Home > Balance Sheet > APOLLO PIPES

APOLLO PIPES
Balance Sheet

COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹65 Cr₹1.90 Cr₹1.83 Cr₹0.34 Cr₹20 Cr
Total Reserves ₹470 Cr₹416 Cr₹364 Cr₹338 Cr₹273 Cr
    Securities Premium ₹156 Cr₹154 Cr₹154 Cr₹181 Cr₹181 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr-
    Profit & Loss Account Balance ₹249 Cr₹207 Cr₹187 Cr₹137 Cr₹93 Cr
    General Reserves ---₹0.12 Cr₹0.12 Cr
    Other Reserves ₹45 Cr₹35 Cr₹2.80 Cr₹0.12 Cr₹-0.03 Cr
Reserve excluding Revaluation Reserve ₹470 Cr₹416 Cr₹364 Cr₹338 Cr₹273 Cr
Revaluation reserve -----
Shareholder's Funds ₹574 Cr₹457 Cr₹405 Cr₹351 Cr₹307 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹9.18 Cr₹18 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹1.11 Cr₹18 Cr₹29 Cr₹42 Cr
    Term Loans - Institutions -----
    Other Secured -₹-1.11 Cr₹-9.21 Cr₹-11 Cr₹-12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹4.39 Cr₹1.36 Cr₹2.37 Cr₹2.47 Cr
    Deferred Tax Assets ₹1.05 Cr₹0.92 Cr₹0.83 Cr₹0.56 Cr₹0.45 Cr
    Deferred Tax Liability ₹11 Cr₹5.32 Cr₹2.19 Cr₹2.93 Cr₹2.92 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.22 Cr₹1.93 Cr₹1.56 Cr₹1.32 Cr₹1.10 Cr
Total Non-Current Liabilities ₹13 Cr₹6.38 Cr₹12 Cr₹22 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹117 Cr₹112 Cr₹55 Cr₹48 Cr₹68 Cr
    Sundry Creditors ₹117 Cr₹112 Cr₹55 Cr₹48 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹42 Cr₹44 Cr₹35 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.47 Cr₹14 Cr₹5.03 Cr₹3.53 Cr₹3.06 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.09 Cr₹0.16 Cr₹0.29 Cr₹0.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹28 Cr₹39 Cr₹31 Cr₹22 Cr
Short Term Borrowings ₹61 Cr₹43 Cr₹20 Cr₹34 Cr₹48 Cr
    Secured ST Loans repayable on Demands ₹61 Cr₹43 Cr₹20 Cr₹34 Cr₹48 Cr
    Working Capital Loans- Sec ₹61 Cr₹43 Cr₹20 Cr₹34 Cr₹48 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-43 Cr₹-20 Cr₹-34 Cr₹-48 Cr
Short Term Provisions ₹2.29 Cr₹2.35 Cr₹20 Cr₹17 Cr₹10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.31 Cr₹1.90 Cr₹19 Cr₹17 Cr₹9.94 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.97 Cr₹0.45 Cr₹0.43 Cr₹0.26 Cr₹0.27 Cr
Total Current Liabilities ₹237 Cr₹198 Cr₹139 Cr₹134 Cr₹152 Cr
Total Liabilities ₹824 Cr₹662 Cr₹557 Cr₹507 Cr₹491 Cr
ASSETS
Gross Block ₹497 Cr₹404 Cr₹332 Cr₹291 Cr₹207 Cr
Less: Accumulated Depreciation ₹152 Cr₹123 Cr₹95 Cr₹70 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹345 Cr₹281 Cr₹236 Cr₹221 Cr₹154 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.42 Cr₹5.59 Cr₹7.06 Cr₹7.71 Cr₹30 Cr
Non Current Investments ₹170 Cr₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr
Long Term Investment ₹170 Cr₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr
    Quoted ₹118 Cr----
    Unquoted ₹52 Cr₹40 Cr₹4.15 Cr₹0.31 Cr₹0.31 Cr
Long Term Loans & Advances ₹42 Cr₹5.11 Cr₹11 Cr₹12 Cr₹4.72 Cr
Other Non Current Assets ₹0.15 Cr₹0.23 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
Total Non-Current Assets ₹566 Cr₹332 Cr₹259 Cr₹241 Cr₹190 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.18 Cr₹0.17 Cr₹0.06 Cr
    Quoted --₹0.18 Cr₹0.17 Cr₹0.06 Cr
    Unquoted -----
Inventories ₹160 Cr₹171 Cr₹132 Cr₹78 Cr₹82 Cr
    Raw Materials ₹40 Cr₹54 Cr₹51 Cr₹39 Cr₹39 Cr
    Work-in Progress -----
    Finished Goods ₹105 Cr₹101 Cr₹67 Cr₹33 Cr₹36 Cr
    Packing Materials -----
    Stores  and Spare ₹8.25 Cr₹7.21 Cr₹6.38 Cr₹4.08 Cr₹5.28 Cr
    Other Inventory ₹7.57 Cr₹8.30 Cr₹6.65 Cr₹2.58 Cr₹2.27 Cr
Sundry Debtors ₹52 Cr₹66 Cr₹71 Cr₹63 Cr₹59 Cr
    Debtors more than Six months ₹8.97 Cr₹11 Cr₹7.67 Cr₹8.64 Cr-
    Debtors Others ₹44 Cr₹56 Cr₹63 Cr₹54 Cr₹59 Cr
Cash and Bank ₹20 Cr₹35 Cr₹42 Cr₹72 Cr₹128 Cr
    Cash in hand ₹0.03 Cr₹0.13 Cr₹0.07 Cr₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹20 Cr₹35 Cr₹42 Cr₹72 Cr₹128 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.88 Cr₹2.99 Cr₹6.48 Cr₹15 Cr₹8.01 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.01 Cr₹1.58 Cr₹4.26 Cr₹4.65 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.01 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.08 Cr₹1.39 Cr₹3.16 Cr₹0.59 Cr₹0.25 Cr
    Other current_assets ₹3.79 Cr₹1.52 Cr₹1.66 Cr₹9.61 Cr₹3.11 Cr
Short Term Loans and Advances ₹19 Cr₹56 Cr₹47 Cr₹38 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹47 Cr₹20 Cr₹18 Cr₹4.98 Cr
    Advance income tax and TDS --₹13 Cr₹13 Cr₹9.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.04 Cr₹9.03 Cr₹14 Cr₹7.01 Cr₹9.59 Cr
Total Current Assets ₹258 Cr₹330 Cr₹298 Cr₹266 Cr₹302 Cr
Net Current Assets (Including Current Investments) ₹21 Cr₹132 Cr₹159 Cr₹132 Cr₹150 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹824 Cr₹662 Cr₹557 Cr₹507 Cr₹491 Cr
Contingent Liabilities ₹37 Cr₹35 Cr₹39 Cr₹70 Cr₹7.10 Cr
Total Debt ₹61 Cr₹44 Cr₹39 Cr₹63 Cr₹90 Cr
Book Value 129.34115.77102.60267.85218.51
Adjusted Book Value 129.34115.77102.6089.2872.84

Compare Balance Sheet of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹1,860.1 Cr -5.9% -11.9% -37.5% Stock Analytics
SUPREME INDUSTRIES ₹54,339.6 Cr -5.5% -11.5% 5.9% Stock Analytics
ASTRAL ₹39,543.0 Cr -6.8% -19.6% -14.2% Stock Analytics
FINOLEX INDUSTRIES ₹12,871.8 Cr -13.6% -23% -7.5% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,454.6 Cr -7.9% -14.1% -13.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,368.8 Cr -2.4% -6.9% -45.4% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

-5.9%

-11.9%

-37.5%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses