Home > Balance Sheet > AMI ORGANICS

AMI ORGANICS
Balance Sheet

AMI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AMI ORGANICS
Please provide your vote to see the results

AMI ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹36 Cr₹36 Cr₹32 Cr₹11 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹15 Cr
    Equity - Issued ₹37 Cr₹36 Cr₹36 Cr₹32 Cr₹11 Cr
    Equity Paid Up ₹37 Cr₹36 Cr₹36 Cr₹32 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.31 Cr----
Total Reserves ₹635 Cr₹558 Cr₹486 Cr₹135 Cr₹101 Cr
    Securities Premium ₹326 Cr₹273 Cr₹277 Cr--
    Capital Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr-
    Profit & Loss Account Balance ₹307 Cr₹276 Cr₹203 Cr₹130 Cr₹97 Cr
    General Reserves -----
    Other Reserves -₹7.17 Cr₹4.04 Cr₹2.98 Cr₹3.83 Cr
Reserve excluding Revaluation Reserve ₹635 Cr₹558 Cr₹486 Cr₹135 Cr₹101 Cr
Revaluation reserve -----
Shareholder's Funds ₹674 Cr₹594 Cr₹522 Cr₹167 Cr₹112 Cr
Minority Interest ₹8.76 Cr----
Long-Term Borrowings -----
Secured Loans ₹114 Cr₹0.63 Cr₹0.59 Cr₹72 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹113 Cr--₹72 Cr₹13 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.20 Cr₹0.63 Cr₹0.59 Cr--
Unsecured Loans ---₹0.82 Cr₹7.31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.82 Cr₹7.31 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹8.83 Cr₹6.26 Cr₹3.28 Cr₹3.13 Cr
    Deferred Tax Assets ---₹1.14 Cr₹0.92 Cr
    Deferred Tax Liability ₹13 Cr₹8.83 Cr₹6.26 Cr₹4.42 Cr₹4.04 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.32 Cr₹0.68 Cr₹0.44 Cr₹4.37 Cr₹2.44 Cr
Total Non-Current Liabilities ₹128 Cr₹10 Cr₹7.29 Cr₹80 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹142 Cr₹118 Cr₹85 Cr₹51 Cr
    Sundry Creditors ₹135 Cr₹142 Cr₹118 Cr₹85 Cr₹51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹6.64 Cr₹4.88 Cr₹35 Cr₹8.84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹0.44 Cr₹0.08 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹6.64 Cr₹4.88 Cr₹34 Cr₹8.76 Cr
Short Term Borrowings ₹73 Cr₹2.77 Cr-₹45 Cr₹34 Cr
    Secured ST Loans repayable on Demands ₹73 Cr₹2.77 Cr-₹37 Cr₹34 Cr
    Working Capital Loans- Sec ₹73 Cr₹2.77 Cr-₹37 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-73 Cr₹-2.77 Cr-₹-29 Cr₹-34 Cr
Short Term Provisions ₹13 Cr₹11 Cr₹6.02 Cr₹2.12 Cr₹0.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.15 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹11 Cr₹6.02 Cr₹0.97 Cr₹0.41 Cr
Total Current Liabilities ₹285 Cr₹163 Cr₹129 Cr₹166 Cr₹95 Cr
Total Liabilities ₹1,096 Cr₹767 Cr₹659 Cr₹413 Cr₹232 Cr
ASSETS
Gross Block ₹498 Cr₹298 Cr₹231 Cr₹203 Cr₹98 Cr
Less: Accumulated Depreciation ₹71 Cr₹39 Cr₹27 Cr₹17 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹427 Cr₹259 Cr₹205 Cr₹186 Cr₹85 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹125 Cr₹26 Cr₹1.89 Cr₹0.20 Cr₹12 Cr
Non Current Investments ₹0.20 Cr₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr
Long Term Investment ₹0.20 Cr₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr
    Quoted -----
    Unquoted ₹0.20 Cr₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr
Long Term Loans & Advances ₹46 Cr₹17 Cr₹14 Cr₹1.65 Cr₹2.68 Cr
Other Non Current Assets ₹1.23 Cr₹2.21 Cr₹5.88 Cr₹1.25 Cr₹3.63 Cr
Total Non-Current Assets ₹600 Cr₹310 Cr₹229 Cr₹191 Cr₹105 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹157 Cr₹119 Cr₹112 Cr₹60 Cr₹52 Cr
    Raw Materials ₹77 Cr₹68 Cr₹78 Cr₹39 Cr₹30 Cr
    Work-in Progress ₹25 Cr₹17 Cr₹11 Cr₹8.73 Cr₹14 Cr
    Finished Goods ₹52 Cr₹28 Cr₹19 Cr₹12 Cr₹8.71 Cr
    Packing Materials ₹3.16 Cr₹6.17 Cr₹3.28 Cr₹0.70 Cr₹0.17 Cr
    Stores  and Spare ----₹0.26 Cr
    Other Inventory -----
Sundry Debtors ₹206 Cr₹230 Cr₹164 Cr₹121 Cr₹56 Cr
    Debtors more than Six months ₹2.74 Cr₹2.48 Cr₹0.95 Cr₹0.73 Cr-
    Debtors Others ₹204 Cr₹228 Cr₹163 Cr₹120 Cr₹56 Cr
Cash and Bank ₹53 Cr₹59 Cr₹100 Cr₹2.69 Cr₹3.82 Cr
    Cash in hand ₹0.16 Cr₹0.08 Cr₹0.17 Cr₹0.19 Cr₹0.15 Cr
    Balances at Bank ₹53 Cr₹59 Cr₹99 Cr₹2.50 Cr₹3.67 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.44 Cr₹7.95 Cr₹11 Cr₹12 Cr₹0.16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.43 Cr₹4.56 Cr₹0.64 Cr₹0.98 Cr₹0.16 Cr
    Other current_assets ₹2.01 Cr₹3.39 Cr₹10 Cr₹11 Cr-
Short Term Loans and Advances ₹75 Cr₹41 Cr₹43 Cr₹21 Cr₹8.31 Cr
    Advances recoverable in cash or in kind ₹4.16 Cr₹20 Cr₹22 Cr₹14 Cr₹1.25 Cr
    Advance income tax and TDS ₹2.51 Cr₹3.22 Cr₹4.94 Cr-₹2.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹18 Cr₹16 Cr₹6.66 Cr₹4.82 Cr
Total Current Assets ₹496 Cr₹457 Cr₹430 Cr₹216 Cr₹121 Cr
Net Current Assets (Including Current Investments) ₹211 Cr₹294 Cr₹300 Cr₹50 Cr₹26 Cr
Miscellaneous Expenses not written off ---₹6.20 Cr₹5.93 Cr
Total Assets ₹1,096 Cr₹767 Cr₹659 Cr₹413 Cr₹232 Cr
Contingent Liabilities ₹2.08 Cr₹2.70 Cr₹2.70 Cr₹0.00 Cr₹0.07 Cr
Total Debt ₹217 Cr₹3.60 Cr₹0.84 Cr₹137 Cr₹59 Cr
Book Value -163.01143.3451.03100.85
Adjusted Book Value 182.13163.01143.3417.0133.62

Compare Balance Sheet of peers of AMI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMI ORGANICS ₹8,590.6 Cr -6.9% -7.1% 85.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹450,595.0 Cr 0.9% 4.4% 50% Stock Analytics
DIVIS LABORATORIES ₹163,089.0 Cr 4.6% -1.1% 55.6% Stock Analytics
CIPLA ₹124,175.0 Cr 2.1% 0.2% 22.8% Stock Analytics
DR REDDYS LABORATORIES ₹114,625.0 Cr -1.1% 12.1% 18.1% Stock Analytics
ZYDUS LIFESCIENCES ₹99,672.5 Cr 1.8% 0.9% 41.3% Stock Analytics


AMI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMI ORGANICS

-6.9%

-7.1%

85.5%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses