 Cr₹5.35 Cr₹5.70 Cr₹1.48 Cr
    Other current_assets ₹3.61 Cr---₹0.23 Cr
Short Term Loans and Advances ₹57 Cr₹72 Cr₹19 Cr₹40 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹4.54 Cr₹1.26 Cr₹3.12 Cr₹1.45 Cr₹1.77 Cr
    Advance income tax and TDS ₹16 Cr₹15 Cr-₹19 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹56 Cr₹16 Cr₹19 Cr₹22 Cr
Total Current Assets ₹248 Cr₹258 Cr₹194 Cr₹220 Cr₹144 Cr
Net Current Assets (Including Current Investments) ₹100 Cr₹145 Cr₹114 Cr₹133 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹633 Cr₹553 Cr₹422 Cr₹349 Cr₹274 Cr
Contingent Liabilities ₹51 Cr₹31 Cr₹16 Cr₹17 Cr₹25 Cr
Total Debt ₹104 Cr₹95 Cr₹4.54 Cr₹9.53 Cr₹8.88 Cr
Book Value -201.01173.04139.29108.01
Adjusted Book Value 227.90201.01173.04139.29108.01

Compare Balance Sheet of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹1,687.9 Cr 6.3% 2.6% 106.3% Stock Analytics
UNITED SPIRITS ₹108,124.0 Cr 1.1% 1.3% 41.6% Stock Analytics
UNITED BREWERIES ₹50,182.8 Cr 0.8% -4.7% 18.2% Stock Analytics
RADICO KHAITAN ₹31,345.1 Cr 5.5% 4.9% 59.6% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,011.1 Cr 5.1% 27.9% 27.8% Stock Analytics
SULA VINEYARDS ₹3,357.0 Cr 1.6% -3.8% -18.2% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

6.3%

2.6%

106.3%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses