ARCL ORGANICS
|
ARCL ORGANICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity Paid Up | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹69 Cr | ₹58 Cr | ₹46 Cr | ₹35 Cr | ₹24 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹59 Cr | ₹47 Cr | ₹36 Cr | ₹24 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-1.05 Cr | ₹-0.67 Cr | ₹-0.62 Cr | ₹-0.65 Cr | ₹-0.49 Cr |
Reserve excluding Revaluation Reserve | ₹69 Cr | ₹58 Cr | ₹46 Cr | ₹35 Cr | ₹24 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹77 Cr | ₹66 Cr | ₹54 Cr | ₹43 Cr | ₹32 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.07 Cr | ₹3.60 Cr | ₹2.24 Cr | ₹0.82 Cr | ₹0.61 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.07 Cr | ₹3.60 Cr | ₹2.24 Cr | ₹0.82 Cr | ₹0.61 Cr |
Unsecured Loans | ₹13 Cr | ₹14 Cr | ₹8.10 Cr | ₹2.67 Cr | ₹1.59 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹1.23 Cr | ₹2.31 Cr | ₹3.16 Cr | ₹0.46 Cr | ₹1.45 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹2.40 Cr | ₹2.68 Cr | ₹1.80 Cr | ₹1.25 Cr | ₹0.13 Cr |
Other Unsecured Loan | ₹9.49 Cr | ₹9.16 Cr | ₹3.15 Cr | ₹0.96 Cr | - |
Deferred Tax Assets / Liabilities | ₹4.68 Cr | ₹3.32 Cr | ₹3.33 Cr | ₹1.65 Cr | ₹1.56 Cr |
Deferred Tax Assets | ₹0.87 Cr | ₹0.88 Cr | ₹0.79 Cr | ₹0.80 Cr | ₹0.65 Cr |
Deferred Tax Liability | ₹5.55 Cr | ₹4.21 Cr | ₹4.12 Cr | ₹2.44 Cr | ₹2.21 Cr |
Other Long Term Liabilities | - | ₹0.10 Cr | ₹0.09 Cr | ₹2.20 Cr | ₹3.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.41 Cr | ₹2.19 Cr | ₹2.41 Cr | ₹2.29 Cr | ₹2.11 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹23 Cr | ₹16 Cr | ₹9.63 Cr | ₹8.86 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹45 Cr | ₹50 Cr | ₹34 Cr | ₹25 Cr | ₹14 Cr |
Sundry Creditors | ₹45 Cr | ₹50 Cr | ₹34 Cr | ₹25 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.89 Cr | ₹4.84 Cr | ₹4.71 Cr | ₹5.40 Cr | ₹2.93 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.71 Cr | ₹0.80 Cr | ₹1.86 Cr | ₹0.51 Cr | ₹1.14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.18 Cr | ₹4.03 Cr | ₹2.85 Cr | ₹4.89 Cr | ₹1.79 Cr |
Short Term Borrowings | ₹16 Cr | ₹9.78 Cr | ₹8.84 Cr | ₹10 Cr | ₹7.23 Cr |
Secured ST Loans repayable on Demands | ₹6.13 Cr | ₹3.10 Cr | ₹5.36 Cr | ₹5.40 Cr | - |
Working Capital Loans- Sec | ₹6.13 Cr | ₹3.10 Cr | ₹5.36 Cr | ₹5.40 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.64 Cr | ₹3.59 Cr | ₹-1.88 Cr | ₹-0.60 Cr | ₹7.23 Cr |
Short Term Provisions | ₹6.80 Cr | ₹9.33 Cr | ₹5.56 Cr | ₹5.23 Cr | ₹3.25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.66 Cr | ₹7.44 Cr | ₹4.67 Cr | ₹4.36 Cr | ₹2.61 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.14 Cr | ₹1.89 Cr | ₹0.89 Cr | ₹0.87 Cr | ₹0.64 Cr |
Total Current Liabilities | ₹77 Cr | ₹73 Cr | ₹53 Cr | ₹46 Cr | ₹27 Cr |
Total Liabilities | ₹178 Cr | ₹162 Cr | ₹124 Cr | ₹98 Cr | ₹68 Cr |
ASSETS | |||||
Gross Block | ₹87 Cr | ₹77 Cr | ₹56 Cr | ₹34 Cr | ₹26 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹14 Cr | ₹9.49 Cr | ₹6.82 Cr | ₹5.39 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹68 Cr | ₹63 Cr | ₹46 Cr | ₹27 Cr | ₹20 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Quoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.36 Cr | ₹0.71 Cr | ₹0.67 Cr | ₹0.35 Cr | ₹0.33 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹68 Cr | ₹64 Cr | ₹47 Cr | ₹27 Cr | ₹21 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹14 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹6.27 Cr |
Raw Materials | ₹1.54 Cr | ₹11 Cr | ₹1.59 Cr | ₹1.79 Cr | ₹0.93 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹11 Cr | ₹8.46 Cr | ₹9.34 Cr | ₹7.84 Cr | ₹3.43 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.55 Cr | ₹2.33 Cr | ₹1.62 Cr | ₹2.57 Cr | ₹1.90 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹52 Cr | ₹34 Cr | ₹32 Cr | ₹32 Cr | ₹23 Cr |
Debtors more than Six months | ₹6.78 Cr | ₹2.73 Cr | ₹4.67 Cr | ₹4.64 Cr | - |
Debtors Others | ₹45 Cr | ₹32 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr |
Cash and Bank | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹9.06 Cr | ₹8.75 Cr |
Cash in hand | ₹0.11 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹2.48 Cr |
Balances at Bank | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹8.95 Cr | ₹6.28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.60 Cr | ₹9.56 Cr | ₹3.49 Cr | ₹0.75 Cr | ₹2.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹8.60 Cr | ₹9.56 Cr | ₹3.49 Cr | ₹0.75 Cr | ₹2.05 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹7.52 Cr |
Advances recoverable in cash or in kind | ₹2.80 Cr | ₹3.28 Cr | ₹2.51 Cr | ₹8.32 Cr | ₹3.06 Cr |
Advance income tax and TDS | ₹8.76 Cr | ₹5.08 Cr | ₹3.52 Cr | ₹3.35 Cr | ₹3.91 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.28 Cr | ₹9.10 Cr | ₹6.75 Cr | ₹5.42 Cr | ₹0.55 Cr |
Total Current Assets | ₹109 Cr | ₹98 Cr | ₹77 Cr | ₹71 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹32 Cr | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹178 Cr | ₹162 Cr | ₹124 Cr | ₹98 Cr | ₹68 Cr |
Contingent Liabilities | ₹16 Cr | ₹16 Cr | ₹7.94 Cr | ₹8.39 Cr | - |
Total Debt | ₹34 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹9.42 Cr |
Book Value | - | 81.88 | 67.81 | 53.18 | 40.21 |
Adjusted Book Value | 96.81 | 81.88 | 67.81 | 53.18 | 40.21 |
Compare Balance Sheet of peers of ARCL ORGANICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARCL ORGANICS | ₹210.4 Cr | -6.5% | 0% | NA | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹155,583.0 Cr | 1.2% | 5.5% | 78.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹154,878.0 Cr | 1.3% | -1.2% | -2.9% | Stock Analytics | |
SRF | ₹94,827.8 Cr | 3.8% | 10.3% | 32% | Stock Analytics | |
GODREJ INDUSTRIES | ₹40,667.9 Cr | -3.3% | 0.7% | 47.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,100.0 Cr | 2.7% | -0.3% | 12.5% | Stock Analytics |
ARCL ORGANICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARCL ORGANICS | -6.5% |
0% |
|
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses