Home > Balance Sheet > APEX FROZEN FOODS

APEX FROZEN FOODS
Balance Sheet

COMMUNITY POLL
for APEX FROZEN FOODS
Please provide your vote to see the results

APEX FROZEN FOODS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹466 Cr₹459 Cr₹437 Cr₹409 Cr₹365 Cr
    Securities Premium ₹110 Cr₹110 Cr₹110 Cr₹110 Cr₹110 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹345 Cr₹338 Cr₹310 Cr₹289 Cr₹244 Cr
    General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Other Reserves --₹6.69 Cr₹-0.33 Cr-
Reserve excluding Revaluation Reserve ₹466 Cr₹459 Cr₹437 Cr₹409 Cr₹365 Cr
Revaluation reserve -----
Shareholder's Funds ₹497 Cr₹490 Cr₹468 Cr₹440 Cr₹396 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.35 Cr₹2.79 Cr₹29 Cr₹28 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹2.50 Cr
    Term Loans - Institutions --₹27 Cr--
    Other Secured ₹7.35 Cr₹2.79 Cr₹1.63 Cr₹28 Cr₹22 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.35 Cr₹6.37 Cr₹5.68 Cr₹-2.31 Cr₹-3.37 Cr
    Deferred Tax Assets ₹0.71 Cr--₹2.31 Cr₹3.37 Cr
    Deferred Tax Liability ₹9.06 Cr₹6.37 Cr₹5.68 Cr--
Other Long Term Liabilities -₹0.93 Cr--₹0.28 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹16 Cr₹10 Cr₹35 Cr₹26 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹16 Cr₹21 Cr₹30 Cr₹45 Cr
    Sundry Creditors ₹10 Cr₹16 Cr₹21 Cr₹30 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹10 Cr₹7.09 Cr₹1.84 Cr₹19 Cr
    Bank Overdraft / Short term credit --₹0.86 Cr--
    Advances received from customers ₹0.13 Cr₹0.16 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹10 Cr₹6.22 Cr₹1.84 Cr₹19 Cr
Short Term Borrowings ₹96 Cr₹86 Cr₹136 Cr₹138 Cr₹120 Cr
    Secured ST Loans repayable on Demands ₹96 Cr₹86 Cr₹136 Cr₹138 Cr₹120 Cr
    Working Capital Loans- Sec ₹96 Cr₹86 Cr₹136 Cr₹138 Cr₹120 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-96 Cr₹-86 Cr₹-136 Cr₹-138 Cr₹-120 Cr
Short Term Provisions ₹2.48 Cr₹2.26 Cr₹10 Cr₹19 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.30 Cr₹2.54 Cr₹16 Cr₹13 Cr
    Provision for post retirement benefits ---₹2.99 Cr-
    Preference Dividend -----
    Other Provisions ₹2.48 Cr₹0.96 Cr₹7.86 Cr-₹9.94 Cr
Total Current Liabilities ₹121 Cr₹114 Cr₹174 Cr₹189 Cr₹206 Cr
Total Liabilities ₹633 Cr₹614 Cr₹678 Cr₹654 Cr₹623 Cr
ASSETS
Gross Block ₹368 Cr₹344 Cr₹328 Cr₹323 Cr₹331 Cr
Less: Accumulated Depreciation ₹114 Cr₹102 Cr₹92 Cr₹73 Cr₹51 Cr
Less: Impairment of Assets -----
Net Block ₹254 Cr₹242 Cr₹236 Cr₹250 Cr₹280 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.65 Cr₹18 Cr₹22 Cr₹15 Cr₹2.80 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹20 Cr₹7.66 Cr₹2.67 Cr₹4.94 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹271 Cr₹280 Cr₹266 Cr₹268 Cr₹288 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹194 Cr₹178 Cr₹203 Cr₹161 Cr₹184 Cr
    Raw Materials --₹1.23 Cr--
    Work-in Progress ---₹1.56 Cr₹36 Cr
    Finished Goods ₹185 Cr₹165 Cr₹196 Cr₹155 Cr₹143 Cr
    Packing Materials -----
    Stores  and Spare ₹6.56 Cr₹8.46 Cr₹5.52 Cr₹4.29 Cr₹5.66 Cr
    Other Inventory ₹2.16 Cr₹4.24 Cr---
Sundry Debtors ₹107 Cr₹112 Cr₹132 Cr₹151 Cr₹79 Cr
    Debtors more than Six months ₹0.08 Cr₹0.51 Cr₹6.00 Cr₹4.15 Cr-
    Debtors Others ₹107 Cr₹112 Cr₹126 Cr₹146 Cr₹79 Cr
Cash and Bank ₹9.86 Cr₹10 Cr₹8.31 Cr₹9.89 Cr₹7.23 Cr
    Cash in hand ₹0.10 Cr₹0.13 Cr₹0.70 Cr₹0.30 Cr₹0.38 Cr
    Balances at Bank ₹9.77 Cr₹10 Cr₹7.61 Cr₹9.59 Cr₹6.85 Cr
    Other cash and bank balances -----
Other Current Assets ₹35 Cr₹19 Cr₹54 Cr₹27 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹35 Cr₹19 Cr₹54 Cr₹27 Cr₹16 Cr
Short Term Loans and Advances ₹16 Cr₹15 Cr₹15 Cr₹38 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹0.94 Cr₹1.86 Cr₹9.23 Cr₹13 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹13 Cr₹5.31 Cr₹25 Cr₹30 Cr
Total Current Assets ₹363 Cr₹334 Cr₹412 Cr₹386 Cr₹335 Cr
Net Current Assets (Including Current Investments) ₹242 Cr₹220 Cr₹238 Cr₹197 Cr₹129 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹633 Cr₹614 Cr₹678 Cr₹654 Cr₹623 Cr
Contingent Liabilities ₹16 Cr₹10 Cr-₹8.11 Cr₹7.62 Cr
Total Debt ₹107 Cr₹91 Cr₹167 Cr₹168 Cr₹148 Cr
Book Value -156.79149.90140.74126.68
Adjusted Book Value 159.06156.79149.90140.74126.68

Compare Balance Sheet of peers of APEX FROZEN FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APEX FROZEN FOODS ₹771.1 Cr -9.9% 4.5% 18.1% Stock Analytics
ZEAL AQUA ₹164.0 Cr -3.6% 12.6% 64.1% Stock Analytics


APEX FROZEN FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APEX FROZEN FOODS

-9.9%

4.5%

18.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses