ANDHRA PETROCHEMICALS
|
ANDHRA PETROCHEMICALS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity Paid Up | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹471 Cr | ₹420 Cr | ₹419 Cr | ₹219 Cr | ₹139 Cr |
| Securities Premium | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr |
| Capital Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Profit & Loss Account Balance | ₹448 Cr | ₹397 Cr | ₹390 Cr | ₹188 Cr | ₹112 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹-6.49 Cr | ₹-6.30 Cr | ₹-0.20 Cr | ₹1.09 Cr | ₹-2.38 Cr |
| Reserve excluding Revaluation Reserve | ₹471 Cr | ₹420 Cr | ₹419 Cr | ₹219 Cr | ₹139 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹556 Cr | ₹505 Cr | ₹504 Cr | ₹304 Cr | ₹223 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹28 Cr | ₹7.45 Cr |
| Deferred Tax Assets | ₹4.81 Cr | ₹3.78 Cr | ₹2.65 Cr | ₹11 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹25 Cr | ₹27 Cr | ₹39 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹73 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹71 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.49 Cr | ₹4.69 Cr | ₹3.85 Cr | ₹3.01 Cr | ₹3.90 Cr |
| Total Non-Current Liabilities | ₹98 Cr | ₹99 Cr | ₹100 Cr | ₹102 Cr | ₹83 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.72 Cr | ₹5.03 Cr | ₹6.95 Cr | ₹17 Cr | ₹9.41 Cr |
| Sundry Creditors | ₹5.72 Cr | ₹5.03 Cr | ₹6.95 Cr | ₹17 Cr | ₹9.41 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.38 Cr | ₹2.65 Cr | ₹1.40 Cr | ₹2.80 Cr | ₹2.93 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| Short Term Borrowings | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹0.63 Cr |
| Secured ST Loans repayable on Demands | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹0.63 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹5.48 Cr | ₹4.41 Cr | ₹6.91 Cr | ₹4.78 Cr | ₹2.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.48 Cr | ₹0.90 Cr | ₹4.13 Cr | ₹1.82 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.00 Cr | ₹3.51 Cr | ₹2.77 Cr | ₹2.96 Cr | ₹2.02 Cr |
| Total Current Liabilities | ₹43 Cr | ₹32 Cr | ₹39 Cr | ₹40 Cr | ₹31 Cr |
| Total Liabilities | ₹696 Cr | ₹636 Cr | ₹642 Cr | ₹446 Cr | ₹337 Cr |
| ASSETS | |||||
| Gross Block | ₹562 Cr | ₹559 Cr | ₹552 Cr | ₹554 Cr | ₹556 Cr |
| Less: Accumulated Depreciation | ₹352 Cr | ₹338 Cr | ₹329 Cr | ₹319 Cr | ₹308 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹209 Cr | ₹221 Cr | ₹224 Cr | ₹235 Cr | ₹247 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.84 Cr | ₹0.48 Cr | ₹6.52 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Non Current Investments | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
| Long Term Investment | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
| Long Term Loans & Advances | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr |
| Other Non Current Assets | ₹36 Cr | ₹0.09 Cr | ₹12 Cr | ₹0.12 Cr | - |
| Total Non-Current Assets | ₹251 Cr | ₹226 Cr | ₹252 Cr | ₹247 Cr | ₹255 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹64 Cr | ₹45 Cr | ₹112 Cr | ₹143 Cr | ₹29 Cr |
| Quoted | ₹64 Cr | ₹45 Cr | ₹112 Cr | ₹143 Cr | ₹29 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹39 Cr | ₹66 Cr | ₹59 Cr | ₹33 Cr | ₹35 Cr |
| Raw Materials | ₹4.75 Cr | ₹3.98 Cr | ₹8.71 Cr | ₹7.51 Cr | ₹4.53 Cr |
| Work-in Progress | ₹2.45 Cr | ₹6.10 Cr | ₹4.35 Cr | ₹1.43 Cr | ₹8.52 Cr |
| Finished Goods | ₹9.97 Cr | ₹36 Cr | ₹23 Cr | ₹6.12 Cr | ₹9.85 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
| Other Inventory | ₹0.53 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹1.22 Cr | ₹0.43 Cr |
| Sundry Debtors | ₹3.27 Cr | ₹1.30 Cr | ₹3.06 Cr | ₹4.38 Cr | ₹6.03 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹3.27 Cr | ₹1.30 Cr | ₹3.06 Cr | ₹4.38 Cr | ₹6.03 Cr |
| Cash and Bank | ₹317 Cr | ₹277 Cr | ₹193 Cr | ₹10 Cr | ₹3.95 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹317 Cr | ₹277 Cr | ₹192 Cr | ₹9.43 Cr | ₹3.91 Cr |
| Other cash and bank balances | - | - | ₹1.42 Cr | ₹0.96 Cr | - |
| Other Current Assets | ₹9.71 Cr | ₹7.64 Cr | ₹6.13 Cr | ₹0.80 Cr | ₹0.67 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹9.06 Cr | ₹6.82 Cr | ₹5.08 Cr | ₹0.16 Cr | ₹0.21 Cr |
| Prepaid Expenses | ₹0.63 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.43 Cr |
| Other current_assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹8.37 Cr | ₹7.39 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹6.97 Cr | ₹3.60 Cr |
| Advance income tax and TDS | - | - | ₹1.36 Cr | ₹1.35 Cr | ₹1.45 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹2.00 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹2.35 Cr |
| Total Current Assets | ₹446 Cr | ₹410 Cr | ₹390 Cr | ₹200 Cr | ₹82 Cr |
| Net Current Assets (Including Current Investments) | ₹403 Cr | ₹378 Cr | ₹351 Cr | ₹159 Cr | ₹51 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹696 Cr | ₹636 Cr | ₹642 Cr | ₹446 Cr | ₹337 Cr |
| Contingent Liabilities | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.55 Cr |
| Total Debt | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹6.21 Cr |
| Book Value | 65.40 | 59.46 | 59.27 | 35.74 | 26.30 |
| Adjusted Book Value | 65.40 | 59.46 | 59.27 | 35.74 | 26.30 |
Compare Balance Sheet of peers of ANDHRA PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDHRA PETROCHEMICALS | ₹457.4 Cr | 4% | 5.7% | -37.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
ANDHRA PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDHRA PETROCHEMICALS | 4% |
5.7% |
-37.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses