APOLLO MICRO SYSTEMS
|
APOLLO MICRO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Issued | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹11 Cr | ₹46 Cr | - | - | - |
Total Reserves | ₹479 Cr | ₹317 Cr | ₹299 Cr | ₹284 Cr | ₹275 Cr |
Securities Premium | ₹297 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹182 Cr | ₹151 Cr | ₹133 Cr | ₹119 Cr | ₹110 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.54 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.30 Cr | - |
Reserve excluding Revaluation Reserve | ₹479 Cr | ₹317 Cr | ₹299 Cr | ₹284 Cr | ₹275 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹519 Cr | ₹383 Cr | ₹319 Cr | ₹305 Cr | ₹296 Cr |
Minority Interest | ₹0.70 Cr | ₹0.71 Cr | ₹0.72 Cr | ₹0.73 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.44 Cr | ₹1.87 Cr | ₹0.67 Cr | - | ₹0.01 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹9.44 Cr | ₹1.87 Cr | ₹0.67 Cr | - | ₹0.01 Cr |
Unsecured Loans | ₹0.12 Cr | ₹0.03 Cr | - | ₹0.27 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.11 Cr | ₹0.02 Cr | - | - | - |
Other Unsecured Loan | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.27 Cr | - |
Deferred Tax Assets / Liabilities | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.29 Cr |
Deferred Tax Liability | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹1.05 Cr | ₹0.85 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.11 Cr | ₹0.25 Cr | ₹0.88 Cr | ₹0.83 Cr | ₹0.74 Cr |
Total Non-Current Liabilities | ₹45 Cr | ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹166 Cr | ₹112 Cr | ₹128 Cr | ₹78 Cr | ₹57 Cr |
Sundry Creditors | ₹166 Cr | ₹112 Cr | ₹128 Cr | ₹78 Cr | ₹57 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹29 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr | ₹9.27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹5.93 Cr | ₹0.45 Cr | ₹0.87 Cr | ₹0.48 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹16 Cr | ₹15 Cr | ₹9.89 Cr | ₹9.17 Cr | ₹8.79 Cr |
Short Term Borrowings | ₹189 Cr | ₹140 Cr | ₹115 Cr | ₹116 Cr | ₹83 Cr |
Secured ST Loans repayable on Demands | ₹189 Cr | ₹140 Cr | ₹115 Cr | ₹115 Cr | ₹83 Cr |
Working Capital Loans- Sec | ₹165 Cr | ₹114 Cr | ₹98 Cr | ₹100 Cr | ₹83 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹0.01 Cr | ₹0.70 Cr | - |
Other Unsecured Loans | ₹-165 Cr | ₹-114 Cr | ₹-98 Cr | ₹-100 Cr | ₹-83 Cr |
Short Term Provisions | ₹8.70 Cr | ₹6.23 Cr | ₹4.89 Cr | ₹4.12 Cr | ₹6.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.47 Cr | ₹5.03 Cr | ₹4.64 Cr | ₹4.03 Cr | ₹6.24 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.24 Cr | ₹1.20 Cr | ₹0.26 Cr | ₹0.10 Cr | ₹0.24 Cr |
Total Current Liabilities | ₹392 Cr | ₹279 Cr | ₹258 Cr | ₹209 Cr | ₹156 Cr |
Total Liabilities | ₹956 Cr | ₹693 Cr | ₹599 Cr | ₹532 Cr | ₹465 Cr |
ASSETS | |||||
Gross Block | ₹205 Cr | ₹161 Cr | ₹130 Cr | ₹85 Cr | ₹77 Cr |
Less: Accumulated Depreciation | ₹61 Cr | ₹54 Cr | ₹44 Cr | ₹35 Cr | ₹27 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹144 Cr | ₹106 Cr | ₹86 Cr | ₹49 Cr | ₹50 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹52 Cr | ₹37 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.05 Cr | ₹1.76 Cr | ₹0.54 Cr | ₹1.23 Cr | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹182 Cr | ₹140 Cr | ₹116 Cr | ₹103 Cr | ₹87 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹434 Cr | ₹342 Cr | ₹296 Cr | ₹226 Cr | ₹208 Cr |
Raw Materials | ₹208 Cr | ₹141 Cr | ₹130 Cr | ₹78 Cr | ₹69 Cr |
Work-in Progress | ₹219 Cr | ₹184 Cr | ₹122 Cr | ₹109 Cr | ₹99 Cr |
Finished Goods | ₹6.10 Cr | ₹16 Cr | ₹45 Cr | ₹39 Cr | ₹40 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹235 Cr | ₹147 Cr | ₹136 Cr | ₹169 Cr | ₹135 Cr |
Debtors more than Six months | ₹112 Cr | ₹38 Cr | ₹47 Cr | ₹64 Cr | - |
Debtors Others | ₹124 Cr | ₹108 Cr | ₹89 Cr | ₹106 Cr | ₹135 Cr |
Cash and Bank | ₹21 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Cash in hand | ₹0.08 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.06 Cr |
Balances at Bank | ₹21 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.99 Cr | ₹1.22 Cr | ₹0.90 Cr | ₹0.45 Cr | ₹0.39 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.99 Cr | ₹1.22 Cr | ₹0.90 Cr | ₹0.45 Cr | ₹0.39 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹82 Cr | ₹50 Cr | ₹33 Cr | ₹20 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹58 Cr | ₹37 Cr | ₹23 Cr | ₹15 Cr | ₹17 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.25 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹13 Cr | ₹10 Cr | ₹4.55 Cr | ₹4.91 Cr |
Total Current Assets | ₹774 Cr | ₹553 Cr | ₹483 Cr | ₹429 Cr | ₹379 Cr |
Net Current Assets (Including Current Investments) | ₹382 Cr | ₹274 Cr | ₹225 Cr | ₹220 Cr | ₹223 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹956 Cr | ₹693 Cr | ₹599 Cr | ₹532 Cr | ₹465 Cr |
Contingent Liabilities | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr |
Total Debt | ₹206 Cr | ₹143 Cr | ₹116 Cr | ₹117 Cr | ₹83 Cr |
Book Value | - | 162.55 | 153.78 | 146.99 | 142.55 |
Adjusted Book Value | 17.97 | 16.26 | 15.38 | 14.70 | 14.25 |
Compare Balance Sheet of peers of APOLLO MICRO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO MICRO SYSTEMS | ₹2,822.9 Cr | -2.2% | -4.4% | -36.6% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹37,106.4 Cr | 6.5% | 2.6% | 131.7% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹9,544.8 Cr | -0.1% | 33.4% | 5.4% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,752.2 Cr | 14.6% | 53.9% | 78.7% | Stock Analytics | |
DCX SYSTEMS | ₹3,534.9 Cr | -0.3% | 4.7% | -0.7% | Stock Analytics | |
IKIO LIGHTING | ₹1,924.7 Cr | -0.7% | -9.7% | -28.8% | Stock Analytics |
APOLLO MICRO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO MICRO SYSTEMS | -2.2% |
-4.4% |
-36.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses