ALPINE HOUSING DEVELOPMENT CORPORATION
|
ALPINE HOUSING DEVELOPMENT CORPORATION Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹62 Cr | ₹59 Cr | ₹56 Cr | ₹54 Cr | ₹51 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Profit & Loss Account Balance | ₹60 Cr | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹49 Cr |
General Reserves | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹62 Cr | ₹59 Cr | ₹56 Cr | ₹54 Cr | ₹51 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹79 Cr | ₹76 Cr | ₹74 Cr | ₹71 Cr | ₹69 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.73 Cr | ₹9.76 Cr | ₹32 Cr | ₹16 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.44 Cr | ₹2.58 Cr | ₹10 Cr | ₹4.69 Cr | ₹4.77 Cr |
Term Loans - Institutions | ₹8.68 Cr | ₹7.18 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr |
Other Secured | ₹0.61 Cr | - | ₹0.09 Cr | ₹0.19 Cr | ₹0.24 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.29 Cr | ₹0.35 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.54 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.08 Cr |
Deferred Tax Liability | ₹0.35 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.54 Cr | ₹0.62 Cr |
Other Long Term Liabilities | ₹0.57 Cr | ₹0.85 Cr | ₹1.03 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.35 Cr | ₹0.89 Cr | ₹0.74 Cr | ₹0.93 Cr | ₹0.91 Cr |
Total Non-Current Liabilities | ₹11 Cr | ₹12 Cr | ₹34 Cr | ₹18 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.00 Cr | ₹2.31 Cr | ₹1.97 Cr | ₹1.72 Cr | ₹6.02 Cr |
Sundry Creditors | ₹2.00 Cr | ₹2.31 Cr | ₹1.97 Cr | ₹1.72 Cr | ₹6.02 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹41 Cr | ₹33 Cr | ₹48 Cr | ₹64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹8.71 Cr | ₹6.58 Cr | ₹4.43 Cr | ₹0.68 Cr |
Interest Accrued But Not Due | - | - | ₹0.01 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹26 Cr | ₹33 Cr | ₹27 Cr | ₹44 Cr | ₹63 Cr |
Short Term Borrowings | ₹7.20 Cr | ₹12 Cr | ₹13 Cr | ₹25 Cr | ₹27 Cr |
Secured ST Loans repayable on Demands | ₹7.18 Cr | ₹12 Cr | ₹11 Cr | ₹20 Cr | ₹25 Cr |
Working Capital Loans- Sec | ₹3.76 Cr | ₹2.36 Cr | ₹3.11 Cr | ₹2.84 Cr | ₹2.46 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.74 Cr | ₹-2.24 Cr | ₹-1.35 Cr | ₹2.46 Cr | ₹-1.28 Cr |
Short Term Provisions | ₹2.99 Cr | ₹2.48 Cr | ₹2.49 Cr | ₹2.07 Cr | ₹0.66 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.67 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹0.66 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.32 Cr | ₹2.02 Cr | ₹2.08 Cr | ₹1.49 Cr | - |
Total Current Liabilities | ₹50 Cr | ₹58 Cr | ₹50 Cr | ₹77 Cr | ₹97 Cr |
Total Liabilities | ₹140 Cr | ₹146 Cr | ₹158 Cr | ₹166 Cr | ₹185 Cr |
ASSETS | |||||
Gross Block | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹26 Cr | ₹25 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9.70 Cr | ₹5.14 Cr | ₹5.62 Cr | ₹11 Cr | ₹12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.07 Cr | - |
Non Current Investments | ₹0.17 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Investment | ₹0.17 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr |
Quoted | ₹0.15 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.10 Cr | ₹3.10 Cr |
Other Non Current Assets | ₹0.36 Cr | ₹1.09 Cr | ₹1.88 Cr | ₹1.12 Cr | - |
Total Non-Current Assets | ₹26 Cr | ₹22 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹54 Cr | ₹62 Cr | ₹79 Cr | ₹94 Cr | ₹104 Cr |
Raw Materials | ₹1.45 Cr | ₹1.71 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹0.61 Cr |
Work-in Progress | ₹29 Cr | ₹34 Cr | ₹52 Cr | ₹66 Cr | ₹78 Cr |
Finished Goods | ₹24 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.14 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.17 Cr | ₹0.10 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹26 Cr | ₹35 Cr | ₹32 Cr | ₹26 Cr | ₹20 Cr |
Debtors more than Six months | ₹21 Cr | ₹30 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Debtors Others | ₹4.64 Cr | ₹4.95 Cr | ₹13 Cr | ₹7.45 Cr | ₹1.62 Cr |
Cash and Bank | ₹2.94 Cr | ₹0.78 Cr | ₹2.19 Cr | ₹2.37 Cr | ₹2.31 Cr |
Cash in hand | ₹0.14 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.18 Cr |
Balances at Bank | ₹2.80 Cr | ₹0.61 Cr | ₹2.06 Cr | ₹2.21 Cr | ₹2.13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹10 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹14 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹10 Cr | ₹8.34 Cr | ₹8.34 Cr | ₹14 Cr | - |
Short Term Loans and Advances | ₹22 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹2.13 Cr | ₹2.29 Cr | ₹2.66 Cr | ₹8.15 Cr | ₹8.15 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹14 Cr | ₹9.73 Cr | ₹6.32 Cr | ₹35 Cr |
Total Current Assets | ₹115 Cr | ₹123 Cr | ₹134 Cr | ₹150 Cr | ₹170 Cr |
Net Current Assets (Including Current Investments) | ₹65 Cr | ₹66 Cr | ₹84 Cr | ₹74 Cr | ₹73 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹140 Cr | ₹146 Cr | ₹158 Cr | ₹166 Cr | ₹185 Cr |
Contingent Liabilities | ₹13 Cr | ₹19 Cr | ₹2.10 Cr | ₹4.19 Cr | ₹1.50 Cr |
Total Debt | ₹17 Cr | ₹22 Cr | ₹44 Cr | ₹41 Cr | ₹44 Cr |
Book Value | - | 43.84 | 42.47 | 41.27 | 39.63 |
Adjusted Book Value | 45.82 | 43.84 | 42.47 | 41.27 | 39.63 |
Compare Balance Sheet of peers of ALPINE HOUSING DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALPINE HOUSING DEVELOPMENT CORPORATION | ₹196.3 Cr | -5.5% | 14.9% | -26.3% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
ALPINE HOUSING DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALPINE HOUSING DEVELOPMENT CORPORATION | -5.5% |
14.9% |
-26.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses