ASHAPURA MINECHEM
|
ASHAPURA MINECHEM Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹25 Cr |
Equity - Issued | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Equity Paid Up | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | ₹9.69 Cr | ₹9.69 Cr | - | ₹3.59 Cr |
Total Reserves | ₹1,223 Cr | ₹902 Cr | ₹637 Cr | ₹503 Cr | ₹413 Cr |
Securities Premium | ₹229 Cr | ₹191 Cr | ₹191 Cr | ₹191 Cr | ₹177 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,001 Cr | ₹705 Cr | ₹418 Cr | ₹307 Cr | ₹225 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹-22 Cr | ₹-8.65 Cr | ₹13 Cr | ₹-9.48 Cr | ₹-3.66 Cr |
Reserve excluding Revaluation Reserve | ₹1,223 Cr | ₹902 Cr | ₹637 Cr | ₹503 Cr | ₹413 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,242 Cr | ₹930 Cr | ₹665 Cr | ₹521 Cr | ₹434 Cr |
Minority Interest | ₹-20 Cr | ₹-13 Cr | ₹-7.47 Cr | ₹-0.20 Cr | ₹-0.21 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹729 Cr | ₹579 Cr | ₹544 Cr | ₹477 Cr | ₹524 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹727 Cr | ₹521 Cr | - | - | - |
Term Loans - Institutions | - | - | ₹531 Cr | - | ₹524 Cr |
Other Secured | ₹2.07 Cr | ₹58 Cr | ₹12 Cr | ₹477 Cr | ₹0.26 Cr |
Unsecured Loans | ₹127 Cr | ₹109 Cr | ₹60 Cr | ₹52 Cr | ₹28 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹23 Cr | - | - |
Other Unsecured Loan | ₹127 Cr | ₹109 Cr | ₹36 Cr | ₹52 Cr | ₹28 Cr |
Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-28 Cr | ₹-14 Cr | ₹-14 Cr | ₹-11 Cr |
Deferred Tax Assets | ₹43 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
Deferred Tax Liability | ₹2.11 Cr | ₹1.81 Cr | ₹1.34 Cr | ₹1.40 Cr | ₹1.37 Cr |
Other Long Term Liabilities | ₹130 Cr | ₹151 Cr | ₹298 Cr | ₹229 Cr | ₹257 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹960 Cr | ₹823 Cr | ₹899 Cr | ₹757 Cr | ₹811 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹616 Cr | ₹554 Cr | ₹564 Cr | ₹354 Cr | ₹366 Cr |
Sundry Creditors | ₹616 Cr | ₹554 Cr | ₹564 Cr | ₹354 Cr | ₹366 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹699 Cr | ₹650 Cr | ₹645 Cr | ₹581 Cr | ₹391 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹272 Cr | ₹214 Cr | ₹285 Cr | ₹254 Cr | ₹176 Cr |
Interest Accrued But Not Due | ₹175 Cr | ₹110 Cr | ₹71 Cr | ₹42 Cr | ₹25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹253 Cr | ₹327 Cr | ₹288 Cr | ₹285 Cr | ₹191 Cr |
Short Term Borrowings | ₹285 Cr | ₹179 Cr | ₹110 Cr | ₹82 Cr | ₹92 Cr |
Secured ST Loans repayable on Demands | ₹20 Cr | ₹27 Cr | ₹60 Cr | ₹68 Cr | ₹92 Cr |
Working Capital Loans- Sec | ₹20 Cr | ₹27 Cr | ₹60 Cr | ₹68 Cr | ₹92 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹265 Cr | ₹152 Cr | ₹48 Cr | - | - |
Other Unsecured Loans | ₹-20 Cr | ₹-27 Cr | ₹-58 Cr | ₹-54 Cr | ₹-92 Cr |
Short Term Provisions | ₹107 Cr | ₹159 Cr | ₹143 Cr | ₹115 Cr | ₹128 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹92 Cr | ₹143 Cr | ₹128 Cr | ₹100 Cr | ₹114 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Total Current Liabilities | ₹1,708 Cr | ₹1,543 Cr | ₹1,462 Cr | ₹1,132 Cr | ₹978 Cr |
Total Liabilities | ₹3,890 Cr | ₹3,283 Cr | ₹3,018 Cr | ₹2,410 Cr | ₹2,222 Cr |
ASSETS | |||||
Gross Block | ₹2,284 Cr | ₹1,436 Cr | ₹1,378 Cr | ₹1,264 Cr | ₹1,203 Cr |
Less: Accumulated Depreciation | ₹937 Cr | ₹862 Cr | ₹796 Cr | ₹727 Cr | ₹678 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,347 Cr | ₹575 Cr | ₹582 Cr | ₹537 Cr | ₹525 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹55 Cr | ₹504 Cr | ₹262 Cr | ₹254 Cr | ₹204 Cr |
Non Current Investments | ₹345 Cr | ₹321 Cr | ₹288 Cr | ₹268 Cr | ₹290 Cr |
Long Term Investment | ₹345 Cr | ₹321 Cr | ₹288 Cr | ₹268 Cr | ₹290 Cr |
Quoted | ₹142 Cr | ₹140 Cr | - | - | - |
Unquoted | ₹202 Cr | ₹181 Cr | ₹288 Cr | ₹268 Cr | ₹290 Cr |
Long Term Loans & Advances | ₹25 Cr | ₹23 Cr | ₹50 Cr | ₹49 Cr | ₹59 Cr |
Other Non Current Assets | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Total Non-Current Assets | ₹1,790 Cr | ₹1,441 Cr | ₹1,199 Cr | ₹1,123 Cr | ₹1,091 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹654 Cr | ₹520 Cr | ₹532 Cr | ₹414 Cr | ₹289 Cr |
Raw Materials | ₹36 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr | ₹31 Cr |
Work-in Progress | ₹180 Cr | ₹189 Cr | ₹234 Cr | ₹172 Cr | ₹71 Cr |
Finished Goods | ₹305 Cr | ₹164 Cr | ₹142 Cr | ₹98 Cr | ₹92 Cr |
Packing Materials | ₹9.15 Cr | ₹6.76 Cr | ₹8.56 Cr | ₹11 Cr | ₹10 Cr |
Stores  and Spare | ₹56 Cr | ₹76 Cr | ₹49 Cr | ₹39 Cr | ₹30 Cr |
Other Inventory | ₹69 Cr | ₹45 Cr | ₹56 Cr | ₹55 Cr | ₹55 Cr |
Sundry Debtors | ₹547 Cr | ₹269 Cr | ₹490 Cr | ₹310 Cr | ₹288 Cr |
Debtors more than Six months | ₹222 Cr | ₹89 Cr | ₹163 Cr | ₹83 Cr | ₹82 Cr |
Debtors Others | ₹368 Cr | ₹213 Cr | ₹362 Cr | ₹268 Cr | ₹242 Cr |
Cash and Bank | ₹122 Cr | ₹145 Cr | ₹78 Cr | ₹33 Cr | ₹44 Cr |
Cash in hand | ₹2.18 Cr | ₹3.58 Cr | ₹0.76 Cr | ₹1.47 Cr | ₹4.88 Cr |
Balances at Bank | ₹119 Cr | ₹141 Cr | ₹77 Cr | ₹32 Cr | ₹39 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹177 Cr | ₹257 Cr | ₹163 Cr | ₹146 Cr | ₹44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.08 Cr | ₹0.58 Cr | ₹7.08 Cr | ₹6.08 Cr | ₹1.16 Cr |
Prepaid Expenses | ₹4.86 Cr | ₹16 Cr | ₹23 Cr | ₹14 Cr | ₹6.58 Cr |
Other current_assets | ₹171 Cr | ₹240 Cr | ₹133 Cr | ₹126 Cr | ₹36 Cr |
Short Term Loans and Advances | ₹601 Cr | ₹650 Cr | ₹547 Cr | ₹385 Cr | ₹466 Cr |
Advances recoverable in cash or in kind | ₹448 Cr | ₹457 Cr | ₹390 Cr | ₹308 Cr | ₹323 Cr |
Advance income tax and TDS | ₹103 Cr | ₹142 Cr | ₹122 Cr | ₹105 Cr | ₹118 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹49 Cr | ₹51 Cr | ₹35 Cr | ₹-28 Cr | ₹25 Cr |
Total Current Assets | ₹2,101 Cr | ₹1,841 Cr | ₹1,810 Cr | ₹1,287 Cr | ₹1,132 Cr |
Net Current Assets (Including Current Investments) | ₹393 Cr | ₹299 Cr | ₹348 Cr | ₹156 Cr | ₹154 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,890 Cr | ₹3,283 Cr | ₹3,018 Cr | ₹2,410 Cr | ₹2,222 Cr |
Contingent Liabilities | ₹484 Cr | ₹500 Cr | ₹550 Cr | ₹469 Cr | ₹359 Cr |
Total Debt | ₹1,160 Cr | ₹982 Cr | ₹756 Cr | ₹636 Cr | ₹663 Cr |
Book Value | 130.02 | 100.60 | 71.60 | 56.97 | 49.52 |
Adjusted Book Value | 130.02 | 100.60 | 71.60 | 56.97 | 49.52 |
Compare Balance Sheet of peers of ASHAPURA MINECHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHAPURA MINECHEM | ₹5,924.8 Cr | 3% | 24.7% | 103.7% | Stock Analytics | |
COAL INDIA | ₹244,075.0 Cr | 1.1% | 3.1% | -20.4% | Stock Analytics | |
NMDC | ₹66,334.3 Cr | 0.2% | 8.7% | 5.1% | Stock Analytics | |
KIOCL | ₹27,929.2 Cr | 2.2% | 39.8% | 14.2% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹17,410.5 Cr | 4.8% | 28.9% | 52.9% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹7,785.8 Cr | 5.2% | 3.9% | -1.2% | Stock Analytics |
ASHAPURA MINECHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHAPURA MINECHEM | 3% |
24.7% |
103.7% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses