ANI INTEGRATED SERVICES
|
ANI INTEGRATED SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Paid Up | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹43 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹43 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹52 Cr | ₹47 Cr | ₹44 Cr | ₹39 Cr | ₹35 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.32 Cr | ₹0.24 Cr | ₹0.91 Cr | ₹1.01 Cr | ₹0.02 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.32 Cr | ₹0.24 Cr | ₹0.91 Cr | ₹1.01 Cr | ₹0.02 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.17 Cr | ₹-1.40 Cr | ₹-1.21 Cr | ₹-1.10 Cr | - |
Deferred Tax Assets | ₹1.50 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹1.10 Cr | ₹0.21 Cr |
Deferred Tax Liability | ₹0.33 Cr | ₹0.03 Cr | - | - | ₹0.21 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.31 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.16 Cr |
Total Non-Current Liabilities | ₹-0.55 Cr | ₹-0.91 Cr | ₹-0.09 Cr | ₹0.07 Cr | ₹0.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.64 Cr | ₹4.40 Cr | ₹3.06 Cr | ₹1.38 Cr | ₹2.25 Cr |
Sundry Creditors | ₹5.64 Cr | ₹4.40 Cr | ₹3.06 Cr | ₹1.38 Cr | ₹2.25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.36 Cr | ₹3.50 Cr | ₹1.73 Cr | ₹1.03 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr |
Short Term Borrowings | ₹24 Cr | ₹11 Cr | ₹6.24 Cr | ₹5.30 Cr | ₹3.16 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹11 Cr | ₹6.24 Cr | ₹5.30 Cr | ₹3.16 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹11 Cr | ₹6.24 Cr | ₹5.30 Cr | ₹3.05 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1.79 Cr | ₹-11 Cr | ₹-6.24 Cr | ₹-5.30 Cr | ₹-3.05 Cr |
Short Term Provisions | ₹0.42 Cr | ₹0.57 Cr | ₹0.84 Cr | ₹0.21 Cr | ₹0.12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.40 Cr | ₹0.45 Cr | ₹0.73 Cr | ₹0.10 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr |
Total Current Liabilities | ₹52 Cr | ₹35 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr |
Total Liabilities | ₹104 Cr | ₹81 Cr | ₹71 Cr | ₹59 Cr | ₹57 Cr |
ASSETS | |||||
Gross Block | ₹7.60 Cr | ₹5.40 Cr | ₹5.14 Cr | ₹4.29 Cr | ₹4.16 Cr |
Less: Accumulated Depreciation | ₹4.35 Cr | ₹3.74 Cr | ₹3.49 Cr | ₹3.05 Cr | ₹2.57 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.24 Cr | ₹1.67 Cr | ₹1.64 Cr | ₹1.24 Cr | ₹1.58 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹1.82 Cr | ₹1.07 Cr | - | - |
Non Current Investments | ₹0.09 Cr | - | - | - | - |
Long Term Investment | ₹0.09 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.09 Cr | - | - | - | - |
Long Term Loans & Advances | ₹1.27 Cr | ₹2.09 Cr | ₹2.05 Cr | ₹2.19 Cr | ₹2.19 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹4.61 Cr | ₹5.58 Cr | ₹4.77 Cr | ₹3.42 Cr | ₹3.77 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹39 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹26 Cr |
Debtors more than Six months | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹5.40 Cr |
Debtors Others | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
Cash and Bank | ₹2.98 Cr | ₹2.47 Cr | ₹2.19 Cr | ₹2.10 Cr | ₹2.43 Cr |
Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.10 Cr |
Balances at Bank | ₹2.92 Cr | ₹2.42 Cr | ₹2.14 Cr | ₹2.03 Cr | ₹2.33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.58 Cr | ₹0.81 Cr | ₹0.50 Cr | ₹1.53 Cr | ₹0.40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.58 Cr | ₹0.81 Cr | ₹0.50 Cr | ₹1.53 Cr | ₹0.40 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹56 Cr | ₹39 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹49 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹15 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.66 Cr | ₹9.39 Cr | ₹11 Cr | ₹9.23 Cr | ₹9.35 Cr |
Total Current Assets | ₹99 Cr | ₹76 Cr | ₹66 Cr | ₹55 Cr | ₹54 Cr |
Net Current Assets (Including Current Investments) | ₹47 Cr | ₹40 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹104 Cr | ₹81 Cr | ₹71 Cr | ₹59 Cr | ₹57 Cr |
Contingent Liabilities | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹11 Cr | ₹13 Cr |
Total Debt | ₹24 Cr | ₹11 Cr | ₹7.62 Cr | ₹6.30 Cr | ₹3.18 Cr |
Book Value | 53.99 | 48.08 | 45.43 | 40.09 | 35.66 |
Adjusted Book Value | 53.99 | 48.08 | 45.43 | 40.09 | 35.66 |
Compare Balance Sheet of peers of ANI INTEGRATED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANI INTEGRATED SERVICES | ₹137.2 Cr | 7.5% | -24.6% | 112.8% | Stock Analytics | |
RITES | ₹10,489.2 Cr | 4.8% | -16% | -39.5% | Stock Analytics | |
ENGINEERS INDIA | ₹9,521.0 Cr | 8.1% | 1.4% | -20.4% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹4,758.4 Cr | 3.6% | -17.4% | NA | Stock Analytics | |
KENNAMETAL INDIA | ₹4,672.1 Cr | -10.1% | -11.1% | -10.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,351.4 Cr | 12.2% | -11.6% | -22.6% | Stock Analytics |
ANI INTEGRATED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANI INTEGRATED SERVICES | 7.5% |
-24.6% |
112.8% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses