APOLLO PIPES
|
APOLLO PIPES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹17 Cr | ₹17 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹65 Cr | ₹1.90 Cr | ₹1.83 Cr | ₹0.34 Cr | ₹20 Cr |
Total Reserves | ₹470 Cr | ₹416 Cr | ₹364 Cr | ₹338 Cr | ₹273 Cr |
Securities Premium | ₹156 Cr | ₹154 Cr | ₹154 Cr | ₹181 Cr | ₹181 Cr |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | - |
Profit & Loss Account Balance | ₹249 Cr | ₹207 Cr | ₹187 Cr | ₹137 Cr | ₹93 Cr |
General Reserves | - | - | - | ₹0.12 Cr | ₹0.12 Cr |
Other Reserves | ₹45 Cr | ₹35 Cr | ₹2.80 Cr | ₹0.12 Cr | ₹-0.03 Cr |
Reserve excluding Revaluation Reserve | ₹470 Cr | ₹416 Cr | ₹364 Cr | ₹338 Cr | ₹273 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹574 Cr | ₹457 Cr | ₹405 Cr | ₹351 Cr | ₹307 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹9.18 Cr | ₹18 Cr | ₹30 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹1.11 Cr | ₹18 Cr | ₹29 Cr | ₹42 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-1.11 Cr | ₹-9.21 Cr | ₹-11 Cr | ₹-12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹10 Cr | ₹4.39 Cr | ₹1.36 Cr | ₹2.37 Cr | ₹2.47 Cr |
Deferred Tax Assets | ₹1.05 Cr | ₹0.92 Cr | ₹0.83 Cr | ₹0.56 Cr | ₹0.45 Cr |
Deferred Tax Liability | ₹11 Cr | ₹5.32 Cr | ₹2.19 Cr | ₹2.93 Cr | ₹2.92 Cr |
Other Long Term Liabilities | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.22 Cr | ₹1.93 Cr | ₹1.56 Cr | ₹1.32 Cr | ₹1.10 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹6.38 Cr | ₹12 Cr | ₹22 Cr | ₹33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹117 Cr | ₹112 Cr | ₹55 Cr | ₹48 Cr | ₹68 Cr |
Sundry Creditors | ₹117 Cr | ₹112 Cr | ₹55 Cr | ₹48 Cr | ₹68 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹57 Cr | ₹42 Cr | ₹44 Cr | ₹35 Cr | ₹25 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.47 Cr | ₹14 Cr | ₹5.03 Cr | ₹3.53 Cr | ₹3.06 Cr |
Interest Accrued But Not Due | ₹0.08 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.38 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹54 Cr | ₹28 Cr | ₹39 Cr | ₹31 Cr | ₹22 Cr |
Short Term Borrowings | ₹61 Cr | ₹43 Cr | ₹20 Cr | ₹34 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹61 Cr | ₹43 Cr | ₹20 Cr | ₹34 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹61 Cr | ₹43 Cr | ₹20 Cr | ₹34 Cr | ₹48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-61 Cr | ₹-43 Cr | ₹-20 Cr | ₹-34 Cr | ₹-48 Cr |
Short Term Provisions | ₹2.29 Cr | ₹2.35 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.31 Cr | ₹1.90 Cr | ₹19 Cr | ₹17 Cr | ₹9.94 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.97 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.26 Cr | ₹0.27 Cr |
Total Current Liabilities | ₹237 Cr | ₹198 Cr | ₹139 Cr | ₹134 Cr | ₹152 Cr |
Total Liabilities | ₹824 Cr | ₹662 Cr | ₹557 Cr | ₹507 Cr | ₹491 Cr |
ASSETS | |||||
Gross Block | ₹497 Cr | ₹404 Cr | ₹332 Cr | ₹291 Cr | ₹207 Cr |
Less: Accumulated Depreciation | ₹152 Cr | ₹123 Cr | ₹95 Cr | ₹70 Cr | ₹53 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹345 Cr | ₹281 Cr | ₹236 Cr | ₹221 Cr | ₹154 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.42 Cr | ₹5.59 Cr | ₹7.06 Cr | ₹7.71 Cr | ₹30 Cr |
Non Current Investments | ₹170 Cr | ₹40 Cr | ₹4.15 Cr | ₹0.31 Cr | ₹0.31 Cr |
Long Term Investment | ₹170 Cr | ₹40 Cr | ₹4.15 Cr | ₹0.31 Cr | ₹0.31 Cr |
Quoted | ₹118 Cr | - | - | - | - |
Unquoted | ₹52 Cr | ₹40 Cr | ₹4.15 Cr | ₹0.31 Cr | ₹0.31 Cr |
Long Term Loans & Advances | ₹42 Cr | ₹5.11 Cr | ₹11 Cr | ₹12 Cr | ₹4.72 Cr |
Other Non Current Assets | ₹0.15 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹566 Cr | ₹332 Cr | ₹259 Cr | ₹241 Cr | ₹190 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹0.18 Cr | ₹0.17 Cr | ₹0.06 Cr |
Quoted | - | - | ₹0.18 Cr | ₹0.17 Cr | ₹0.06 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹160 Cr | ₹171 Cr | ₹132 Cr | ₹78 Cr | ₹82 Cr |
Raw Materials | ₹40 Cr | ₹54 Cr | ₹51 Cr | ₹39 Cr | ₹39 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹105 Cr | ₹101 Cr | ₹67 Cr | ₹33 Cr | ₹36 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.25 Cr | ₹7.21 Cr | ₹6.38 Cr | ₹4.08 Cr | ₹5.28 Cr |
Other Inventory | ₹7.57 Cr | ₹8.30 Cr | ₹6.65 Cr | ₹2.58 Cr | ₹2.27 Cr |
Sundry Debtors | ₹52 Cr | ₹66 Cr | ₹71 Cr | ₹63 Cr | ₹59 Cr |
Debtors more than Six months | ₹8.97 Cr | ₹11 Cr | ₹7.67 Cr | ₹8.64 Cr | - |
Debtors Others | ₹44 Cr | ₹56 Cr | ₹63 Cr | ₹54 Cr | ₹59 Cr |
Cash and Bank | ₹20 Cr | ₹35 Cr | ₹42 Cr | ₹72 Cr | ₹128 Cr |
Cash in hand | ₹0.03 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr |
Balances at Bank | ₹20 Cr | ₹35 Cr | ₹42 Cr | ₹72 Cr | ₹128 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.88 Cr | ₹2.99 Cr | ₹6.48 Cr | ₹15 Cr | ₹8.01 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹1.58 Cr | ₹4.26 Cr | ₹4.65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.01 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.08 Cr | ₹1.39 Cr | ₹3.16 Cr | ₹0.59 Cr | ₹0.25 Cr |
Other current_assets | ₹3.79 Cr | ₹1.52 Cr | ₹1.66 Cr | ₹9.61 Cr | ₹3.11 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹56 Cr | ₹47 Cr | ₹38 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹47 Cr | ₹20 Cr | ₹18 Cr | ₹4.98 Cr |
Advance income tax and TDS | - | - | ₹13 Cr | ₹13 Cr | ₹9.17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.04 Cr | ₹9.03 Cr | ₹14 Cr | ₹7.01 Cr | ₹9.59 Cr |
Total Current Assets | ₹258 Cr | ₹330 Cr | ₹298 Cr | ₹266 Cr | ₹302 Cr |
Net Current Assets (Including Current Investments) | ₹21 Cr | ₹132 Cr | ₹159 Cr | ₹132 Cr | ₹150 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹824 Cr | ₹662 Cr | ₹557 Cr | ₹507 Cr | ₹491 Cr |
Contingent Liabilities | ₹37 Cr | ₹35 Cr | ₹39 Cr | ₹70 Cr | ₹7.10 Cr |
Total Debt | ₹61 Cr | ₹44 Cr | ₹39 Cr | ₹63 Cr | ₹90 Cr |
Book Value | 129.34 | 115.77 | 102.60 | 267.85 | 218.51 |
Adjusted Book Value | 129.34 | 115.77 | 102.60 | 89.28 | 72.84 |
Compare Balance Sheet of peers of APOLLO PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO PIPES | ₹1,860.1 Cr | -5.9% | -11.9% | -37.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹54,339.6 Cr | -5.5% | -11.5% | 5.9% | Stock Analytics | |
ASTRAL | ₹39,543.0 Cr | -6.8% | -19.6% | -14.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,871.8 Cr | -13.6% | -23% | -7.5% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,454.6 Cr | -7.9% | -14.1% | -13.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,368.8 Cr | -2.4% | -6.9% | -45.4% | Stock Analytics |
APOLLO PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO PIPES | -5.9% |
-11.9% |
-37.5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses