APEEJAY SURRENDRA PARK HOTELS
|
APEEJAY SURRENDRA PARK HOTELS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹6.69 Cr | ₹3.05 Cr | - | - | - |
| Total Reserves | ₹1,256 Cr | ₹1,174 Cr | ₹538 Cr | ₹491 Cr | ₹519 Cr |
| Securities Premium | ₹752 Cr | ₹752 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹424 Cr | ₹341 Cr | ₹274 Cr | ₹227 Cr | ₹255 Cr |
| General Reserves | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Other Reserves | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Reserve excluding Revaluation Reserve | ₹1,256 Cr | ₹1,174 Cr | ₹538 Cr | ₹491 Cr | ₹519 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,284 Cr | ₹1,198 Cr | ₹556 Cr | ₹509 Cr | ₹536 Cr |
| Minority Interest | ₹-0.23 Cr | ₹-0.24 Cr | ₹-0.22 Cr | ₹-0.18 Cr | ₹-0.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹37 Cr | ₹5.45 Cr | ₹497 Cr | ₹473 Cr | ₹466 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹6.99 Cr | ₹473 Cr | ₹557 Cr | ₹539 Cr |
| Term Loans - Institutions | - | - | ₹70 Cr | - | - |
| Other Secured | ₹-6.42 Cr | ₹-1.54 Cr | ₹-46 Cr | ₹-84 Cr | ₹-73 Cr |
| Unsecured Loans | ₹0.20 Cr | ₹1.34 Cr | ₹4.16 Cr | ₹5.07 Cr | ₹3.62 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.20 Cr | ₹1.34 Cr | ₹4.16 Cr | ₹5.07 Cr | ₹3.62 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹75 Cr | ₹37 Cr | ₹32 Cr | ₹19 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹67 Cr | ₹79 Cr | ₹84 Cr | ₹88 Cr | ₹80 Cr |
| Deferred Tax Liability | ₹142 Cr | ₹116 Cr | ₹116 Cr | ₹107 Cr | ₹113 Cr |
| Other Long Term Liabilities | ₹91 Cr | ₹72 Cr | ₹44 Cr | ₹27 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹7.51 Cr | ₹7.03 Cr | ₹7.25 Cr | ₹7.52 Cr |
| Total Non-Current Liabilities | ₹218 Cr | ₹124 Cr | ₹584 Cr | ₹531 Cr | ₹529 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹51 Cr | ₹48 Cr | ₹57 Cr | ₹44 Cr | ₹50 Cr |
| Sundry Creditors | ₹51 Cr | ₹48 Cr | ₹57 Cr | ₹44 Cr | ₹50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹79 Cr | ₹68 Cr | ₹136 Cr | ₹122 Cr | ₹104 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.30 Cr | ₹0.38 Cr | ₹0.29 Cr |
| Advances received from customers | ₹8.26 Cr | ₹8.04 Cr | ₹6.58 Cr | ₹5.65 Cr | ₹4.32 Cr |
| Interest Accrued But Not Due | ₹0.11 Cr | ₹0.12 Cr | ₹0.77 Cr | ₹0.55 Cr | ₹0.52 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹70 Cr | ₹60 Cr | ₹129 Cr | ₹116 Cr | ₹99 Cr |
| Short Term Borrowings | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹60 Cr | ₹51 Cr |
| Secured ST Loans repayable on Demands | ₹30 Cr | ₹24 Cr | - | ₹41 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹30 Cr | ₹24 Cr | - | ₹41 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-30 Cr | ₹-24 Cr | ₹20 Cr | ₹-21 Cr | ₹-12 Cr |
| Short Term Provisions | ₹9.02 Cr | ₹14 Cr | ₹10 Cr | ₹8.69 Cr | ₹8.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.08 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.02 Cr | ₹14 Cr | ₹10 Cr | ₹8.69 Cr | ₹8.92 Cr |
| Total Current Liabilities | ₹169 Cr | ₹155 Cr | ₹223 Cr | ₹236 Cr | ₹215 Cr |
| Total Liabilities | ₹1,671 Cr | ₹1,476 Cr | ₹1,362 Cr | ₹1,275 Cr | ₹1,280 Cr |
| ASSETS | |||||
| Gross Block | ₹1,565 Cr | ₹1,299 Cr | ₹1,227 Cr | ₹1,195 Cr | ₹1,176 Cr |
| Less: Accumulated Depreciation | ₹311 Cr | ₹262 Cr | ₹216 Cr | ₹194 Cr | ₹161 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,254 Cr | ₹1,037 Cr | ₹1,011 Cr | ₹1,001 Cr | ₹1,015 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹75 Cr | ₹57 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹51 Cr | ₹47 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr |
| Other Non Current Assets | ₹18 Cr | ₹4.78 Cr | ₹8.38 Cr | ₹2.27 Cr | ₹3.30 Cr |
| Total Non-Current Assets | ₹1,397 Cr | ₹1,327 Cr | ₹1,269 Cr | ₹1,208 Cr | ₹1,222 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹56 Cr | - | - | - | - |
| Quoted | ₹56 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹112 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.92 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹95 Cr | - | - | - | - |
| Finished Goods | ₹0.46 Cr | ₹0.25 Cr | ₹0.19 Cr | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.33 Cr | ₹3.40 Cr | ₹2.89 Cr | ₹2.53 Cr | ₹2.65 Cr |
| Other Inventory | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.53 Cr | ₹7.27 Cr |
| Sundry Debtors | ₹38 Cr | ₹34 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr |
| Debtors more than Six months | ₹15 Cr | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
| Debtors Others | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹9.86 Cr | ₹10 Cr |
| Cash and Bank | ₹21 Cr | ₹62 Cr | ₹17 Cr | ₹9.25 Cr | ₹10 Cr |
| Cash in hand | ₹1.94 Cr | ₹1.35 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.89 Cr |
| Balances at Bank | ₹17 Cr | ₹59 Cr | ₹15 Cr | ₹8.07 Cr | ₹9.49 Cr |
| Other cash and bank balances | ₹2.16 Cr | ₹1.27 Cr | ₹0.45 Cr | - | - |
| Other Current Assets | ₹17 Cr | ₹19 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹2.37 Cr | ₹5.05 Cr | ₹2.33 Cr | ₹2.91 Cr | ₹0.78 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹5.17 Cr | ₹5.01 Cr |
| Other current_assets | ₹2.84 Cr | ₹2.80 Cr | ₹5.63 Cr | ₹5.24 Cr | ₹7.25 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹5.38 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹5.09 Cr |
| Advance income tax and TDS | ₹0.65 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹5.47 Cr | ₹0.90 Cr | ₹0.56 Cr | ₹0.29 Cr |
| Total Current Assets | ₹273 Cr | ₹149 Cr | ₹93 Cr | ₹67 Cr | ₹58 Cr |
| Net Current Assets (Including Current Investments) | ₹105 Cr | ₹-5.58 Cr | ₹-130 Cr | ₹-169 Cr | ₹-157 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,671 Cr | ₹1,476 Cr | ₹1,362 Cr | ₹1,275 Cr | ₹1,280 Cr |
| Contingent Liabilities | ₹153 Cr | ₹161 Cr | ₹88 Cr | ₹170 Cr | ₹152 Cr |
| Total Debt | ₹73 Cr | ₹32 Cr | ₹567 Cr | ₹623 Cr | ₹593 Cr |
| Book Value | - | 56.00 | 31.81 | 29.11 | 30.70 |
| Adjusted Book Value | 59.86 | 56.00 | 31.81 | 29.11 | 30.70 |
Compare Balance Sheet of peers of APEEJAY SURRENDRA PARK HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APEEJAY SURRENDRA PARK HOTELS | ₹3,162.6 Cr | -0.5% | -0.2% | 0.2% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,825.0 Cr | -0.4% | 2.6% | 9.1% | Stock Analytics | |
| EIH | ₹24,967.7 Cr | 2.3% | 1.5% | 10.4% | Stock Analytics | |
| CHALET HOTELS | ₹21,015.7 Cr | 1.1% | -1.6% | 14.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,309.7 Cr | 1.8% | -3% | 45.2% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,692.8 Cr | -1.3% | -6% | -11.6% | Stock Analytics | |
APEEJAY SURRENDRA PARK HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APEEJAY SURRENDRA PARK HOTELS | -0.5% |
-0.2% |
0.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses