ASIAN HOTELS (NORTH)
|
ASIAN HOTELS (NORTH) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹55 Cr | ₹143 Cr | ₹228 Cr | ₹352 Cr | ₹624 Cr |
Securities Premium | ₹330 Cr | ₹330 Cr | ₹330 Cr | ₹330 Cr | ₹330 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹-774 Cr | ₹-696 Cr | ₹-621 Cr | ₹-506 Cr | ₹190 Cr |
General Reserves | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
Other Reserves | ₹411 Cr | ₹421 Cr | ₹430 Cr | ₹439 Cr | ₹16 Cr |
Reserve excluding Revaluation Reserve | ₹-339 Cr | ₹-261 Cr | ₹-186 Cr | ₹-71 Cr | ₹624 Cr |
Revaluation reserve | ₹395 Cr | ₹404 Cr | ₹413 Cr | ₹423 Cr | - |
Shareholder's Funds | ₹75 Cr | ₹162 Cr | ₹247 Cr | ₹372 Cr | ₹643 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹709 Cr | ₹796 Cr | ₹873 Cr | ₹847 Cr | ₹815 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | ₹0.66 Cr | ₹1.31 Cr | ₹3.38 Cr | - | - |
Term Loans - Banks | ₹433 Cr | ₹492 Cr | ₹644 Cr | ₹613 Cr | ₹587 Cr |
Term Loans - Institutions | ₹81 Cr | ₹92 Cr | - | ₹0.50 Cr | ₹3.48 Cr |
Other Secured | ₹195 Cr | ₹210 Cr | ₹225 Cr | ₹233 Cr | ₹225 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-39 Cr | ₹-39 Cr | ₹-39 Cr | ₹-39 Cr | ₹-39 Cr |
Deferred Tax Assets | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹90 Cr |
Deferred Tax Liability | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹52 Cr |
Other Long Term Liabilities | ₹0.53 Cr | ₹0.53 Cr | ₹0.79 Cr | ₹15 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.10 Cr | ₹3.03 Cr | ₹3.08 Cr | ₹3.37 Cr | ₹4.21 Cr |
Total Non-Current Liabilities | ₹674 Cr | ₹761 Cr | ₹838 Cr | ₹827 Cr | ₹796 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹100 Cr | ₹93 Cr | ₹95 Cr | ₹93 Cr | ₹82 Cr |
Sundry Creditors | ₹100 Cr | ₹93 Cr | ₹95 Cr | ₹93 Cr | ₹82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹471 Cr | ₹231 Cr | ₹142 Cr | ₹135 Cr | ₹126 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹165 Cr | ₹60 Cr | ₹57 Cr | ₹58 Cr | ₹61 Cr |
Interest Accrued But Not Due | ₹214 Cr | ₹95 Cr | ₹7.47 Cr | ₹18 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹92 Cr | ₹76 Cr | ₹78 Cr | ₹59 Cr | ₹54 Cr |
Short Term Borrowings | ₹344 Cr | ₹286 Cr | ₹195 Cr | ₹112 Cr | ₹105 Cr |
Secured ST Loans repayable on Demands | ₹308 Cr | ₹276 Cr | ₹188 Cr | ₹103 Cr | ₹71 Cr |
Working Capital Loans- Sec | ₹61 Cr | ₹61 Cr | ₹58 Cr | ₹51 Cr | ₹56 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹9.33 Cr | ₹34 Cr |
Other Unsecured Loans | ₹-25 Cr | ₹-51 Cr | ₹-51 Cr | ₹-51 Cr | ₹-56 Cr |
Short Term Provisions | ₹0.85 Cr | ₹0.75 Cr | ₹0.56 Cr | ₹3.38 Cr | ₹3.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.85 Cr | ₹0.75 Cr | ₹0.56 Cr | ₹3.38 Cr | ₹3.13 Cr |
Total Current Liabilities | ₹916 Cr | ₹611 Cr | ₹432 Cr | ₹344 Cr | ₹316 Cr |
Total Liabilities | ₹1,664 Cr | ₹1,534 Cr | ₹1,517 Cr | ₹1,542 Cr | ₹1,755 Cr |
ASSETS | |||||
Gross Block | ₹1,680 Cr | ₹1,681 Cr | ₹1,680 Cr | ₹1,680 Cr | ₹1,306 Cr |
Less: Accumulated Depreciation | ₹246 Cr | ₹224 Cr | ₹201 Cr | ₹177 Cr | ₹210 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,434 Cr | ₹1,457 Cr | ₹1,479 Cr | ₹1,503 Cr | ₹1,096 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.04 Cr | ₹1.04 Cr | ₹0.99 Cr | ₹1.49 Cr | ₹1.48 Cr |
Non Current Investments | - | - | - | ₹1.43 Cr | ₹574 Cr |
Long Term Investment | - | - | - | ₹1.43 Cr | ₹574 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹620 Cr | ₹620 Cr | ₹620 Cr | ₹622 Cr | ₹625 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹9.49 Cr | ₹7.39 Cr | ₹9.51 Cr | ₹20 Cr |
Other Non Current Assets | ₹3.52 Cr | ₹3.52 Cr | ₹1.97 Cr | - | - |
Total Non-Current Assets | ₹1,457 Cr | ₹1,471 Cr | ₹1,489 Cr | ₹1,516 Cr | ₹1,691 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹11 Cr | ₹9.19 Cr | ₹5.73 Cr | ₹5.82 Cr | ₹10 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.95 Cr | ₹4.81 Cr | ₹3.74 Cr | ₹3.44 Cr | ₹5.66 Cr |
Other Inventory | ₹5.45 Cr | ₹4.38 Cr | ₹1.99 Cr | ₹2.38 Cr | ₹4.67 Cr |
Sundry Debtors | ₹17 Cr | ₹16 Cr | ₹6.23 Cr | ₹14 Cr | ₹13 Cr |
Debtors more than Six months | ₹2.40 Cr | ₹2.18 Cr | ₹1.91 Cr | ₹5.75 Cr | - |
Debtors Others | ₹15 Cr | ₹14 Cr | ₹4.48 Cr | ₹8.65 Cr | ₹13 Cr |
Cash and Bank | ₹54 Cr | ₹20 Cr | ₹6.53 Cr | ₹1.69 Cr | ₹1.98 Cr |
Cash in hand | ₹1.91 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr |
Balances at Bank | ₹52 Cr | ₹19 Cr | ₹6.43 Cr | ₹0.74 Cr | ₹1.80 Cr |
Other cash and bank balances | - | - | - | ₹0.85 Cr | ₹0.07 Cr |
Other Current Assets | ₹115 Cr | ₹3.71 Cr | ₹6.73 Cr | ₹1.94 Cr | ₹2.51 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.36 Cr | ₹3.71 Cr | ₹1.70 Cr | ₹1.89 Cr | ₹2.43 Cr |
Other current_assets | ₹109 Cr | - | ₹5.03 Cr | ₹0.05 Cr | ₹0.08 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹15 Cr | ₹3.05 Cr | ₹2.87 Cr | ₹37 Cr |
Advances recoverable in cash or in kind | ₹10 Cr | ₹15 Cr | ₹3.05 Cr | ₹2.87 Cr | ₹37 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹208 Cr | ₹63 Cr | ₹28 Cr | ₹27 Cr | ₹64 Cr |
Net Current Assets (Including Current Investments) | ₹-708 Cr | ₹-548 Cr | ₹-404 Cr | ₹-317 Cr | ₹-252 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,664 Cr | ₹1,534 Cr | ₹1,517 Cr | ₹1,542 Cr | ₹1,755 Cr |
Contingent Liabilities | ₹141 Cr | ₹146 Cr | ₹88 Cr | ₹44 Cr | ₹40 Cr |
Total Debt | ₹1,052 Cr | ₹1,082 Cr | ₹1,068 Cr | ₹959 Cr | ₹920 Cr |
Book Value | -164.37 | -124.24 | -85.51 | -26.40 | 330.60 |
Adjusted Book Value | -164.37 | -124.24 | -85.51 | -26.40 | 330.60 |
Compare Balance Sheet of peers of ASIAN HOTELS (NORTH)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN HOTELS (NORTH) | ₹625.8 Cr | -2.5% | 6.3% | 38.2% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹107,213.0 Cr | 0% | -11.7% | 65.8% | Stock Analytics | |
EIH | ₹22,169.2 Cr | -11.8% | -13.1% | 28.4% | Stock Analytics | |
CHALET HOTELS | ₹15,915.7 Cr | -6.4% | -25.8% | 1.2% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,350.7 Cr | -8% | -12.7% | -2.2% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,247.1 Cr | -4.5% | -9.8% | -16.1% | Stock Analytics |
ASIAN HOTELS (NORTH) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN HOTELS (NORTH) | -2.5% |
6.3% |
38.2% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses