APEX FROZEN FOODS
|
APEX FROZEN FOODS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹466 Cr | ₹459 Cr | ₹437 Cr | ₹409 Cr | ₹365 Cr |
Securities Premium | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹345 Cr | ₹338 Cr | ₹310 Cr | ₹289 Cr | ₹244 Cr |
General Reserves | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Other Reserves | - | - | ₹6.69 Cr | ₹-0.33 Cr | - |
Reserve excluding Revaluation Reserve | ₹466 Cr | ₹459 Cr | ₹437 Cr | ₹409 Cr | ₹365 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹497 Cr | ₹490 Cr | ₹468 Cr | ₹440 Cr | ₹396 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.35 Cr | ₹2.79 Cr | ₹29 Cr | ₹28 Cr | ₹24 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.50 Cr |
Term Loans - Institutions | - | - | ₹27 Cr | - | - |
Other Secured | ₹7.35 Cr | ₹2.79 Cr | ₹1.63 Cr | ₹28 Cr | ₹22 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.35 Cr | ₹6.37 Cr | ₹5.68 Cr | ₹-2.31 Cr | ₹-3.37 Cr |
Deferred Tax Assets | ₹0.71 Cr | - | - | ₹2.31 Cr | ₹3.37 Cr |
Deferred Tax Liability | ₹9.06 Cr | ₹6.37 Cr | ₹5.68 Cr | - | - |
Other Long Term Liabilities | - | ₹0.93 Cr | - | - | ₹0.28 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹16 Cr | ₹10 Cr | ₹35 Cr | ₹26 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹16 Cr | ₹21 Cr | ₹30 Cr | ₹45 Cr |
Sundry Creditors | ₹10 Cr | ₹16 Cr | ₹21 Cr | ₹30 Cr | ₹45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹10 Cr | ₹7.09 Cr | ₹1.84 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | ₹0.86 Cr | - | - |
Advances received from customers | ₹0.13 Cr | ₹0.16 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹10 Cr | ₹6.22 Cr | ₹1.84 Cr | ₹19 Cr |
Short Term Borrowings | ₹96 Cr | ₹86 Cr | ₹136 Cr | ₹138 Cr | ₹120 Cr |
Secured ST Loans repayable on Demands | ₹96 Cr | ₹86 Cr | ₹136 Cr | ₹138 Cr | ₹120 Cr |
Working Capital Loans- Sec | ₹96 Cr | ₹86 Cr | ₹136 Cr | ₹138 Cr | ₹120 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-96 Cr | ₹-86 Cr | ₹-136 Cr | ₹-138 Cr | ₹-120 Cr |
Short Term Provisions | ₹2.48 Cr | ₹2.26 Cr | ₹10 Cr | ₹19 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.30 Cr | ₹2.54 Cr | ₹16 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | ₹2.99 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.48 Cr | ₹0.96 Cr | ₹7.86 Cr | - | ₹9.94 Cr |
Total Current Liabilities | ₹121 Cr | ₹114 Cr | ₹174 Cr | ₹189 Cr | ₹206 Cr |
Total Liabilities | ₹633 Cr | ₹614 Cr | ₹678 Cr | ₹654 Cr | ₹623 Cr |
ASSETS | |||||
Gross Block | ₹368 Cr | ₹344 Cr | ₹328 Cr | ₹323 Cr | ₹331 Cr |
Less: Accumulated Depreciation | ₹114 Cr | ₹102 Cr | ₹92 Cr | ₹73 Cr | ₹51 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹254 Cr | ₹242 Cr | ₹236 Cr | ₹250 Cr | ₹280 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.65 Cr | ₹18 Cr | ₹22 Cr | ₹15 Cr | ₹2.80 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹13 Cr | ₹20 Cr | ₹7.66 Cr | ₹2.67 Cr | ₹4.94 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹271 Cr | ₹280 Cr | ₹266 Cr | ₹268 Cr | ₹288 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹194 Cr | ₹178 Cr | ₹203 Cr | ₹161 Cr | ₹184 Cr |
Raw Materials | - | - | ₹1.23 Cr | - | - |
Work-in Progress | - | - | - | ₹1.56 Cr | ₹36 Cr |
Finished Goods | ₹185 Cr | ₹165 Cr | ₹196 Cr | ₹155 Cr | ₹143 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.56 Cr | ₹8.46 Cr | ₹5.52 Cr | ₹4.29 Cr | ₹5.66 Cr |
Other Inventory | ₹2.16 Cr | ₹4.24 Cr | - | - | - |
Sundry Debtors | ₹107 Cr | ₹112 Cr | ₹132 Cr | ₹151 Cr | ₹79 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.51 Cr | ₹6.00 Cr | ₹4.15 Cr | - |
Debtors Others | ₹107 Cr | ₹112 Cr | ₹126 Cr | ₹146 Cr | ₹79 Cr |
Cash and Bank | ₹9.86 Cr | ₹10 Cr | ₹8.31 Cr | ₹9.89 Cr | ₹7.23 Cr |
Cash in hand | ₹0.10 Cr | ₹0.13 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.38 Cr |
Balances at Bank | ₹9.77 Cr | ₹10 Cr | ₹7.61 Cr | ₹9.59 Cr | ₹6.85 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹35 Cr | ₹19 Cr | ₹54 Cr | ₹27 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹35 Cr | ₹19 Cr | ₹54 Cr | ₹27 Cr | ₹16 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹38 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹0.94 Cr | ₹1.86 Cr | ₹9.23 Cr | ₹13 Cr | ₹19 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹13 Cr | ₹5.31 Cr | ₹25 Cr | ₹30 Cr |
Total Current Assets | ₹363 Cr | ₹334 Cr | ₹412 Cr | ₹386 Cr | ₹335 Cr |
Net Current Assets (Including Current Investments) | ₹242 Cr | ₹220 Cr | ₹238 Cr | ₹197 Cr | ₹129 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹633 Cr | ₹614 Cr | ₹678 Cr | ₹654 Cr | ₹623 Cr |
Contingent Liabilities | ₹16 Cr | ₹10 Cr | - | ₹8.11 Cr | ₹7.62 Cr |
Total Debt | ₹107 Cr | ₹91 Cr | ₹167 Cr | ₹168 Cr | ₹148 Cr |
Book Value | - | 156.79 | 149.90 | 140.74 | 126.68 |
Adjusted Book Value | 159.06 | 156.79 | 149.90 | 140.74 | 126.68 |
Compare Balance Sheet of peers of APEX FROZEN FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APEX FROZEN FOODS | ₹771.1 Cr | -9.9% | 4.5% | 18.1% | Stock Analytics | |
ZEAL AQUA | ₹164.0 Cr | -3.6% | 12.6% | 64.1% | Stock Analytics |
APEX FROZEN FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APEX FROZEN FOODS | -9.9% |
4.5% |
18.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses