ARTEMIS MEDICARE SERVICES
|
ARTEMIS MEDICARE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.51 Cr | ₹8.06 Cr | ₹7.75 Cr | - | - |
Total Reserves | ₹428 Cr | ₹382 Cr | ₹338 Cr | ₹307 Cr | ₹300 Cr |
Securities Premium | ₹7.44 Cr | ₹3.72 Cr | - | - | - |
Capital Reserves | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
Profit & Loss Account Balance | ₹210 Cr | ₹167 Cr | ₹129 Cr | ₹97 Cr | ₹89 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹66 Cr | ₹66 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr |
Reserve excluding Revaluation Reserve | ₹360 Cr | ₹314 Cr | ₹272 Cr | ₹241 Cr | ₹234 Cr |
Revaluation reserve | ₹68 Cr | ₹67 Cr | ₹67 Cr | ₹66 Cr | ₹66 Cr |
Shareholder's Funds | ₹448 Cr | ₹403 Cr | ₹359 Cr | ₹320 Cr | ₹313 Cr |
Minority Interest | ₹6.33 Cr | ₹4.54 Cr | ₹1.84 Cr | ₹1.55 Cr | ₹0.47 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹228 Cr | ₹214 Cr | ₹161 Cr | ₹108 Cr | ₹66 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹254 Cr | ₹242 Cr | ₹184 Cr | ₹127 Cr | ₹86 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-26 Cr | ₹-28 Cr | ₹-22 Cr | ₹-19 Cr | ₹-20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹35 Cr | ₹30 Cr | ₹26 Cr | ₹29 Cr | ₹29 Cr |
Deferred Tax Assets | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹20 Cr | ₹22 Cr |
Deferred Tax Liability | ₹63 Cr | ₹52 Cr | ₹40 Cr | ₹49 Cr | ₹51 Cr |
Other Long Term Liabilities | ₹59 Cr | ₹39 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹41 Cr | ₹34 Cr | ₹24 Cr | ₹15 Cr | ₹6.31 Cr |
Total Non-Current Liabilities | ₹363 Cr | ₹317 Cr | ₹226 Cr | ₹168 Cr | ₹115 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹95 Cr | ₹88 Cr | ₹60 Cr | ₹57 Cr | ₹75 Cr |
Sundry Creditors | ₹95 Cr | ₹88 Cr | ₹60 Cr | ₹57 Cr | ₹75 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹78 Cr | ₹106 Cr | ₹68 Cr | ₹51 Cr | ₹63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹9.40 Cr | ₹9.68 Cr |
Interest Accrued But Not Due | ₹0.88 Cr | ₹0.82 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.48 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹65 Cr | ₹92 Cr | ₹56 Cr | ₹41 Cr | ₹53 Cr |
Short Term Borrowings | - | - | - | - | ₹11 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹11 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-11 Cr |
Short Term Provisions | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.20 Cr |
Total Current Liabilities | ₹185 Cr | ₹206 Cr | ₹138 Cr | ₹118 Cr | ₹158 Cr |
Total Liabilities | ₹1,002 Cr | ₹930 Cr | ₹726 Cr | ₹609 Cr | ₹586 Cr |
ASSETS | |||||
Gross Block | ₹882 Cr | ₹745 Cr | ₹598 Cr | ₹475 Cr | ₹466 Cr |
Less: Accumulated Depreciation | ₹163 Cr | ₹140 Cr | ₹109 Cr | ₹92 Cr | ₹73 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹719 Cr | ₹605 Cr | ₹489 Cr | ₹383 Cr | ₹393 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹33 Cr | ₹95 Cr | ₹62 Cr | ₹81 Cr | ₹56 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹68 Cr | ₹59 Cr | ₹45 Cr | ₹35 Cr | ₹19 Cr |
Other Non Current Assets | ₹0.71 Cr | ₹1.01 Cr | ₹0.57 Cr | ₹0.25 Cr | ₹0.59 Cr |
Total Non-Current Assets | ₹822 Cr | ₹760 Cr | ₹599 Cr | ₹499 Cr | ₹469 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹10 Cr | ₹14 Cr | ₹12 Cr | ₹9.62 Cr | ₹11 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹10 Cr | ₹14 Cr | ₹12 Cr | ₹9.49 Cr | ₹10 Cr |
Other Inventory | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.59 Cr |
Sundry Debtors | ₹95 Cr | ₹93 Cr | ₹73 Cr | ₹55 Cr | ₹77 Cr |
Debtors more than Six months | ₹37 Cr | ₹31 Cr | ₹20 Cr | ₹22 Cr | ₹15 Cr |
Debtors Others | ₹69 Cr | ₹71 Cr | ₹60 Cr | ₹41 Cr | ₹67 Cr |
Cash and Bank | ₹61 Cr | ₹51 Cr | ₹28 Cr | ₹31 Cr | ₹16 Cr |
Cash in hand | ₹1.03 Cr | ₹0.93 Cr | ₹0.85 Cr | ₹1.36 Cr | ₹0.80 Cr |
Balances at Bank | ₹60 Cr | ₹50 Cr | ₹27 Cr | ₹30 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.41 Cr | ₹3.93 Cr | ₹6.55 Cr | ₹8.13 Cr | ₹8.64 Cr |
Interest accrued on Investments | ₹0.35 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.19 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.05 Cr | ₹3.75 Cr | ₹1.42 Cr | ₹1.43 Cr | ₹1.92 Cr |
Other current_assets | - | - | ₹5.00 Cr | ₹6.53 Cr | ₹6.53 Cr |
Short Term Loans and Advances | ₹9.45 Cr | ₹8.22 Cr | ₹6.99 Cr | ₹5.88 Cr | ₹5.87 Cr |
Advances recoverable in cash or in kind | ₹7.42 Cr | ₹7.24 Cr | ₹6.02 Cr | ₹5.05 Cr | ₹4.41 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.03 Cr | ₹0.98 Cr | ₹0.97 Cr | ₹0.84 Cr | ₹1.46 Cr |
Total Current Assets | ₹180 Cr | ₹170 Cr | ₹127 Cr | ₹109 Cr | ₹118 Cr |
Net Current Assets (Including Current Investments) | ₹-4.53 Cr | ₹-35 Cr | ₹-11 Cr | ₹-9.01 Cr | ₹-40 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,002 Cr | ₹930 Cr | ₹726 Cr | ₹609 Cr | ₹586 Cr |
Contingent Liabilities | ₹80 Cr | ₹65 Cr | ₹63 Cr | ₹35 Cr | ₹22 Cr |
Total Debt | ₹254 Cr | ₹242 Cr | ₹184 Cr | ₹127 Cr | ₹98 Cr |
Book Value | 27.52 | 24.43 | 21.51 | 191.73 | 186.78 |
Adjusted Book Value | 27.52 | 24.43 | 21.51 | 19.17 | 18.68 |
Compare Balance Sheet of peers of ARTEMIS MEDICARE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARTEMIS MEDICARE SERVICES | ₹4,462.4 Cr | -2.2% | 1.5% | 96.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹113,409.0 Cr | -1.5% | 17.9% | 73.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹104,226.0 Cr | -0.2% | 7.5% | 32.6% | Stock Analytics | |
FORTIS HEALTHCARE | ₹51,125.8 Cr | -2.7% | -0.5% | 72.7% | Stock Analytics | |
GLOBAL HEALTH | ₹29,516.4 Cr | -0.7% | 2.5% | 22.1% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,286.9 Cr | -0.6% | 2.2% | 9.2% | Stock Analytics |
ARTEMIS MEDICARE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARTEMIS MEDICARE SERVICES | -2.2% |
1.5% |
96.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses