AMARA RAJA ENERGY & MOBILITY
|
AMARA RAJA ENERGY & MOBILITY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹673 Cr | - | - | - |
Total Reserves | ₹6,780 Cr | ₹5,317 Cr | ₹4,535 Cr | ₹4,193 Cr | ₹3,638 Cr |
Securities Premium | ₹703 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹5,181 Cr | ₹4,482 Cr | ₹3,874 Cr | ₹3,582 Cr | ₹3,085 Cr |
General Reserves | ₹794 Cr | ₹703 Cr | ₹634 Cr | ₹583 Cr | ₹518 Cr |
Other Reserves | ₹103 Cr | ₹101 Cr | ₹-3.75 Cr | ₹-2.73 Cr | ₹3.99 Cr |
Reserve excluding Revaluation Reserve | ₹6,780 Cr | ₹5,317 Cr | ₹4,535 Cr | ₹4,193 Cr | ₹3,638 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹6,799 Cr | ₹6,007 Cr | ₹4,552 Cr | ₹4,210 Cr | ₹3,655 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹26 Cr | ₹70 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹44 Cr | ₹95 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-18 Cr | ₹-24 Cr | - | - | - |
Unsecured Loans | - | ₹9.64 Cr | ₹17 Cr | ₹23 Cr | ₹34 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹9.64 Cr | ₹17 Cr | ₹23 Cr | ₹34 Cr |
Deferred Tax Assets / Liabilities | ₹89 Cr | ₹103 Cr | ₹31 Cr | ₹41 Cr | ₹44 Cr |
Deferred Tax Assets | ₹23 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr |
Deferred Tax Liability | ₹112 Cr | ₹114 Cr | ₹45 Cr | ₹56 Cr | ₹63 Cr |
Other Long Term Liabilities | ₹154 Cr | ₹147 Cr | ₹141 Cr | ₹98 Cr | ₹81 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹184 Cr | ₹146 Cr | ₹108 Cr | ₹95 Cr | ₹84 Cr |
Total Non-Current Liabilities | ₹452 Cr | ₹476 Cr | ₹297 Cr | ₹257 Cr | ₹243 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹856 Cr | ₹758 Cr | ₹806 Cr | ₹747 Cr | ₹615 Cr |
Sundry Creditors | ₹856 Cr | ₹758 Cr | ₹806 Cr | ₹747 Cr | ₹615 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹736 Cr | ₹579 Cr | ₹584 Cr | ₹460 Cr | ₹388 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹58 Cr | ₹67 Cr | ₹51 Cr | ₹27 Cr | ₹20 Cr |
Interest Accrued But Not Due | - | ₹0.68 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹678 Cr | ₹511 Cr | ₹532 Cr | ₹433 Cr | ₹368 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹133 Cr | ₹142 Cr | ₹137 Cr | ₹123 Cr | ₹99 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.32 Cr | - | ₹4.18 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹133 Cr | ₹142 Cr | ₹137 Cr | ₹119 Cr | ₹99 Cr |
Total Current Liabilities | ₹1,725 Cr | ₹1,478 Cr | ₹1,526 Cr | ₹1,330 Cr | ₹1,102 Cr |
Total Liabilities | ₹8,976 Cr | ₹7,961 Cr | ₹6,376 Cr | ₹5,797 Cr | ₹5,000 Cr |
ASSETS | |||||
Gross Block | ₹6,172 Cr | ₹5,788 Cr | ₹4,250 Cr | ₹3,863 Cr | ₹2,927 Cr |
Less: Accumulated Depreciation | ₹2,365 Cr | ₹2,041 Cr | ₹1,757 Cr | ₹1,408 Cr | ₹1,098 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,807 Cr | ₹3,747 Cr | ₹2,492 Cr | ₹2,455 Cr | ₹1,829 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹626 Cr | ₹249 Cr | ₹829 Cr | ₹398 Cr | ₹733 Cr |
Non Current Investments | ₹361 Cr | ₹262 Cr | ₹42 Cr | ₹6.55 Cr | ₹13 Cr |
Long Term Investment | ₹361 Cr | ₹262 Cr | ₹42 Cr | ₹6.55 Cr | ₹13 Cr |
Quoted | ₹0.78 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.14 Cr |
Unquoted | ₹360 Cr | ₹261 Cr | ₹42 Cr | ₹6.34 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹296 Cr | ₹143 Cr | ₹186 Cr | ₹114 Cr | ₹107 Cr |
Other Non Current Assets | ₹1.36 Cr | ₹109 Cr | ₹1.17 Cr | ₹1.29 Cr | ₹0.36 Cr |
Total Non-Current Assets | ₹5,107 Cr | ₹4,510 Cr | ₹3,551 Cr | ₹2,976 Cr | ₹2,777 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹353 Cr | ₹165 Cr | ₹35 Cr | ₹273 Cr | ₹142 Cr |
Quoted | ₹353 Cr | ₹165 Cr | ₹35 Cr | ₹273 Cr | ₹142 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,948 Cr | ₹1,734 Cr | ₹1,805 Cr | ₹1,439 Cr | ₹1,143 Cr |
Raw Materials | ₹516 Cr | ₹513 Cr | ₹517 Cr | ₹446 Cr | ₹332 Cr |
Work-in Progress | ₹404 Cr | ₹360 Cr | ₹436 Cr | ₹291 Cr | ₹277 Cr |
Finished Goods | ₹600 Cr | ₹506 Cr | ₹505 Cr | ₹334 Cr | ₹340 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹113 Cr | ₹113 Cr | ₹137 Cr | ₹128 Cr | ₹92 Cr |
Other Inventory | ₹314 Cr | ₹241 Cr | ₹209 Cr | ₹240 Cr | ₹102 Cr |
Sundry Debtors | ₹1,136 Cr | ₹887 Cr | ₹792 Cr | ₹787 Cr | ₹636 Cr |
Debtors more than Six months | ₹15 Cr | ₹5.88 Cr | ₹9.89 Cr | ₹15 Cr | - |
Debtors Others | ₹1,127 Cr | ₹884 Cr | ₹789 Cr | ₹782 Cr | ₹661 Cr |
Cash and Bank | ₹118 Cr | ₹105 Cr | ₹54 Cr | ₹176 Cr | ₹85 Cr |
Cash in hand | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr |
Balances at Bank | ₹118 Cr | ₹103 Cr | ₹49 Cr | ₹173 Cr | ₹84 Cr |
Other cash and bank balances | ₹0.16 Cr | ₹2.10 Cr | ₹4.87 Cr | ₹3.05 Cr | - |
Other Current Assets | ₹133 Cr | ₹339 Cr | ₹48 Cr | ₹44 Cr | ₹53 Cr |
Interest accrued on Investments | ₹3.65 Cr | ₹8.91 Cr | ₹1.69 Cr | ₹4.42 Cr | ₹4.57 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹8.84 Cr | ₹6.94 Cr |
Other current_assets | ₹106 Cr | ₹315 Cr | ₹33 Cr | ₹30 Cr | ₹41 Cr |
Short Term Loans and Advances | ₹181 Cr | ₹222 Cr | ₹92 Cr | ₹102 Cr | ₹164 Cr |
Advances recoverable in cash or in kind | ₹127 Cr | ₹110 Cr | ₹67 Cr | ₹74 Cr | ₹67 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹54 Cr | ₹112 Cr | ₹25 Cr | ₹28 Cr | ₹97 Cr |
Total Current Assets | ₹3,869 Cr | ₹3,451 Cr | ₹2,825 Cr | ₹2,821 Cr | ₹2,223 Cr |
Net Current Assets (Including Current Investments) | ₹2,144 Cr | ₹1,973 Cr | ₹1,298 Cr | ₹1,492 Cr | ₹1,121 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,976 Cr | ₹7,961 Cr | ₹6,376 Cr | ₹5,797 Cr | ₹5,000 Cr |
Contingent Liabilities | ₹193 Cr | ₹142 Cr | ₹114 Cr | ₹107 Cr | ₹68 Cr |
Total Debt | ₹53 Cr | ₹111 Cr | ₹23 Cr | ₹34 Cr | ₹47 Cr |
Book Value | - | 310.26 | 266.54 | 246.49 | 214.01 |
Adjusted Book Value | 371.52 | 312.32 | 266.54 | 246.49 | 214.01 |
Compare Balance Sheet of peers of AMARA RAJA ENERGY & MOBILITY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMARA RAJA ENERGY & MOBILITY | ₹20,038.5 Cr | 5.8% | -1.1% | 20.1% | Stock Analytics | |
EXIDE INDUSTRIES | ₹32,725.0 Cr | 2.8% | -5% | 9.6% | Stock Analytics | |
HBL POWER SYSTEMS | ₹16,128.6 Cr | -2.7% | -3.4% | 10.8% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,563.3 Cr | -0.1% | -9.2% | -3.6% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹471.5 Cr | -3% | -14.1% | -11.1% | Stock Analytics | |
INDONATIONAL | ₹370.0 Cr | -0.5% | -11% | -24.5% | Stock Analytics |
AMARA RAJA ENERGY & MOBILITY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMARA RAJA ENERGY & MOBILITY | 5.8% |
-1.1% |
20.1% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses