APAR INDUSTRIES
|
APAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Equity - Issued | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,836 Cr | ₹2,198 Cr | ₹1,677 Cr | ₹1,361 Cr | ₹1,128 Cr |
Securities Premium | ₹1,190 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr |
Profit & Loss Account Balance | ₹2,242 Cr | ₹1,570 Cr | ₹1,049 Cr | ₹853 Cr | ₹716 Cr |
General Reserves | ₹352 Cr | ₹352 Cr | ₹292 Cr | ₹268 Cr | ₹254 Cr |
Other Reserves | ₹28 Cr | ₹47 Cr | ₹107 Cr | ₹11 Cr | ₹-71 Cr |
Reserve excluding Revaluation Reserve | ₹3,836 Cr | ₹2,198 Cr | ₹1,677 Cr | ₹1,361 Cr | ₹1,128 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,876 Cr | ₹2,236 Cr | ₹1,715 Cr | ₹1,400 Cr | ₹1,166 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹334 Cr | ₹151 Cr | ₹195 Cr | ₹185 Cr | ₹188 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹401 Cr | ₹210 Cr | ₹253 Cr | ₹212 Cr | ₹223 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-67 Cr | ₹-59 Cr | ₹-57 Cr | ₹-28 Cr | ₹-35 Cr |
Unsecured Loans | - | - | - | ₹6.96 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹0.02 Cr | - | - | ₹30 Cr | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-0.02 Cr | - | - | ₹-23 Cr | - |
Deferred Tax Assets / Liabilities | ₹0.86 Cr | ₹22 Cr | ₹52 Cr | ₹20 Cr | ₹0.67 Cr |
Deferred Tax Assets | ₹41 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr | ₹43 Cr |
Deferred Tax Liability | ₹42 Cr | ₹42 Cr | ₹67 Cr | ₹41 Cr | ₹44 Cr |
Other Long Term Liabilities | ₹74 Cr | ₹72 Cr | ₹64 Cr | ₹59 Cr | ₹59 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹8.13 Cr | ₹8.18 Cr |
Total Non-Current Liabilities | ₹423 Cr | ₹258 Cr | ₹324 Cr | ₹279 Cr | ₹256 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,813 Cr | ₹5,206 Cr | ₹4,083 Cr | ₹3,038 Cr | ₹2,848 Cr |
Sundry Creditors | ₹867 Cr | ₹1,070 Cr | ₹1,327 Cr | ₹985 Cr | ₹1,110 Cr |
Acceptances | ₹3,946 Cr | ₹4,137 Cr | ₹2,757 Cr | ₹2,054 Cr | ₹1,738 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹394 Cr | ₹371 Cr | ₹426 Cr | ₹247 Cr | ₹288 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹2.43 Cr |
Advances received from customers | ₹166 Cr | ₹176 Cr | ₹217 Cr | ₹106 Cr | - |
Interest Accrued But Not Due | ₹50 Cr | ₹54 Cr | ₹21 Cr | ₹8.44 Cr | ₹18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹178 Cr | ₹141 Cr | ₹188 Cr | ₹132 Cr | ₹267 Cr |
Short Term Borrowings | ₹4.35 Cr | ₹94 Cr | ₹39 Cr | ₹21 Cr | ₹94 Cr |
Secured ST Loans repayable on Demands | ₹4.35 Cr | - | - | - | ₹64 Cr |
Working Capital Loans- Sec | ₹4.35 Cr | - | - | - | ₹64 Cr |
Buyers Credits - Unsec | - | ₹72 Cr | - | ₹21 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.35 Cr | ₹22 Cr | ₹39 Cr | - | ₹-33 Cr |
Short Term Provisions | ₹105 Cr | ₹52 Cr | ₹19 Cr | ₹14 Cr | ₹1.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹98 Cr | ₹48 Cr | ₹13 Cr | ₹11 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.69 Cr | ₹4.26 Cr | ₹6.37 Cr | ₹3.05 Cr | ₹1.43 Cr |
Total Current Liabilities | ₹5,316 Cr | ₹5,724 Cr | ₹4,568 Cr | ₹3,321 Cr | ₹3,231 Cr |
Total Liabilities | ₹9,616 Cr | ₹8,218 Cr | ₹6,608 Cr | ₹4,999 Cr | ₹4,654 Cr |
ASSETS | |||||
Gross Block | ₹1,837 Cr | ₹1,490 Cr | ₹1,327 Cr | ₹1,236 Cr | ₹1,153 Cr |
Less: Accumulated Depreciation | ₹644 Cr | ₹539 Cr | ₹445 Cr | ₹358 Cr | ₹268 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,193 Cr | ₹950 Cr | ₹881 Cr | ₹878 Cr | ₹885 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹121 Cr | ₹99 Cr | ₹38 Cr | ₹29 Cr | ₹55 Cr |
Non Current Investments | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr | - |
Long Term Investment | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr | - |
Long Term Loans & Advances | ₹119 Cr | ₹155 Cr | ₹82 Cr | ₹42 Cr | ₹43 Cr |
Other Non Current Assets | ₹3.69 Cr | ₹2.56 Cr | ₹47 Cr | ₹7.02 Cr | ₹3.79 Cr |
Total Non-Current Assets | ₹1,446 Cr | ₹1,211 Cr | ₹1,050 Cr | ₹956 Cr | ₹987 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.38 Cr | ₹50 Cr | ₹30 Cr | ₹60 Cr | - |
Quoted | ₹3.38 Cr | ₹50 Cr | ₹30 Cr | ₹60 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,864 Cr | ₹2,576 Cr | ₹2,139 Cr | ₹1,563 Cr | ₹1,331 Cr |
Raw Materials | ₹1,378 Cr | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr | ₹649 Cr |
Work-in Progress | ₹464 Cr | ₹411 Cr | ₹290 Cr | ₹204 Cr | ₹223 Cr |
Finished Goods | ₹550 Cr | ₹457 Cr | ₹504 Cr | ₹359 Cr | ₹383 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹71 Cr | ₹65 Cr | ₹48 Cr | ₹41 Cr | ₹41 Cr |
Other Inventory | ₹403 Cr | ₹407 Cr | ₹144 Cr | ₹34 Cr | ₹36 Cr |
Sundry Debtors | ₹3,929 Cr | ₹3,198 Cr | ₹2,531 Cr | ₹1,861 Cr | ₹1,899 Cr |
Debtors more than Six months | ₹239 Cr | ₹198 Cr | ₹178 Cr | ₹216 Cr | ₹43 Cr |
Debtors Others | ₹3,780 Cr | ₹3,046 Cr | ₹2,392 Cr | ₹1,693 Cr | ₹1,899 Cr |
Cash and Bank | ₹646 Cr | ₹530 Cr | ₹266 Cr | ₹222 Cr | ₹176 Cr |
Cash in hand | ₹0.93 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.24 Cr |
Balances at Bank | ₹607 Cr | ₹530 Cr | ₹259 Cr | ₹222 Cr | ₹175 Cr |
Other cash and bank balances | ₹38 Cr | - | ₹6.84 Cr | ₹0.26 Cr | ₹0.64 Cr |
Other Current Assets | ₹139 Cr | ₹204 Cr | ₹245 Cr | ₹119 Cr | ₹143 Cr |
Interest accrued on Investments | ₹3.37 Cr | ₹1.42 Cr | ₹0.29 Cr | - | ₹0.80 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹54 Cr | ₹50 Cr | ₹31 Cr | ₹29 Cr | ₹23 Cr |
Other current_assets | ₹82 Cr | ₹153 Cr | ₹214 Cr | ₹90 Cr | ₹119 Cr |
Short Term Loans and Advances | ₹588 Cr | ₹449 Cr | ₹346 Cr | ₹218 Cr | ₹118 Cr |
Advances recoverable in cash or in kind | ₹286 Cr | ₹129 Cr | ₹160 Cr | ₹22 Cr | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹302 Cr | ₹319 Cr | ₹186 Cr | ₹195 Cr | ₹118 Cr |
Total Current Assets | ₹8,170 Cr | ₹7,007 Cr | ₹5,558 Cr | ₹4,043 Cr | ₹3,667 Cr |
Net Current Assets (Including Current Investments) | ₹2,854 Cr | ₹1,283 Cr | ₹990 Cr | ₹722 Cr | ₹436 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,616 Cr | ₹8,218 Cr | ₹6,608 Cr | ₹4,999 Cr | ₹4,654 Cr |
Contingent Liabilities | ₹791 Cr | ₹875 Cr | ₹85 Cr | ₹97 Cr | ₹76 Cr |
Total Debt | ₹406 Cr | ₹304 Cr | ₹292 Cr | ₹264 Cr | ₹317 Cr |
Book Value | 965.01 | 584.37 | 448.19 | 365.70 | 304.79 |
Adjusted Book Value | 965.01 | 584.37 | 448.19 | 365.70 | 304.79 |
Compare Balance Sheet of peers of APAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APAR INDUSTRIES | ₹29,710.6 Cr | 3% | -32.6% | 18.6% | Stock Analytics | |
SIEMENS | ₹204,807.0 Cr | 1.2% | -13% | 46.7% | Stock Analytics | |
ABB INDIA | ₹116,553.0 Cr | -8.3% | -19% | 25.8% | Stock Analytics | |
HAVELLS INDIA | ₹103,853.0 Cr | 11% | -2.5% | 21% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹93,556.4 Cr | 6.5% | -16.8% | 35.4% | Stock Analytics | |
SUZLON ENERGY | ₹79,349.6 Cr | 15.7% | -6.2% | 26.4% | Stock Analytics |
APAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APAR INDUSTRIES | 3% |
-32.6% |
18.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses