APOLLO TYRES
|
APOLLO TYRES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr |
Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹13,839 Cr | ₹12,515 Cr | ₹11,689 Cr | ₹11,380 Cr | ₹9,873 Cr |
Securities Premium | ₹3,132 Cr | ₹3,132 Cr | ₹3,132 Cr | ₹3,132 Cr | ₹2,087 Cr |
Capital Reserves | ₹405 Cr | ₹405 Cr | ₹405 Cr | ₹405 Cr | ₹405 Cr |
Profit & Loss Account Balance | ₹8,784 Cr | ₹7,338 Cr | ₹6,715 Cr | ₹6,396 Cr | ₹6,134 Cr |
General Reserves | ₹1,701 Cr | ₹1,701 Cr | ₹1,701 Cr | ₹1,601 Cr | ₹1,501 Cr |
Other Reserves | ₹-182 Cr | ₹-61 Cr | ₹-264 Cr | ₹-153 Cr | ₹-253 Cr |
Reserve excluding Revaluation Reserve | ₹13,836 Cr | ₹12,512 Cr | ₹11,686 Cr | ₹11,376 Cr | ₹9,870 Cr |
Revaluation reserve | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr |
Shareholder's Funds | ₹13,902 Cr | ₹12,578 Cr | ₹11,752 Cr | ₹11,443 Cr | ₹9,930 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,673 Cr | ₹3,790 Cr | ₹4,408 Cr | ₹4,786 Cr | ₹5,148 Cr |
Non Convertible Debentures | ₹1,723 Cr | ₹2,212 Cr | ₹1,967 Cr | ₹2,071 Cr | ₹1,074 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,617 Cr | ₹2,278 Cr | ₹2,621 Cr | ₹2,971 Cr | ₹3,162 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-668 Cr | ₹-701 Cr | ₹-180 Cr | ₹-256 Cr | ₹912 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1,571 Cr | ₹1,187 Cr | ₹797 Cr | ₹702 Cr | ₹703 Cr |
Deferred Tax Assets | ₹695 Cr | ₹962 Cr | ₹920 Cr | ₹976 Cr | ₹695 Cr |
Deferred Tax Liability | ₹2,266 Cr | ₹2,149 Cr | ₹1,717 Cr | ₹1,678 Cr | ₹1,398 Cr |
Other Long Term Liabilities | ₹1,549 Cr | ₹1,587 Cr | ₹1,831 Cr | ₹2,005 Cr | ₹1,543 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹137 Cr | ₹135 Cr | ₹148 Cr | ₹156 Cr | ₹168 Cr |
Total Non-Current Liabilities | ₹5,929 Cr | ₹6,699 Cr | ₹7,184 Cr | ₹7,649 Cr | ₹7,562 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,979 Cr | ₹3,396 Cr | ₹3,531 Cr | ₹2,807 Cr | ₹2,309 Cr |
Sundry Creditors | ₹2,979 Cr | ₹3,396 Cr | ₹3,531 Cr | ₹2,807 Cr | ₹2,309 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,347 Cr | ₹3,714 Cr | ₹3,403 Cr | ₹3,232 Cr | ₹1,627 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,196 Cr | ₹1,093 Cr | ₹1,089 Cr | ₹548 Cr | ₹356 Cr |
Interest Accrued But Not Due | ₹124 Cr | ₹146 Cr | ₹145 Cr | ₹154 Cr | ₹76 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹380 Cr | ₹490 Cr | ₹255 Cr | ₹105 Cr | - |
Current maturity - Others | - | - | - | ₹0.50 Cr | - |
Other Liabilities | ₹1,648 Cr | ₹1,985 Cr | ₹1,914 Cr | ₹2,425 Cr | ₹1,195 Cr |
Short Term Borrowings | ₹335 Cr | ₹575 Cr | ₹884 Cr | ₹303 Cr | ₹1,432 Cr |
Secured ST Loans repayable on Demands | ₹89 Cr | ₹211 Cr | ₹263 Cr | ₹81 Cr | ₹339 Cr |
Working Capital Loans- Sec | ₹89 Cr | ₹211 Cr | ₹263 Cr | ₹81 Cr | ₹339 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹157 Cr | ₹153 Cr | ₹358 Cr | ₹141 Cr | ₹754 Cr |
Short Term Provisions | ₹383 Cr | ₹320 Cr | ₹2,631 Cr | ₹2,797 Cr | ₹2,578 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹144 Cr | ₹105 Cr | ₹2,431 Cr | ₹2,509 Cr | ₹2,303 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹239 Cr | ₹214 Cr | ₹200 Cr | ₹288 Cr | ₹274 Cr |
Total Current Liabilities | ₹7,044 Cr | ₹8,004 Cr | ₹10,449 Cr | ₹9,140 Cr | ₹7,945 Cr |
Total Liabilities | ₹26,875 Cr | ₹27,281 Cr | ₹29,386 Cr | ₹28,232 Cr | ₹25,437 Cr |
ASSETS | |||||
Gross Block | ₹30,412 Cr | ₹29,880 Cr | ₹28,997 Cr | ₹26,783 Cr | ₹24,341 Cr |
Less: Accumulated Depreciation | ₹13,406 Cr | ₹12,227 Cr | ₹11,406 Cr | ₹10,364 Cr | ₹8,893 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17,006 Cr | ₹17,653 Cr | ₹17,591 Cr | ₹16,420 Cr | ₹15,448 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹283 Cr | ₹199 Cr | ₹595 Cr | ₹1,107 Cr | ₹1,642 Cr |
Non Current Investments | ₹38 Cr | ₹34 Cr | ₹31 Cr | ₹20 Cr | ₹19 Cr |
Long Term Investment | ₹38 Cr | ₹34 Cr | ₹31 Cr | ₹20 Cr | ₹19 Cr |
Quoted | ₹0.25 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.04 Cr |
Unquoted | ₹38 Cr | ₹34 Cr | ₹30 Cr | ₹19 Cr | ₹19 Cr |
Long Term Loans & Advances | ₹193 Cr | ₹182 Cr | ₹198 Cr | ₹326 Cr | ₹463 Cr |
Other Non Current Assets | ₹262 Cr | ₹312 Cr | ₹292 Cr | ₹284 Cr | ₹152 Cr |
Total Non-Current Assets | ₹17,847 Cr | ₹18,433 Cr | ₹18,730 Cr | ₹18,156 Cr | ₹17,724 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹493 Cr | ₹402 Cr | ₹451 Cr | ₹90 Cr | - |
Quoted | ₹493 Cr | ₹402 Cr | ₹451 Cr | ₹90 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹4,246 Cr | ₹4,428 Cr | ₹4,155 Cr | ₹3,319 Cr | ₹3,207 Cr |
Raw Materials | ₹919 Cr | ₹858 Cr | ₹984 Cr | ₹892 Cr | ₹651 Cr |
Work-in Progress | ₹224 Cr | ₹243 Cr | ₹247 Cr | ₹217 Cr | ₹165 Cr |
Finished Goods | ₹1,672 Cr | ₹1,946 Cr | ₹1,386 Cr | ₹1,077 Cr | ₹1,424 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹283 Cr | ₹287 Cr | ₹252 Cr | ₹220 Cr | ₹219 Cr |
Other Inventory | ₹1,148 Cr | ₹1,096 Cr | ₹1,287 Cr | ₹913 Cr | ₹748 Cr |
Sundry Debtors | ₹2,665 Cr | ₹2,489 Cr | ₹2,051 Cr | ₹1,381 Cr | ₹940 Cr |
Debtors more than Six months | ₹67 Cr | ₹95 Cr | ₹68 Cr | ₹71 Cr | - |
Debtors Others | ₹2,672 Cr | ₹2,481 Cr | ₹2,069 Cr | ₹1,396 Cr | ₹991 Cr |
Cash and Bank | ₹922 Cr | ₹846 Cr | ₹1,081 Cr | ₹2,146 Cr | ₹750 Cr |
Cash in hand | ₹0.48 Cr | ₹0.60 Cr | ₹0.72 Cr | ₹0.56 Cr | ₹0.87 Cr |
Balances at Bank | ₹724 Cr | ₹712 Cr | ₹979 Cr | ₹2,060 Cr | ₹720 Cr |
Other cash and bank balances | ₹198 Cr | ₹134 Cr | ₹101 Cr | ₹85 Cr | ₹29 Cr |
Other Current Assets | ₹365 Cr | ₹337 Cr | ₹342 Cr | ₹397 Cr | ₹271 Cr |
Interest accrued on Investments | ₹0.09 Cr | ₹0.07 Cr | ₹7.51 Cr | ₹15 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹97 Cr | ₹85 Cr | ₹94 Cr | ₹64 Cr | ₹102 Cr |
Other current_assets | ₹267 Cr | ₹251 Cr | ₹241 Cr | ₹318 Cr | ₹169 Cr |
Short Term Loans and Advances | ₹337 Cr | ₹346 Cr | ₹2,576 Cr | ₹2,744 Cr | ₹2,546 Cr |
Advances recoverable in cash or in kind | ₹100 Cr | ₹85 Cr | ₹54 Cr | ₹93 Cr | ₹80 Cr |
Advance income tax and TDS | - | - | ₹2,345 Cr | ₹2,415 Cr | ₹2,232 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹237 Cr | ₹261 Cr | ₹177 Cr | ₹235 Cr | ₹234 Cr |
Total Current Assets | ₹9,028 Cr | ₹8,848 Cr | ₹10,656 Cr | ₹10,076 Cr | ₹7,713 Cr |
Net Current Assets (Including Current Investments) | ₹1,984 Cr | ₹843 Cr | ₹206 Cr | ₹936 Cr | ₹-232 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹26,875 Cr | ₹27,281 Cr | ₹29,386 Cr | ₹28,232 Cr | ₹25,437 Cr |
Contingent Liabilities | ₹1,023 Cr | ₹277 Cr | ₹259 Cr | ₹243 Cr | ₹195 Cr |
Total Debt | ₹3,942 Cr | ₹5,588 Cr | ₹6,194 Cr | ₹6,406 Cr | ₹6,764 Cr |
Book Value | 218.85 | 198.00 | 184.99 | 180.13 | 173.53 |
Adjusted Book Value | 218.85 | 198.00 | 184.99 | 180.13 | 173.53 |
Compare Balance Sheet of peers of APOLLO TYRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO TYRES | ₹33,793.7 Cr | -1.5% | 10.4% | 17.1% | Stock Analytics | |
MRF | ₹54,290.7 Cr | -3.5% | 3.7% | 8.7% | Stock Analytics | |
BALKRISHNA INDUSTRIES | ₹53,842.7 Cr | -2.8% | 2.3% | 11.6% | Stock Analytics | |
CEAT | ₹12,170.0 Cr | -4.4% | 9.2% | 28.8% | Stock Analytics | |
JK TYRE & INDUSTRIES | ₹10,444.3 Cr | -7% | 5.4% | 1.4% | Stock Analytics | |
TVS SRICHAKRA | ₹2,757.1 Cr | -4.1% | 2.2% | -20.9% | Stock Analytics |
APOLLO TYRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO TYRES | -1.5% |
10.4% |
17.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses