APCOTEX INDUSTRIES
|
APCOTEX INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹543 Cr | ₹511 Cr | ₹466 Cr | ₹386 Cr | ₹295 Cr |
| Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Capital Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Profit & Loss Account Balance | ₹454 Cr | ₹412 Cr | ₹380 Cr | ₹293 Cr | ₹157 Cr |
| General Reserves | - | - | - | - | ₹52 Cr |
| Other Reserves | ₹19 Cr | ₹29 Cr | ₹16 Cr | ₹24 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹543 Cr | ₹511 Cr | ₹466 Cr | ₹386 Cr | ₹295 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹553 Cr | ₹522 Cr | ₹476 Cr | ₹396 Cr | ₹305 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹62 Cr | ₹94 Cr | ₹125 Cr | ₹26 Cr | ₹6.02 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹62 Cr | ₹94 Cr | ₹125 Cr | ₹26 Cr | ₹6.02 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹21 Cr | ₹20 Cr | ₹12 Cr | ₹8.10 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹4.00 Cr | ₹3.71 Cr | ₹5.35 Cr | ₹5.02 Cr | ₹4.33 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹8.28 Cr | ₹12 Cr | ₹7.03 Cr | ₹6.06 Cr | ₹4.43 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.65 Cr | ₹3.11 Cr | ₹3.42 Cr | ₹3.32 Cr | ₹3.08 Cr |
| Total Non-Current Liabilities | ₹95 Cr | ₹128 Cr | ₹147 Cr | ₹44 Cr | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹188 Cr | ₹135 Cr | ₹102 Cr | ₹100 Cr | ₹81 Cr |
| Sundry Creditors | ₹188 Cr | ₹135 Cr | ₹102 Cr | ₹100 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹70 Cr | ₹78 Cr | ₹49 Cr | ₹43 Cr | ₹35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.79 Cr | ₹1.77 Cr | ₹4.64 Cr | ₹5.15 Cr | ₹4.34 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹68 Cr | ₹76 Cr | ₹45 Cr | ₹38 Cr | ₹31 Cr |
| Short Term Borrowings | ₹91 Cr | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr |
| Secured ST Loans repayable on Demands | ₹91 Cr | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr |
| Working Capital Loans- Sec | ₹91 Cr | ₹58 Cr | ₹27 Cr | ₹20 Cr | ₹5.08 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-91 Cr | ₹-58 Cr | ₹-27 Cr | ₹-20 Cr | ₹-5.08 Cr |
| Short Term Provisions | ₹2.43 Cr | ₹1.52 Cr | ₹1.59 Cr | ₹1.57 Cr | ₹1.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.43 Cr | ₹1.52 Cr | ₹1.59 Cr | ₹1.57 Cr | ₹1.32 Cr |
| Total Current Liabilities | ₹351 Cr | ₹272 Cr | ₹180 Cr | ₹165 Cr | ₹122 Cr |
| Total Liabilities | ₹999 Cr | ₹922 Cr | ₹803 Cr | ₹605 Cr | ₹452 Cr |
| ASSETS | |||||
| Gross Block | ₹532 Cr | ₹499 Cr | ₹468 Cr | ₹228 Cr | ₹205 Cr |
| Less: Accumulated Depreciation | ₹147 Cr | ₹115 Cr | ₹84 Cr | ₹72 Cr | ₹60 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹385 Cr | ₹384 Cr | ₹384 Cr | ₹157 Cr | ₹145 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹7.88 Cr | ₹12 Cr | ₹39 Cr | ₹12 Cr |
| Non Current Investments | ₹83 Cr | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr |
| Long Term Investment | ₹83 Cr | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr |
| Quoted | ₹83 Cr | ₹89 Cr | ₹73 Cr | ₹82 Cr | ₹68 Cr |
| Unquoted | ₹0.16 Cr | ₹0.16 Cr | - | - | - |
| Long Term Loans & Advances | ₹9.09 Cr | ₹13 Cr | ₹10 Cr | ₹24 Cr | ₹14 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹490 Cr | ₹496 Cr | ₹481 Cr | ₹301 Cr | ₹238 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹23 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹23 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Inventories | ₹138 Cr | ₹125 Cr | ₹105 Cr | ₹87 Cr | ₹56 Cr |
| Raw Materials | ₹86 Cr | ₹66 Cr | ₹56 Cr | ₹54 Cr | ₹34 Cr |
| Work-in Progress | ₹2.21 Cr | ₹5.43 Cr | ₹5.43 Cr | - | - |
| Finished Goods | ₹27 Cr | ₹40 Cr | ₹28 Cr | ₹22 Cr | ₹14 Cr |
| Packing Materials | ₹1.60 Cr | ₹1.47 Cr | ₹1.46 Cr | ₹1.42 Cr | ₹1.32 Cr |
| Stores  and Spare | ₹7.10 Cr | ₹6.89 Cr | ₹8.96 Cr | ₹8.04 Cr | ₹5.52 Cr |
| Other Inventory | ₹14 Cr | ₹5.83 Cr | ₹5.62 Cr | ₹1.77 Cr | ₹1.36 Cr |
| Sundry Debtors | ₹254 Cr | ₹203 Cr | ₹137 Cr | ₹162 Cr | ₹105 Cr |
| Debtors more than Six months | ₹4.02 Cr | ₹3.87 Cr | ₹3.82 Cr | ₹3.79 Cr | ₹3.81 Cr |
| Debtors Others | ₹259 Cr | ₹207 Cr | ₹141 Cr | ₹165 Cr | ₹106 Cr |
| Cash and Bank | ₹39 Cr | ₹24 Cr | ₹22 Cr | ₹8.89 Cr | ₹15 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Balances at Bank | ₹39 Cr | ₹24 Cr | ₹22 Cr | ₹8.79 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹20 Cr | ₹9.52 Cr | ₹11 Cr | ₹7.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.11 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹22 Cr | ₹20 Cr | ₹9.46 Cr | ₹11 Cr | ₹7.75 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹32 Cr | ₹34 Cr | ₹20 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹11 Cr | ₹9.31 Cr | ₹7.19 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹2.81 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹12 Cr | ₹4.55 Cr |
| Total Current Assets | ₹508 Cr | ₹426 Cr | ₹323 Cr | ₹303 Cr | ₹213 Cr |
| Net Current Assets (Including Current Investments) | ₹158 Cr | ₹154 Cr | ₹143 Cr | ₹139 Cr | ₹91 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹999 Cr | ₹922 Cr | ₹803 Cr | ₹605 Cr | ₹452 Cr |
| Contingent Liabilities | ₹124 Cr | ₹92 Cr | ₹62 Cr | ₹55 Cr | ₹41 Cr |
| Total Debt | ₹185 Cr | ₹183 Cr | ₹152 Cr | ₹50 Cr | ₹14 Cr |
| Book Value | - | 100.64 | 91.81 | 76.41 | 58.91 |
| Adjusted Book Value | 106.70 | 100.64 | 91.81 | 76.41 | 58.91 |
Compare Balance Sheet of peers of APCOTEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APCOTEX INDUSTRIES | ₹1,838.1 Cr | -1.9% | -11.4% | -13.4% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,981.2 Cr | -0.7% | 0.6% | -1.5% | Stock Analytics | |
| GRP | ₹1,094.8 Cr | -6.7% | -11.3% | -33.5% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹434.1 Cr | -1.3% | -2.6% | 3.1% | Stock Analytics | |
| CAPTAIN PIPES | ₹191.1 Cr | -5.7% | -9.3% | -14.4% | Stock Analytics | |
| DOLFIN RUBBERS | ₹180.5 Cr | -2.4% | -10.4% | -18% | Stock Analytics | |
APCOTEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APCOTEX INDUSTRIES | -1.9% |
-11.4% |
-13.4% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses