APCOTEX INDUSTRIES
|
APCOTEX INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹511 Cr | ₹466 Cr | ₹386 Cr | ₹295 Cr | ₹241 Cr |
Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Capital Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Profit & Loss Account Balance | ₹412 Cr | ₹380 Cr | ₹293 Cr | ₹157 Cr | ₹121 Cr |
General Reserves | - | - | - | ₹52 Cr | ₹52 Cr |
Other Reserves | ₹29 Cr | ₹16 Cr | ₹24 Cr | ₹16 Cr | ₹-1.55 Cr |
Reserve excluding Revaluation Reserve | ₹511 Cr | ₹466 Cr | ₹386 Cr | ₹295 Cr | ₹241 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹522 Cr | ₹476 Cr | ₹396 Cr | ₹305 Cr | ₹251 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹94 Cr | ₹125 Cr | ₹26 Cr | ₹6.02 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹94 Cr | ₹125 Cr | ₹26 Cr | ₹6.02 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹12 Cr | ₹8.10 Cr | ₹11 Cr | ₹5.71 Cr |
Deferred Tax Assets | ₹3.71 Cr | ₹5.35 Cr | ₹5.02 Cr | ₹4.33 Cr | ₹3.61 Cr |
Deferred Tax Liability | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹9.32 Cr |
Other Long Term Liabilities | ₹12 Cr | ₹7.03 Cr | ₹6.06 Cr | ₹4.43 Cr | ₹3.73 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.11 Cr | ₹3.42 Cr | ₹3.32 Cr | ₹3.08 Cr | ₹2.94 Cr |
Total Non-Current Liabilities | ₹128 Cr | ₹147 Cr | ₹44 Cr | ₹24 Cr | ₹35 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹135 Cr | ₹102 Cr | ₹100 Cr | ₹81 Cr | ₹46 Cr |
Sundry Creditors | ₹135 Cr | ₹102 Cr | ₹100 Cr | ₹81 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹78 Cr | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹45 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.77 Cr | ₹4.64 Cr | ₹5.15 Cr | ₹4.34 Cr | ₹1.49 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹76 Cr | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹44 Cr |
Short Term Borrowings | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr | ₹19 Cr |
Working Capital Loans- Sec | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-58 Cr | ₹-27 Cr | ₹-20 Cr | ₹-5.08 Cr | ₹-19 Cr |
Short Term Provisions | ₹1.52 Cr | ₹1.59 Cr | ₹1.57 Cr | ₹1.32 Cr | ₹0.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.52 Cr | ₹1.59 Cr | ₹1.57 Cr | ₹1.32 Cr | ₹0.45 Cr |
Total Current Liabilities | ₹272 Cr | ₹180 Cr | ₹165 Cr | ₹122 Cr | ₹111 Cr |
Total Liabilities | ₹922 Cr | ₹803 Cr | ₹605 Cr | ₹452 Cr | ₹397 Cr |
ASSETS | |||||
Gross Block | ₹499 Cr | ₹468 Cr | ₹228 Cr | ₹205 Cr | ₹171 Cr |
Less: Accumulated Depreciation | ₹115 Cr | ₹84 Cr | ₹72 Cr | ₹60 Cr | ₹46 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹384 Cr | ₹384 Cr | ₹157 Cr | ₹145 Cr | ₹125 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.88 Cr | ₹12 Cr | ₹39 Cr | ₹12 Cr | ₹19 Cr |
Non Current Investments | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr | ₹33 Cr |
Long Term Investment | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr | ₹33 Cr |
Quoted | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr | ₹33 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹13 Cr | ₹10 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹496 Cr | ₹481 Cr | ₹301 Cr | ₹238 Cr | ₹192 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹21 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹21 Cr |
Inventories | ₹125 Cr | ₹105 Cr | ₹87 Cr | ₹56 Cr | ₹60 Cr |
Raw Materials | ₹66 Cr | ₹56 Cr | ₹54 Cr | ₹34 Cr | ₹31 Cr |
Work-in Progress | ₹5.43 Cr | ₹5.43 Cr | - | - | - |
Finished Goods | ₹40 Cr | ₹28 Cr | ₹22 Cr | ₹14 Cr | ₹23 Cr |
Packing Materials | ₹1.47 Cr | ₹1.46 Cr | ₹1.42 Cr | ₹1.32 Cr | ₹0.74 Cr |
Stores  and Spare | ₹6.89 Cr | ₹8.96 Cr | ₹8.04 Cr | ₹5.52 Cr | ₹4.78 Cr |
Other Inventory | ₹5.83 Cr | ₹5.62 Cr | ₹1.77 Cr | ₹1.36 Cr | - |
Sundry Debtors | ₹203 Cr | ₹137 Cr | ₹162 Cr | ₹105 Cr | ₹89 Cr |
Debtors more than Six months | ₹3.87 Cr | ₹3.82 Cr | ₹3.79 Cr | ₹3.81 Cr | - |
Debtors Others | ₹207 Cr | ₹141 Cr | ₹165 Cr | ₹106 Cr | ₹93 Cr |
Cash and Bank | ₹24 Cr | ₹22 Cr | ₹8.89 Cr | ₹15 Cr | ₹16 Cr |
Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Balances at Bank | ₹24 Cr | ₹22 Cr | ₹8.79 Cr | ₹15 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹20 Cr | ₹9.52 Cr | ₹11 Cr | ₹7.83 Cr | ₹6.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.12 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹20 Cr | ₹9.46 Cr | ₹11 Cr | ₹7.75 Cr | ₹6.32 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹34 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹9.31 Cr | ₹7.19 Cr | ₹11 Cr | ₹7.70 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹24 Cr | ₹12 Cr | ₹4.55 Cr | ₹5.29 Cr |
Total Current Assets | ₹426 Cr | ₹323 Cr | ₹303 Cr | ₹213 Cr | ₹205 Cr |
Net Current Assets (Including Current Investments) | ₹154 Cr | ₹143 Cr | ₹139 Cr | ₹91 Cr | ₹95 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹922 Cr | ₹803 Cr | ₹605 Cr | ₹452 Cr | ₹397 Cr |
Contingent Liabilities | ₹92 Cr | ₹62 Cr | ₹55 Cr | ₹41 Cr | ₹48 Cr |
Total Debt | ₹183 Cr | ₹152 Cr | ₹50 Cr | ₹14 Cr | ₹49 Cr |
Book Value | - | 91.81 | 76.41 | 58.91 | 48.47 |
Adjusted Book Value | 100.64 | 91.81 | 76.41 | 58.91 | 48.47 |
Compare Balance Sheet of peers of APCOTEX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APCOTEX INDUSTRIES | ₹2,000.5 Cr | 2% | -6.1% | -29% | Stock Analytics | |
PIX TRANSMISSIONS | ₹3,261.9 Cr | 11% | 65.9% | 74.5% | Stock Analytics | |
GRP | ₹1,717.3 Cr | 2.4% | 0.5% | 226.6% | Stock Analytics | |
INDAG RUBBER | ₹495.5 Cr | 2.5% | 0.6% | 30.9% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹396.0 Cr | -0.3% | -4.2% | -7.9% | Stock Analytics | |
CAPTAIN PIPES | ₹209.6 Cr | -3.2% | -4% | -32.7% | Stock Analytics |
APCOTEX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APCOTEX INDUSTRIES | 2% |
-6.1% |
-29% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses