APOLLO PIPES
|
APOLLO PIPES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2017 | Mar2016 | Mar2015 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹44 Cr | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹5.55 Cr | ₹5.55 Cr | ₹5.55 Cr |
| Equity - Issued | ₹44 Cr | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Paid Up | ₹44 Cr | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.09 Cr | ₹65 Cr | - | - | - |
| Total Reserves | ₹747 Cr | ₹470 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
| Securities Premium | ₹409 Cr | ₹156 Cr | - | - | - |
| Capital Reserves | ₹20 Cr | ₹20 Cr | ₹8.86 Cr | ₹8.86 Cr | ₹8.86 Cr |
| Profit & Loss Account Balance | ₹264 Cr | ₹249 Cr | ₹23 Cr | ₹15 Cr | ₹10.00 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹54 Cr | ₹45 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹747 Cr | ₹470 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹793 Cr | ₹574 Cr | ₹37 Cr | ₹29 Cr | ₹24 Cr |
| Minority Interest | ₹87 Cr | ₹94 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | - | ₹11 Cr | ₹13 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹60 Cr | - | ₹11 Cr | ₹2.73 Cr | ₹4.29 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-21 Cr | - | ₹0.00 Cr | ₹11 Cr | ₹13 Cr |
| Unsecured Loans | ₹1.48 Cr | ₹1.73 Cr | ₹0.64 Cr | ₹0.49 Cr | ₹0.27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.64 Cr | ₹0.49 Cr | ₹0.27 Cr |
| Other Unsecured Loan | ₹1.48 Cr | ₹1.73 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-28 Cr | ₹1.99 Cr | ₹1.52 Cr | ₹0.88 Cr |
| Deferred Tax Assets | ₹39 Cr | ₹39 Cr | - | - | - |
| Deferred Tax Liability | ₹14 Cr | ₹11 Cr | ₹1.99 Cr | ₹1.52 Cr | ₹0.88 Cr |
| Other Long Term Liabilities | ₹0.09 Cr | ₹0.20 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.13 Cr | ₹5.85 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹23 Cr | ₹-20 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹174 Cr | ₹167 Cr | ₹19 Cr | ₹8.81 Cr | ₹9.14 Cr |
| Sundry Creditors | ₹174 Cr | ₹167 Cr | ₹19 Cr | ₹8.81 Cr | ₹9.14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹100 Cr | ₹87 Cr | ₹7.08 Cr | ₹8.09 Cr | ₹7.71 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.44 Cr | ₹7.84 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.41 Cr |
| Interest Accrued But Not Due | ₹0.61 Cr | ₹0.08 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹94 Cr | ₹79 Cr | ₹5.97 Cr | ₹7.58 Cr | ₹7.30 Cr |
| Short Term Borrowings | - | ₹61 Cr | ₹6.13 Cr | ₹16 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | - | ₹61 Cr | - | - | - |
| Working Capital Loans- Sec | - | ₹61 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-61 Cr | ₹6.13 Cr | ₹16 Cr | ₹23 Cr |
| Short Term Provisions | ₹14 Cr | ₹25 Cr | ₹4.33 Cr | ₹2.31 Cr | ₹2.77 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.60 Cr | ₹17 Cr | ₹4.20 Cr | ₹2.20 Cr | ₹2.77 Cr |
| Provision for post retirement benefits | - | - | ₹0.13 Cr | ₹0.11 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹7.92 Cr | - | - | - |
| Total Current Liabilities | ₹288 Cr | ₹340 Cr | ₹37 Cr | ₹35 Cr | ₹43 Cr |
| Total Liabilities | ₹1,191 Cr | ₹988 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr |
| ASSETS | |||||
| Gross Block | ₹818 Cr | ₹717 Cr | ₹74 Cr | ₹65 Cr | ₹53 Cr |
| Less: Accumulated Depreciation | ₹263 Cr | ₹220 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹555 Cr | ₹497 Cr | ₹49 Cr | ₹45 Cr | ₹37 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹37 Cr | ₹8.42 Cr | - | - | - |
| Non Current Investments | ₹65 Cr | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Investment | ₹65 Cr | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹65 Cr | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹43 Cr | ₹44 Cr | ₹1.75 Cr | ₹11 Cr | ₹11 Cr |
| Other Non Current Assets | ₹0.15 Cr | ₹0.15 Cr | - | - | - |
| Total Non-Current Assets | ₹701 Cr | ₹601 Cr | ₹52 Cr | ₹57 Cr | ₹49 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹213 Cr | ₹199 Cr | ₹23 Cr | ₹14 Cr | ₹25 Cr |
| Raw Materials | ₹41 Cr | ₹45 Cr | ₹16 Cr | ₹7.57 Cr | ₹15 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹143 Cr | ₹137 Cr | ₹5.37 Cr | ₹5.00 Cr | ₹7.91 Cr |
| Packing Materials | - | - | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Stores  and Spare | ₹14 Cr | ₹9.65 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹1.93 Cr |
| Other Inventory | ₹16 Cr | ₹7.57 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Sundry Debtors | ₹95 Cr | ₹80 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr |
| Debtors more than Six months | ₹50 Cr | ₹45 Cr | ₹3.94 Cr | ₹3.79 Cr | ₹2.98 Cr |
| Debtors Others | ₹75 Cr | ₹63 Cr | ₹30 Cr | ₹26 Cr | ₹17 Cr |
| Cash and Bank | ₹138 Cr | ₹56 Cr | ₹1.31 Cr | ₹1.95 Cr | ₹2.95 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.98 Cr |
| Balances at Bank | ₹138 Cr | ₹56 Cr | ₹1.26 Cr | ₹1.81 Cr | ₹1.96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.48 Cr | ₹8.55 Cr | ₹1.08 Cr | ₹0.65 Cr | ₹0.56 Cr |
| Interest accrued on Investments | ₹0.12 Cr | ₹0.01 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | ₹0.01 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.18 Cr | ₹2.18 Cr | ₹0.88 Cr | ₹0.46 Cr | ₹0.47 Cr |
| Other current_assets | ₹4.18 Cr | ₹6.36 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.09 Cr |
| Short Term Loans and Advances | ₹36 Cr | ₹41 Cr | ₹10 Cr | ₹3.30 Cr | ₹9.78 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹13 Cr | ₹7.84 Cr | ₹1.61 Cr | ₹5.41 Cr |
| Advance income tax and TDS | - | ₹16 Cr | - | - | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹12 Cr | ₹2.50 Cr | ₹1.69 Cr | ₹4.36 Cr |
| Total Current Assets | ₹489 Cr | ₹384 Cr | ₹70 Cr | ₹49 Cr | ₹58 Cr |
| Net Current Assets (Including Current Investments) | ₹201 Cr | ₹43 Cr | ₹33 Cr | ₹14 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,191 Cr | ₹988 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr |
| Contingent Liabilities | ₹106 Cr | ₹56 Cr | ₹34 Cr | ₹21 Cr | ₹17 Cr |
| Total Debt | ₹93 Cr | ₹69 Cr | ₹20 Cr | ₹34 Cr | ₹45 Cr |
| Book Value | - | 129.39 | 73.81 | 57.99 | 47.98 |
| Adjusted Book Value | 179.50 | 129.39 | 24.60 | 19.33 | 15.99 |
Compare Balance Sheet of peers of APOLLO PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APOLLO PIPES | ₹1,321.5 Cr | -3.1% | -14.1% | -41.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹49,375.3 Cr | 1% | -7.7% | -10.7% | Stock Analytics | |
| ASTRAL | ₹39,423.5 Cr | 0.2% | 6.2% | -15.2% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,699.1 Cr | -1.2% | -8.4% | -36.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,578.7 Cr | 0.8% | -4.3% | 3.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,898.9 Cr | -4.9% | 9.2% | -8.1% | Stock Analytics | |
APOLLO PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APOLLO PIPES | -3.1% |
-14.1% |
-41.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses