ASIAN HOTELS (EAST)
|
ASIAN HOTELS (EAST) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹213 Cr | ₹186 Cr | ₹675 Cr | ₹713 Cr | ₹748 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Profit & Loss Account Balance | ₹136 Cr | ₹110 Cr | ₹67 Cr | ₹101 Cr | ₹134 Cr |
General Reserves | ₹78 Cr | ₹76 Cr | ₹566 Cr | ₹566 Cr | ₹566 Cr |
Other Reserves | ₹-0.38 Cr | ₹-0.38 Cr | ₹0.28 Cr | ₹3.63 Cr | ₹5.93 Cr |
Reserve excluding Revaluation Reserve | ₹213 Cr | ₹186 Cr | ₹675 Cr | ₹713 Cr | ₹748 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹230 Cr | ₹203 Cr | ₹687 Cr | ₹724 Cr | ₹759 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹149 Cr | - | ₹114 Cr | ₹102 Cr | ₹97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹138 Cr | ₹123 Cr | ₹114 Cr |
Term Loans - Institutions | ₹149 Cr | - | - | - | - |
Other Secured | - | - | ₹-24 Cr | ₹-21 Cr | ₹-17 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹10 Cr | ₹7.70 Cr | ₹9.00 Cr | ₹9.97 Cr |
Deferred Tax Assets | ₹1.38 Cr | ₹3.25 Cr | ₹6.55 Cr | ₹5.69 Cr | ₹3.11 Cr |
Deferred Tax Liability | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹0.18 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.02 Cr | ₹0.79 Cr | ₹2.58 Cr | ₹2.25 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹162 Cr | ₹11 Cr | ₹124 Cr | ₹113 Cr | ₹120 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.95 Cr | ₹4.93 Cr | ₹9.21 Cr | ₹10 Cr | ₹17 Cr |
Sundry Creditors | ₹6.95 Cr | ₹4.93 Cr | ₹9.21 Cr | ₹10 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹23 Cr | ₹20 Cr | ₹92 Cr | ₹79 Cr | ₹82 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.54 Cr | ₹3.11 Cr | ₹2.90 Cr | ₹1.96 Cr | ₹2.82 Cr |
Interest Accrued But Not Due | ₹3.08 Cr | - | ₹0.02 Cr | ₹1.13 Cr | ₹1.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹17 Cr | ₹17 Cr | ₹89 Cr | ₹76 Cr | ₹78 Cr |
Short Term Borrowings | ₹180 Cr | - | ₹2.91 Cr | ₹2.73 Cr | ₹0.16 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2.91 Cr | ₹2.73 Cr | ₹0.16 Cr |
Working Capital Loans- Sec | - | - | ₹2.91 Cr | ₹2.73 Cr | ₹0.16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹180 Cr | - | ₹-2.91 Cr | ₹-2.73 Cr | ₹-0.16 Cr |
Short Term Provisions | ₹2.40 Cr | ₹2.15 Cr | ₹1.06 Cr | ₹1.01 Cr | ₹1.19 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.40 Cr | ₹2.15 Cr | ₹1.06 Cr | ₹1.01 Cr | ₹1.19 Cr |
Total Current Liabilities | ₹212 Cr | ₹27 Cr | ₹105 Cr | ₹93 Cr | ₹100 Cr |
Total Liabilities | ₹605 Cr | ₹241 Cr | ₹916 Cr | ₹931 Cr | ₹979 Cr |
ASSETS | |||||
Gross Block | ₹285 Cr | ₹283 Cr | ₹1,023 Cr | ₹1,014 Cr | ₹1,010 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹104 Cr | ₹312 Cr | ₹298 Cr | ₹279 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹178 Cr | ₹179 Cr | ₹710 Cr | ₹716 Cr | ₹731 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.73 Cr | ₹2.78 Cr | ₹4.52 Cr | ₹3.59 Cr | ₹2.34 Cr |
Non Current Investments | - | - | ₹2.66 Cr | ₹1.02 Cr | ₹4.19 Cr |
Long Term Investment | - | - | ₹2.66 Cr | ₹1.02 Cr | ₹4.19 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹2.66 Cr | ₹1.02 Cr | ₹4.19 Cr |
Long Term Loans & Advances | ₹7.83 Cr | ₹7.32 Cr | ₹23 Cr | ₹22 Cr | ₹33 Cr |
Other Non Current Assets | ₹0.17 Cr | ₹0.50 Cr | ₹0.12 Cr | - | ₹0.40 Cr |
Total Non-Current Assets | ₹189 Cr | ₹189 Cr | ₹741 Cr | ₹742 Cr | ₹771 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.44 Cr | - | ₹89 Cr | ₹94 Cr | ₹91 Cr |
Quoted | ₹0.44 Cr | - | ₹1.64 Cr | ₹1.20 Cr | ₹0.39 Cr |
Unquoted | - | - | ₹87 Cr | ₹93 Cr | ₹91 Cr |
Inventories | ₹1.53 Cr | ₹1.01 Cr | ₹2.89 Cr | ₹2.14 Cr | ₹3.12 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.53 Cr | ₹1.01 Cr | ₹0.31 Cr | ₹0.00 Cr | ₹0.44 Cr |
Other Inventory | - | - | ₹2.58 Cr | ₹2.14 Cr | ₹2.68 Cr |
Sundry Debtors | ₹6.11 Cr | ₹6.07 Cr | ₹12 Cr | ₹7.69 Cr | ₹13 Cr |
Debtors more than Six months | ₹1.87 Cr | ₹2.37 Cr | ₹3.40 Cr | ₹2.99 Cr | - |
Debtors Others | ₹4.79 Cr | ₹4.08 Cr | ₹8.55 Cr | ₹5.04 Cr | ₹13 Cr |
Cash and Bank | ₹8.04 Cr | ₹41 Cr | ₹10 Cr | ₹21 Cr | ₹34 Cr |
Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.13 Cr |
Balances at Bank | ₹7.94 Cr | ₹41 Cr | ₹10 Cr | ₹21 Cr | ₹34 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹22 Cr | ₹1.20 Cr | ₹1.74 Cr | ₹3.42 Cr | ₹53 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹21 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.88 Cr |
Prepaid Expenses | ₹1.23 Cr | ₹0.95 Cr | ₹1.56 Cr | ₹2.70 Cr | ₹1.71 Cr |
Other current_assets | - | - | - | ₹0.20 Cr | ₹51 Cr |
Short Term Loans and Advances | ₹378 Cr | ₹2.81 Cr | ₹5.70 Cr | ₹6.62 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹377 Cr | ₹1.64 Cr | ₹2.84 Cr | ₹0.76 Cr | ₹5.22 Cr |
Advance income tax and TDS | - | - | ₹1.63 Cr | ₹4.38 Cr | ₹7.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.82 Cr | ₹1.17 Cr | ₹1.23 Cr | ₹1.48 Cr | ₹1.69 Cr |
Total Current Assets | ₹416 Cr | ₹52 Cr | ₹121 Cr | ₹135 Cr | ₹208 Cr |
Net Current Assets (Including Current Investments) | ₹204 Cr | ₹25 Cr | ₹16 Cr | ₹41 Cr | ₹109 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹605 Cr | ₹241 Cr | ₹916 Cr | ₹931 Cr | ₹979 Cr |
Contingent Liabilities | ₹156 Cr | ₹161 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
Total Debt | ₹334 Cr | - | ₹141 Cr | ₹126 Cr | ₹114 Cr |
Book Value | - | 117.35 | 595.69 | 628.37 | 658.80 |
Adjusted Book Value | 133.18 | 117.35 | 397.13 | 418.91 | 439.20 |
Compare Balance Sheet of peers of ASIAN HOTELS (EAST)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN HOTELS (EAST) | ₹292.3 Cr | 2.2% | 8% | 18.7% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹123,618.0 Cr | -2% | 8.2% | 102.9% | Stock Analytics | |
EIH | ₹25,852.6 Cr | -3% | 12.5% | 77.9% | Stock Analytics | |
CHALET HOTELS | ₹21,315.3 Cr | -2.3% | 9% | 47.9% | Stock Analytics | |
LEMON TREE HOTELS | ₹11,863.9 Cr | -1.9% | 20.8% | 32% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,239.0 Cr | -3.9% | 3.6% | -1.4% | Stock Analytics |
ASIAN HOTELS (EAST) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN HOTELS (EAST) | 2.2% |
8% |
18.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses