ALPA LABORATORIES
|
ALPA LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹131 Cr | ₹114 Cr | ₹101 Cr | ₹87 Cr | ₹79 Cr |
Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹76 Cr | ₹59 Cr | ₹46 Cr | ₹32 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹131 Cr | ₹114 Cr | ₹101 Cr | ₹87 Cr | ₹79 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹152 Cr | ₹135 Cr | ₹122 Cr | ₹108 Cr | ₹100 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.78 Cr | ₹2.13 Cr | ₹0.01 Cr | ₹0.19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.78 Cr | ₹2.13 Cr | ₹0.01 Cr | ₹0.19 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.40 Cr | ₹2.28 Cr | ₹2.57 Cr | ₹0.22 Cr | ₹-0.93 Cr |
Deferred Tax Assets | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.98 Cr |
Deferred Tax Liability | ₹2.54 Cr | ₹2.47 Cr | ₹2.70 Cr | ₹0.37 Cr | ₹0.05 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹2.40 Cr | ₹3.06 Cr | ₹4.70 Cr | ₹0.23 Cr | ₹-0.73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | ₹14 Cr |
Sundry Creditors | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.73 Cr | ₹11 Cr | ₹8.90 Cr | ₹5.80 Cr | ₹4.11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.44 Cr | ₹7.99 Cr | ₹6.00 Cr | ₹3.92 Cr | ₹2.01 Cr |
Interest Accrued But Not Due | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.29 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹1.88 Cr | ₹2.10 Cr |
Short Term Borrowings | ₹4.46 Cr | - | ₹2.34 Cr | - | - |
Secured ST Loans repayable on Demands | ₹4.46 Cr | - | ₹2.34 Cr | - | - |
Working Capital Loans- Sec | ₹4.46 Cr | - | ₹2.34 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.46 Cr | - | ₹-2.34 Cr | - | - |
Short Term Provisions | ₹2.11 Cr | ₹3.69 Cr | ₹2.65 Cr | ₹1.97 Cr | ₹2.98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.29 Cr | ₹0.65 Cr |
Provision for post retirement benefits | - | - | - | ₹0.59 Cr | ₹0.56 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.11 Cr | ₹3.69 Cr | ₹2.65 Cr | ₹1.09 Cr | ₹1.77 Cr |
Total Current Liabilities | ₹28 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr | ₹21 Cr |
Total Liabilities | ₹182 Cr | ₹167 Cr | ₹155 Cr | ₹140 Cr | ₹120 Cr |
ASSETS | |||||
Gross Block | ₹40 Cr | ₹33 Cr | ₹34 Cr | ₹31 Cr | ₹40 Cr |
Less: Accumulated Depreciation | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹34 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11 Cr | ₹7.04 Cr | ₹9.32 Cr | ₹7.21 Cr | ₹6.42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹1.58 Cr | ₹0.81 Cr |
Non Current Investments | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr | ₹17 Cr |
Long Term Investment | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr | ₹17 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr | ₹17 Cr |
Long Term Loans & Advances | ₹0.52 Cr | ₹1.45 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.24 Cr |
Other Non Current Assets | ₹2.52 Cr | ₹3.23 Cr | ₹1.76 Cr | ₹0.11 Cr | ₹0.21 Cr |
Total Non-Current Assets | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹91 Cr | ₹72 Cr | ₹69 Cr | ₹41 Cr | ₹39 Cr |
Quoted | ₹79 Cr | ₹63 Cr | ₹60 Cr | ₹40 Cr | ₹39 Cr |
Unquoted | ₹12 Cr | ₹8.63 Cr | ₹8.92 Cr | ₹0.28 Cr | ₹0.28 Cr |
Inventories | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹13 Cr |
Raw Materials | ₹8.42 Cr | ₹8.03 Cr | ₹9.59 Cr | ₹10 Cr | ₹7.29 Cr |
Work-in Progress | ₹2.76 Cr | ₹0.88 Cr | ₹0.90 Cr | ₹2.70 Cr | ₹1.44 Cr |
Finished Goods | ₹2.50 Cr | ₹3.73 Cr | ₹4.98 Cr | ₹3.71 Cr | ₹3.83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹41 Cr | ₹47 Cr | ₹38 Cr | ₹35 Cr | ₹25 Cr |
Debtors more than Six months | ₹16 Cr | ₹18 Cr | ₹2.27 Cr | ₹8.55 Cr | ₹2.92 Cr |
Debtors Others | ₹25 Cr | ₹29 Cr | ₹36 Cr | ₹27 Cr | ₹22 Cr |
Cash and Bank | ₹1.71 Cr | ₹8.81 Cr | ₹1.58 Cr | ₹11 Cr | ₹6.17 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.65 Cr | ₹8.76 Cr | ₹1.52 Cr | ₹10 Cr | ₹6.16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.63 Cr | ₹3.10 Cr | ₹4.74 Cr | ₹2.40 Cr | ₹1.28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.00 Cr | - | ₹0.79 Cr | ₹0.26 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹0.31 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.28 Cr |
Other current_assets | ₹0.31 Cr | ₹2.84 Cr | ₹3.70 Cr | ₹1.89 Cr | ₹0.88 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹5.82 Cr | ₹9.50 Cr | ₹15 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹5.09 Cr | ₹2.87 Cr | ₹1.99 Cr | ₹5.77 Cr | ₹5.39 Cr |
Advance income tax and TDS | ₹1.94 Cr | ₹0.15 Cr | ₹0.19 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹0.50 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.98 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.15 Cr | ₹2.30 Cr | ₹6.79 Cr | ₹9.20 Cr | ₹5.21 Cr |
Total Current Assets | ₹161 Cr | ₹149 Cr | ₹138 Cr | ₹121 Cr | ₹95 Cr |
Net Current Assets (Including Current Investments) | ₹133 Cr | ₹119 Cr | ₹109 Cr | ₹89 Cr | ₹75 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹182 Cr | ₹167 Cr | ₹155 Cr | ₹140 Cr | ₹120 Cr |
Contingent Liabilities | ₹3.61 Cr | ₹3.18 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.68 Cr |
Total Debt | ₹5.25 Cr | ₹2.30 Cr | ₹5.85 Cr | ₹0.19 Cr | ₹0.41 Cr |
Book Value | 72.20 | 63.96 | 57.86 | 51.16 | 47.70 |
Adjusted Book Value | 72.20 | 63.96 | 57.86 | 51.16 | 47.70 |
Compare Balance Sheet of peers of ALPA LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALPA LABORATORIES | ₹269.2 Cr | 2% | 9.6% | 27% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹422,715.0 Cr | 0.3% | -2.6% | 36.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹154,460.0 Cr | -1% | -0.5% | 60.8% | Stock Analytics | |
CIPLA | ₹115,271.0 Cr | -1.4% | -3.1% | 11.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹107,511.0 Cr | -3.8% | -4% | 15.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹99,189.5 Cr | 0.1% | 1.2% | 40.3% | Stock Analytics |
ALPA LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALPA LABORATORIES | 2% |
9.6% |
27% |
SENSEX | -0.9% |
-4.3% |
3.7% |
You may also like the below Video Courses