APEEJAY SURRENDRA PARK HOTELS
|
APEEJAY SURRENDRA PARK HOTELS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹3.05 Cr | - | - | - | - |
Total Reserves | ₹1,174 Cr | ₹538 Cr | ₹491 Cr | ₹519 Cr | ₹593 Cr |
Securities Premium | ₹752 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr | ₹184 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹341 Cr | ₹274 Cr | ₹227 Cr | ₹255 Cr | ₹329 Cr |
General Reserves | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
Other Reserves | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr |
Reserve excluding Revaluation Reserve | ₹1,174 Cr | ₹538 Cr | ₹491 Cr | ₹519 Cr | ₹593 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,198 Cr | ₹556 Cr | ₹509 Cr | ₹536 Cr | ₹611 Cr |
Minority Interest | ₹-0.24 Cr | ₹-0.22 Cr | ₹-0.18 Cr | ₹-0.07 Cr | ₹0.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.45 Cr | ₹497 Cr | ₹473 Cr | ₹466 Cr | ₹439 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.99 Cr | ₹473 Cr | ₹557 Cr | ₹539 Cr | ₹439 Cr |
Term Loans - Institutions | - | ₹70 Cr | - | - | - |
Other Secured | ₹-1.54 Cr | ₹-46 Cr | ₹-84 Cr | ₹-73 Cr | - |
Unsecured Loans | ₹1.34 Cr | ₹4.16 Cr | ₹5.07 Cr | ₹3.62 Cr | ₹0.83 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹1.34 Cr | ₹4.16 Cr | ₹5.07 Cr | ₹3.62 Cr | ₹0.83 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹37 Cr | ₹32 Cr | ₹19 Cr | ₹32 Cr | ₹43 Cr |
Deferred Tax Assets | ₹79 Cr | ₹84 Cr | ₹88 Cr | ₹80 Cr | ₹50 Cr |
Deferred Tax Liability | ₹116 Cr | ₹116 Cr | ₹107 Cr | ₹113 Cr | ₹93 Cr |
Other Long Term Liabilities | ₹72 Cr | ₹44 Cr | ₹27 Cr | ₹20 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.51 Cr | ₹7.03 Cr | ₹7.25 Cr | ₹7.52 Cr | ₹8.34 Cr |
Total Non-Current Liabilities | ₹124 Cr | ₹584 Cr | ₹531 Cr | ₹529 Cr | ₹508 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹48 Cr | ₹57 Cr | ₹44 Cr | ₹50 Cr | ₹49 Cr |
Sundry Creditors | ₹48 Cr | ₹57 Cr | ₹44 Cr | ₹50 Cr | ₹49 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹68 Cr | ₹136 Cr | ₹122 Cr | ₹104 Cr | ₹113 Cr |
Bank Overdraft / Short term credit | - | ₹0.30 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.20 Cr |
Advances received from customers | ₹8.04 Cr | ₹6.58 Cr | ₹5.65 Cr | ₹4.32 Cr | ₹3.37 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.77 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.88 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹60 Cr | ₹129 Cr | ₹116 Cr | ₹99 Cr | ₹109 Cr |
Short Term Borrowings | ₹24 Cr | ₹20 Cr | ₹60 Cr | ₹51 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹24 Cr | - | ₹41 Cr | ₹31 Cr | ₹19 Cr |
Working Capital Loans- Sec | ₹24 Cr | - | ₹41 Cr | ₹31 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-24 Cr | ₹20 Cr | ₹-21 Cr | ₹-12 Cr | ₹11 Cr |
Short Term Provisions | ₹14 Cr | ₹10 Cr | ₹8.69 Cr | ₹8.92 Cr | ₹8.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.08 Cr | - | - | - | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹10 Cr | ₹8.69 Cr | ₹8.92 Cr | ₹7.87 Cr |
Total Current Liabilities | ₹155 Cr | ₹223 Cr | ₹236 Cr | ₹215 Cr | ₹218 Cr |
Total Liabilities | ₹1,476 Cr | ₹1,362 Cr | ₹1,275 Cr | ₹1,280 Cr | ₹1,337 Cr |
ASSETS | |||||
Gross Block | ₹1,299 Cr | ₹1,227 Cr | ₹1,195 Cr | ₹1,176 Cr | ₹1,301 Cr |
Less: Accumulated Depreciation | ₹262 Cr | ₹216 Cr | ₹194 Cr | ₹161 Cr | ₹126 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,037 Cr | ₹1,011 Cr | ₹1,001 Cr | ₹1,015 Cr | ₹1,175 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹57 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹47 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr |
Other Non Current Assets | ₹4.78 Cr | ₹8.38 Cr | ₹2.27 Cr | ₹3.30 Cr | ₹17 Cr |
Total Non-Current Assets | ₹1,327 Cr | ₹1,269 Cr | ₹1,208 Cr | ₹1,222 Cr | ₹1,246 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.92 Cr | ₹12 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.24 Cr | ₹0.19 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.40 Cr | ₹2.89 Cr | ₹2.53 Cr | ₹2.65 Cr | ₹2.24 Cr |
Other Inventory | ₹12 Cr | ₹10 Cr | ₹7.53 Cr | ₹7.27 Cr | ₹9.36 Cr |
Sundry Debtors | ₹34 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr |
Debtors more than Six months | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr | - |
Debtors Others | ₹29 Cr | ₹17 Cr | ₹9.86 Cr | ₹10 Cr | ₹34 Cr |
Cash and Bank | ₹62 Cr | ₹17 Cr | ₹9.25 Cr | ₹10 Cr | ₹14 Cr |
Cash in hand | ₹1.35 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.89 Cr | ₹1.37 Cr |
Balances at Bank | ₹59 Cr | ₹15 Cr | ₹8.07 Cr | ₹9.49 Cr | ₹13 Cr |
Other cash and bank balances | ₹1.27 Cr | ₹0.45 Cr | - | - | ₹0.08 Cr |
Other Current Assets | ₹19 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Interest accrued on Investments | ₹5.05 Cr | ₹2.33 Cr | ₹2.91 Cr | ₹0.78 Cr | ₹1.99 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹12 Cr | ₹5.17 Cr | ₹5.01 Cr | ₹6.14 Cr |
Other current_assets | ₹2.80 Cr | ₹5.63 Cr | ₹5.24 Cr | ₹7.25 Cr | ₹7.55 Cr |
Short Term Loans and Advances | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹5.38 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹5.09 Cr | ₹5.32 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.47 Cr | ₹0.90 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹23 Cr |
Total Current Assets | ₹149 Cr | ₹93 Cr | ₹67 Cr | ₹58 Cr | ₹92 Cr |
Net Current Assets (Including Current Investments) | ₹-5.58 Cr | ₹-130 Cr | ₹-169 Cr | ₹-157 Cr | ₹-126 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,476 Cr | ₹1,362 Cr | ₹1,275 Cr | ₹1,280 Cr | ₹1,337 Cr |
Contingent Liabilities | ₹161 Cr | ₹88 Cr | ₹170 Cr | ₹152 Cr | ₹118 Cr |
Total Debt | ₹32 Cr | ₹567 Cr | ₹623 Cr | ₹593 Cr | ₹541 Cr |
Book Value | 56.00 | 31.81 | 29.11 | 30.70 | 34.97 |
Adjusted Book Value | 56.00 | 31.81 | 29.11 | 30.70 | 34.97 |
Compare Balance Sheet of peers of APEEJAY SURRENDRA PARK HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APEEJAY SURRENDRA PARK HOTELS | ₹3,459.2 Cr | -0.2% | -10.8% | -23% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹107,725.0 Cr | 4.9% | -3.2% | 36.7% | Stock Analytics | |
EIH | ₹20,017.9 Cr | -0.5% | -15.6% | -18.8% | Stock Analytics | |
CHALET HOTELS | ₹15,689.5 Cr | 6.5% | -5.9% | -14.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,426.0 Cr | 2% | -2.8% | -3.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,398.9 Cr | -0.1% | -1.4% | -24% | Stock Analytics |
APEEJAY SURRENDRA PARK HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APEEJAY SURRENDRA PARK HOTELS | -0.2% |
-10.8% |
-23% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses