ANDHRA PETROCHEMICALS
|
ANDHRA PETROCHEMICALS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity Paid Up | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹471 Cr | ₹420 Cr | ₹419 Cr | ₹219 Cr | ₹139 Cr |
Securities Premium | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr | ₹4.13 Cr |
Capital Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Profit & Loss Account Balance | ₹448 Cr | ₹397 Cr | ₹390 Cr | ₹188 Cr | ₹112 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹-6.49 Cr | ₹-6.30 Cr | ₹-0.20 Cr | ₹1.09 Cr | ₹-2.38 Cr |
Reserve excluding Revaluation Reserve | ₹471 Cr | ₹420 Cr | ₹419 Cr | ₹219 Cr | ₹139 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹556 Cr | ₹505 Cr | ₹504 Cr | ₹304 Cr | ₹223 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹28 Cr | ₹7.45 Cr |
Deferred Tax Assets | ₹4.81 Cr | ₹3.78 Cr | ₹2.65 Cr | ₹11 Cr | ₹33 Cr |
Deferred Tax Liability | ₹24 Cr | ₹25 Cr | ₹27 Cr | ₹39 Cr | ₹41 Cr |
Other Long Term Liabilities | ₹73 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹71 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.49 Cr | ₹4.69 Cr | ₹3.85 Cr | ₹3.01 Cr | ₹3.90 Cr |
Total Non-Current Liabilities | ₹98 Cr | ₹99 Cr | ₹100 Cr | ₹102 Cr | ₹83 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5.72 Cr | ₹5.03 Cr | ₹6.95 Cr | ₹17 Cr | ₹9.41 Cr |
Sundry Creditors | ₹5.72 Cr | ₹5.03 Cr | ₹6.95 Cr | ₹17 Cr | ₹9.41 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹29 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.38 Cr | ₹2.65 Cr | ₹1.40 Cr | ₹2.80 Cr | ₹2.93 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
Short Term Borrowings | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹0.63 Cr |
Secured ST Loans repayable on Demands | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹0.63 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.48 Cr | ₹4.41 Cr | ₹6.91 Cr | ₹4.78 Cr | ₹2.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.48 Cr | ₹0.90 Cr | ₹4.13 Cr | ₹1.82 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.00 Cr | ₹3.51 Cr | ₹2.77 Cr | ₹2.96 Cr | ₹2.02 Cr |
Total Current Liabilities | ₹43 Cr | ₹32 Cr | ₹39 Cr | ₹40 Cr | ₹31 Cr |
Total Liabilities | ₹696 Cr | ₹636 Cr | ₹642 Cr | ₹446 Cr | ₹337 Cr |
ASSETS | |||||
Gross Block | ₹562 Cr | ₹559 Cr | ₹552 Cr | ₹554 Cr | ₹556 Cr |
Less: Accumulated Depreciation | ₹352 Cr | ₹338 Cr | ₹329 Cr | ₹319 Cr | ₹308 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹209 Cr | ₹221 Cr | ₹224 Cr | ₹235 Cr | ₹247 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.84 Cr | ₹0.48 Cr | ₹6.52 Cr | ₹0.41 Cr | ₹0.41 Cr |
Non Current Investments | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
Long Term Investment | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹5.78 Cr | ₹7.12 Cr | ₹3.09 Cr |
Long Term Loans & Advances | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr |
Other Non Current Assets | ₹36 Cr | ₹0.09 Cr | ₹12 Cr | ₹0.12 Cr | - |
Total Non-Current Assets | ₹251 Cr | ₹226 Cr | ₹252 Cr | ₹247 Cr | ₹255 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹64 Cr | ₹45 Cr | ₹112 Cr | ₹143 Cr | ₹29 Cr |
Quoted | ₹64 Cr | ₹45 Cr | ₹112 Cr | ₹143 Cr | ₹29 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹39 Cr | ₹66 Cr | ₹59 Cr | ₹33 Cr | ₹35 Cr |
Raw Materials | ₹4.75 Cr | ₹3.98 Cr | ₹8.71 Cr | ₹7.51 Cr | ₹4.53 Cr |
Work-in Progress | ₹2.45 Cr | ₹6.10 Cr | ₹4.35 Cr | ₹1.43 Cr | ₹8.52 Cr |
Finished Goods | ₹9.97 Cr | ₹36 Cr | ₹23 Cr | ₹6.12 Cr | ₹9.85 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
Other Inventory | ₹0.53 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹1.22 Cr | ₹0.43 Cr |
Sundry Debtors | ₹3.27 Cr | ₹1.30 Cr | ₹3.06 Cr | ₹4.38 Cr | ₹6.03 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹3.27 Cr | ₹1.30 Cr | ₹3.06 Cr | ₹4.38 Cr | ₹6.03 Cr |
Cash and Bank | ₹317 Cr | ₹277 Cr | ₹193 Cr | ₹10 Cr | ₹3.95 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹317 Cr | ₹277 Cr | ₹192 Cr | ₹9.43 Cr | ₹3.91 Cr |
Other cash and bank balances | - | - | ₹1.42 Cr | ₹0.96 Cr | - |
Other Current Assets | ₹9.71 Cr | ₹7.64 Cr | ₹6.13 Cr | ₹0.80 Cr | ₹0.67 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹9.06 Cr | ₹6.82 Cr | ₹5.08 Cr | ₹0.16 Cr | ₹0.21 Cr |
Prepaid Expenses | ₹0.63 Cr | ₹0.81 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.43 Cr |
Other current_assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.02 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹8.37 Cr | ₹7.39 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹6.97 Cr | ₹3.60 Cr |
Advance income tax and TDS | - | - | ₹1.36 Cr | ₹1.35 Cr | ₹1.45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.02 Cr | ₹2.00 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹2.35 Cr |
Total Current Assets | ₹446 Cr | ₹410 Cr | ₹390 Cr | ₹200 Cr | ₹82 Cr |
Net Current Assets (Including Current Investments) | ₹403 Cr | ₹378 Cr | ₹351 Cr | ₹159 Cr | ₹51 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹696 Cr | ₹636 Cr | ₹642 Cr | ₹446 Cr | ₹337 Cr |
Contingent Liabilities | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.55 Cr |
Total Debt | ₹2.42 Cr | ₹7.83 Cr | ₹8.10 Cr | ₹0.03 Cr | ₹6.21 Cr |
Book Value | 65.40 | 59.46 | 59.27 | 35.74 | 26.30 |
Adjusted Book Value | 65.40 | 59.46 | 59.27 | 35.74 | 26.30 |
Compare Balance Sheet of peers of ANDHRA PETROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANDHRA PETROCHEMICALS | ₹644.6 Cr | 1.7% | -4.8% | -6.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,799.0 Cr | 0.5% | -7% | 5.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹87,806.1 Cr | -4.6% | -7.1% | 46.3% | Stock Analytics | |
SRF | ₹65,896.7 Cr | -1.6% | -3.8% | -10.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹46,502.2 Cr | -3.7% | 4.5% | 14.3% | Stock Analytics | |
DEEPAK NITRITE | ₹34,285.8 Cr | -2.6% | -4.3% | 0.7% | Stock Analytics |
ANDHRA PETROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANDHRA PETROCHEMICALS | 1.7% |
-4.8% |
-6.1% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses