Home > Balance Sheet > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Balance Sheet

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹36 Cr₹36 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr₹46 Cr---
Total Reserves ₹479 Cr₹317 Cr₹299 Cr₹284 Cr₹275 Cr
    Securities Premium ₹297 Cr₹165 Cr₹165 Cr₹165 Cr₹165 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹182 Cr₹151 Cr₹133 Cr₹119 Cr₹110 Cr
    General Reserves -----
    Other Reserves ₹0.54 Cr₹0.29 Cr₹0.30 Cr₹0.30 Cr-
Reserve excluding Revaluation Reserve ₹479 Cr₹317 Cr₹299 Cr₹284 Cr₹275 Cr
Revaluation reserve -----
Shareholder's Funds ₹519 Cr₹383 Cr₹319 Cr₹305 Cr₹296 Cr
Minority Interest ₹0.70 Cr₹0.71 Cr₹0.72 Cr₹0.73 Cr-
Long-Term Borrowings -----
Secured Loans ₹9.44 Cr₹1.87 Cr₹0.67 Cr-₹0.01 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹9.44 Cr₹1.87 Cr₹0.67 Cr-₹0.01 Cr
Unsecured Loans ₹0.12 Cr₹0.03 Cr-₹0.27 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.11 Cr₹0.02 Cr---
    Other Unsecured Loan ₹0.01 Cr₹0.01 Cr-₹0.27 Cr-
Deferred Tax Assets / Liabilities ₹34 Cr₹27 Cr₹20 Cr₹16 Cr₹13 Cr
    Deferred Tax Assets ₹0.29 Cr₹0.42 Cr₹0.33 Cr₹0.27 Cr₹0.29 Cr
    Deferred Tax Liability ₹34 Cr₹27 Cr₹20 Cr₹16 Cr₹13 Cr
Other Long Term Liabilities ₹1.05 Cr₹0.85 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.11 Cr₹0.25 Cr₹0.88 Cr₹0.83 Cr₹0.74 Cr
Total Non-Current Liabilities ₹45 Cr₹29 Cr₹21 Cr₹17 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹166 Cr₹112 Cr₹128 Cr₹78 Cr₹57 Cr
    Sundry Creditors ₹166 Cr₹112 Cr₹128 Cr₹78 Cr₹57 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹21 Cr₹10 Cr₹10 Cr₹9.27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹5.93 Cr₹0.45 Cr₹0.87 Cr₹0.48 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹15 Cr₹9.89 Cr₹9.17 Cr₹8.79 Cr
Short Term Borrowings ₹189 Cr₹140 Cr₹115 Cr₹116 Cr₹83 Cr
    Secured ST Loans repayable on Demands ₹189 Cr₹140 Cr₹115 Cr₹115 Cr₹83 Cr
    Working Capital Loans- Sec ₹165 Cr₹114 Cr₹98 Cr₹100 Cr₹83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹0.01 Cr₹0.70 Cr-
    Other Unsecured Loans ₹-165 Cr₹-114 Cr₹-98 Cr₹-100 Cr₹-83 Cr
Short Term Provisions ₹8.70 Cr₹6.23 Cr₹4.89 Cr₹4.12 Cr₹6.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.47 Cr₹5.03 Cr₹4.64 Cr₹4.03 Cr₹6.24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹1.20 Cr₹0.26 Cr₹0.10 Cr₹0.24 Cr
Total Current Liabilities ₹392 Cr₹279 Cr₹258 Cr₹209 Cr₹156 Cr
Total Liabilities ₹956 Cr₹693 Cr₹599 Cr₹532 Cr₹465 Cr
ASSETS
Gross Block ₹205 Cr₹161 Cr₹130 Cr₹85 Cr₹77 Cr
Less: Accumulated Depreciation ₹61 Cr₹54 Cr₹44 Cr₹35 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹144 Cr₹106 Cr₹86 Cr₹49 Cr₹50 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹32 Cr₹30 Cr₹52 Cr₹37 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.05 Cr₹1.76 Cr₹0.54 Cr₹1.23 Cr-
Other Non Current Assets -----
Total Non-Current Assets ₹182 Cr₹140 Cr₹116 Cr₹103 Cr₹87 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹434 Cr₹342 Cr₹296 Cr₹226 Cr₹208 Cr
    Raw Materials ₹208 Cr₹141 Cr₹130 Cr₹78 Cr₹69 Cr
    Work-in Progress ₹219 Cr₹184 Cr₹122 Cr₹109 Cr₹99 Cr
    Finished Goods ₹6.10 Cr₹16 Cr₹45 Cr₹39 Cr₹40 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹235 Cr₹147 Cr₹136 Cr₹169 Cr₹135 Cr
    Debtors more than Six months ₹112 Cr₹38 Cr₹47 Cr₹64 Cr-
    Debtors Others ₹124 Cr₹108 Cr₹89 Cr₹106 Cr₹135 Cr
Cash and Bank ₹21 Cr₹14 Cr₹16 Cr₹13 Cr₹12 Cr
    Cash in hand ₹0.08 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr₹0.06 Cr
    Balances at Bank ₹21 Cr₹14 Cr₹16 Cr₹13 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr₹0.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr₹0.39 Cr
    Other current_assets -----
Short Term Loans and Advances ₹82 Cr₹50 Cr₹33 Cr₹20 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹37 Cr₹23 Cr₹15 Cr₹17 Cr
    Advance income tax and TDS ----₹0.25 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹13 Cr₹10 Cr₹4.55 Cr₹4.91 Cr
Total Current Assets ₹774 Cr₹553 Cr₹483 Cr₹429 Cr₹379 Cr
Net Current Assets (Including Current Investments) ₹382 Cr₹274 Cr₹225 Cr₹220 Cr₹223 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹956 Cr₹693 Cr₹599 Cr₹532 Cr₹465 Cr
Contingent Liabilities ₹28 Cr₹22 Cr₹20 Cr₹19 Cr₹20 Cr
Total Debt ₹206 Cr₹143 Cr₹116 Cr₹117 Cr₹83 Cr
Book Value -162.55153.78146.99142.55
Adjusted Book Value 17.9716.2615.3814.7014.25

Compare Balance Sheet of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹2,822.9 Cr -2.2% -4.4% -36.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹37,106.4 Cr 6.5% 2.6% 131.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,544.8 Cr -0.1% 33.4% 5.4% Stock Analytics
AVALON TECHNOLOGIES ₹5,752.2 Cr 14.6% 53.9% 78.7% Stock Analytics
DCX SYSTEMS ₹3,534.9 Cr -0.3% 4.7% -0.7% Stock Analytics
IKIO LIGHTING ₹1,924.7 Cr -0.7% -9.7% -28.8% Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

-2.2%

-4.4%

-36.6%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses