ASHOKA BUILDCON
|
ASHOKA BUILDCON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity - Authorised | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
Equity - Issued | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity Paid Up | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,080 Cr | ₹1,535 Cr | ₹1,240 Cr | ₹479 Cr | ₹274 Cr |
Securities Premium | ₹749 Cr | ₹749 Cr | ₹749 Cr | ₹749 Cr | ₹749 Cr |
Capital Reserves | ₹41 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹1,283 Cr | ₹779 Cr | ₹485 Cr | ₹-295 Cr | ₹-571 Cr |
General Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Other Reserves | ₹-71 Cr | ₹-71 Cr | ₹-71 Cr | ₹-53 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹2,080 Cr | ₹1,535 Cr | ₹1,240 Cr | ₹479 Cr | ₹274 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,220 Cr | ₹1,676 Cr | ₹1,381 Cr | ₹619 Cr | ₹414 Cr |
Minority Interest | ₹204 Cr | ₹220 Cr | ₹219 Cr | ₹211 Cr | ₹128 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,871 Cr | ₹3,108 Cr | ₹2,936 Cr | ₹5,324 Cr | ₹5,052 Cr |
Non Convertible Debentures | ₹61 Cr | ₹227 Cr | ₹199 Cr | ₹379 Cr | ₹411 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2,524 Cr | ₹2,286 Cr | ₹2,105 Cr | ₹3,843 Cr | ₹3,787 Cr |
Term Loans - Institutions | ₹224 Cr | ₹595 Cr | ₹630 Cr | ₹1,099 Cr | ₹854 Cr |
Other Secured | ₹62 Cr | - | ₹2.71 Cr | ₹2.40 Cr | - |
Unsecured Loans | ₹918 Cr | ₹752 Cr | - | ₹552 Cr | ₹507 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹918 Cr | ₹752 Cr | - | ₹552 Cr | ₹507 Cr |
Deferred Tax Assets / Liabilities | ₹61 Cr | ₹-0.78 Cr | ₹-30 Cr | ₹-61 Cr | ₹-83 Cr |
Deferred Tax Assets | ₹120 Cr | ₹101 Cr | ₹91 Cr | ₹77 Cr | ₹83 Cr |
Deferred Tax Liability | ₹181 Cr | ₹100 Cr | ₹60 Cr | ₹16 Cr | - |
Other Long Term Liabilities | ₹3,156 Cr | ₹3,098 Cr | ₹545 Cr | ₹2,873 Cr | ₹2,844 Cr |
Long Term Trade Payables | ₹107 Cr | ₹120 Cr | ₹104 Cr | ₹109 Cr | ₹80 Cr |
Long Term Provisions | ₹363 Cr | ₹230 Cr | ₹61 Cr | ₹120 Cr | ₹85 Cr |
Total Non-Current Liabilities | ₹7,477 Cr | ₹7,308 Cr | ₹3,616 Cr | ₹8,917 Cr | ₹8,485 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,573 Cr | ₹1,069 Cr | ₹859 Cr | ₹727 Cr | ₹738 Cr |
Sundry Creditors | ₹1,467 Cr | ₹998 Cr | ₹833 Cr | ₹724 Cr | ₹730 Cr |
Acceptances | ₹107 Cr | ₹70 Cr | ₹26 Cr | ₹3.61 Cr | ₹8.24 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,528 Cr | ₹3,136 Cr | ₹2,163 Cr | ₹3,095 Cr | ₹3,142 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹981 Cr | ₹749 Cr | ₹393 Cr | ₹565 Cr | ₹741 Cr |
Interest Accrued But Not Due | ₹10 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹29 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,537 Cr | ₹2,370 Cr | ₹1,750 Cr | ₹2,511 Cr | ₹2,351 Cr |
Short Term Borrowings | ₹1,073 Cr | ₹965 Cr | ₹335 Cr | ₹287 Cr | ₹258 Cr |
Secured ST Loans repayable on Demands | ₹920 Cr | ₹742 Cr | ₹285 Cr | ₹237 Cr | ₹205 Cr |
Working Capital Loans- Sec | ₹837 Cr | ₹657 Cr | ₹199 Cr | ₹112 Cr | ₹47 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-684 Cr | ₹-434 Cr | ₹-149 Cr | ₹-62 Cr | ₹5.64 Cr |
Short Term Provisions | ₹52 Cr | ₹178 Cr | ₹102 Cr | ₹299 Cr | ₹386 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹19 Cr | ₹6.36 Cr | ₹12 Cr | ₹40 Cr | ₹27 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹32 Cr | ₹171 Cr | ₹91 Cr | ₹259 Cr | ₹359 Cr |
Total Current Liabilities | ₹6,226 Cr | ₹5,347 Cr | ₹3,460 Cr | ₹4,409 Cr | ₹4,523 Cr |
Total Liabilities | ₹19,005 Cr | ₹17,044 Cr | ₹15,375 Cr | ₹14,156 Cr | ₹13,551 Cr |
ASSETS | |||||
Gross Block | ₹9,930 Cr | ₹9,821 Cr | ₹3,854 Cr | ₹9,710 Cr | ₹9,660 Cr |
Less: Accumulated Depreciation | ₹3,274 Cr | ₹2,929 Cr | ₹2,579 Cr | ₹2,254 Cr | ₹2,000 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,656 Cr | ₹6,893 Cr | ₹1,275 Cr | ₹7,457 Cr | ₹7,660 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹39 Cr | ₹62 Cr | ₹73 Cr | ₹45 Cr | ₹61 Cr |
Non Current Investments | ₹12 Cr | ₹32 Cr | ₹30 Cr | ₹199 Cr | ₹179 Cr |
Long Term Investment | ₹12 Cr | ₹32 Cr | ₹30 Cr | ₹199 Cr | ₹179 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹55 Cr | ₹76 Cr | ₹74 Cr | ₹242 Cr | ₹223 Cr |
Long Term Loans & Advances | ₹959 Cr | ₹350 Cr | ₹832 Cr | ₹1,254 Cr | ₹1,545 Cr |
Other Non Current Assets | ₹276 Cr | ₹484 Cr | ₹1,767 Cr | ₹1,231 Cr | ₹564 Cr |
Total Non-Current Assets | ₹7,974 Cr | ₹7,856 Cr | ₹4,011 Cr | ₹10,233 Cr | ₹10,058 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹101 Cr | ₹41 Cr | ₹35 Cr | ₹15 Cr | ₹7.00 Cr |
Quoted | ₹100 Cr | ₹41 Cr | - | - | - |
Unquoted | ₹1.06 Cr | - | ₹35 Cr | ₹15 Cr | ₹7.00 Cr |
Inventories | ₹699 Cr | ₹561 Cr | ₹450 Cr | ₹437 Cr | ₹435 Cr |
Raw Materials | ₹432 Cr | ₹295 Cr | ₹183 Cr | ₹169 Cr | ₹151 Cr |
Work-in Progress | ₹35 Cr | ₹34 Cr | ₹30 Cr | ₹59 Cr | ₹48 Cr |
Finished Goods | ₹0.19 Cr | ₹0.07 Cr | ₹1.63 Cr | ₹0.29 Cr | ₹0.03 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹231 Cr | ₹231 Cr | ₹235 Cr | ₹208 Cr | ₹235 Cr |
Sundry Debtors | ₹1,058 Cr | ₹918 Cr | ₹764 Cr | ₹896 Cr | ₹931 Cr |
Debtors more than Six months | ₹381 Cr | ₹135 Cr | ₹349 Cr | ₹227 Cr | ₹438 Cr |
Debtors Others | ₹772 Cr | ₹846 Cr | ₹490 Cr | ₹738 Cr | ₹551 Cr |
Cash and Bank | ₹816 Cr | ₹580 Cr | ₹729 Cr | ₹631 Cr | ₹754 Cr |
Cash in hand | ₹0.75 Cr | ₹0.55 Cr | ₹0.66 Cr | ₹1.85 Cr | ₹2.20 Cr |
Balances at Bank | ₹816 Cr | ₹579 Cr | ₹729 Cr | ₹629 Cr | ₹752 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹577 Cr | ₹1,126 Cr | ₹1,066 Cr | ₹716 Cr | ₹221 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.53 Cr | ₹3.77 Cr | ₹4.87 Cr | ₹3.50 Cr | ₹0.96 Cr |
Prepaid Expenses | ₹29 Cr | ₹27 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
Other current_assets | ₹545 Cr | ₹1,095 Cr | ₹1,044 Cr | ₹693 Cr | ₹201 Cr |
Short Term Loans and Advances | ₹2,446 Cr | ₹1,669 Cr | ₹1,755 Cr | ₹1,229 Cr | ₹1,144 Cr |
Advances recoverable in cash or in kind | ₹2,390 Cr | ₹1,601 Cr | ₹1,324 Cr | ₹1,225 Cr | ₹899 Cr |
Advance income tax and TDS | ₹36 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹67 Cr | ₹432 Cr | ₹3.82 Cr | ₹245 Cr |
Total Current Assets | ₹5,697 Cr | ₹4,894 Cr | ₹4,800 Cr | ₹3,923 Cr | ₹3,493 Cr |
Net Current Assets (Including Current Investments) | ₹-529 Cr | ₹-452 Cr | ₹1,340 Cr | ₹-486 Cr | ₹-1,030 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹19,005 Cr | ₹17,044 Cr | ₹15,375 Cr | ₹14,156 Cr | ₹13,551 Cr |
Contingent Liabilities | ₹369 Cr | ₹375 Cr | ₹248 Cr | ₹191 Cr | ₹233 Cr |
Total Debt | ₹5,443 Cr | ₹5,506 Cr | ₹3,623 Cr | ₹6,712 Cr | ₹6,250 Cr |
Book Value | - | 62.50 | 49.19 | 22.06 | 14.76 |
Adjusted Book Value | 79.09 | 59.69 | 49.19 | 22.06 | 14.76 |
Compare Balance Sheet of peers of ASHOKA BUILDCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHOKA BUILDCON | ₹8,140.3 Cr | -4% | 25.3% | 104.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
ASHOKA BUILDCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHOKA BUILDCON | -4% |
25.3% |
104.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses