ALOK INDUSTRIES
|
ALOK INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹509 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹3,500 Cr | ₹3,500 Cr | ₹3,500 Cr |
| Equity - Issued | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr |
| Equity Paid Up | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr | ₹497 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹12 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-21,127 Cr | ₹-20,272 Cr | ₹-19,397 Cr | ₹-18,404 Cr | ₹-18,166 Cr |
| Securities Premium | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr | ₹1,160 Cr |
| Capital Reserves | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr | ₹1,999 Cr |
| Profit & Loss Account Balance | ₹-24,249 Cr | ₹-23,433 Cr | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr |
| General Reserves | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹293 Cr | ₹281 Cr |
| Other Reserves | ₹-330 Cr | ₹-293 Cr | ₹-264 Cr | ₹-151 Cr | ₹-109 Cr |
| Reserve excluding Revaluation Reserve | ₹-21,127 Cr | ₹-20,272 Cr | ₹-19,397 Cr | ₹-18,404 Cr | ₹-18,166 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-20,630 Cr | ₹-19,776 Cr | ₹-18,900 Cr | ₹-17,907 Cr | ₹-17,657 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20,865 Cr | ₹20,864 Cr | ₹21,590 Cr | ₹22,196 Cr | ₹22,527 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,531 Cr | ₹3,481 Cr | ₹4,818 Cr | ₹5,153 Cr | ₹5,143 Cr |
| Term Loans - Institutions | ₹14,517 Cr | ₹14,517 Cr | ₹14,517 Cr | ₹14,518 Cr | ₹14,517 Cr |
| Other Secured | ₹2,817 Cr | ₹2,866 Cr | ₹2,255 Cr | ₹2,525 Cr | ₹2,867 Cr |
| Unsecured Loans | ₹4,834 Cr | ₹3,541 Cr | ₹240 Cr | ₹239 Cr | ₹238 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹4,834 Cr | ₹3,541 Cr | ₹240 Cr | ₹239 Cr | ₹238 Cr |
| Deferred Tax Assets / Liabilities | ₹-4.34 Cr | ₹-9.67 Cr | ₹-6.75 Cr | ₹-6.12 Cr | ₹-5.07 Cr |
| Deferred Tax Assets | ₹2,760 Cr | ₹2,722 Cr | ₹2,647 Cr | ₹2,480 Cr | ₹2,496 Cr |
| Deferred Tax Liability | ₹2,755 Cr | ₹2,713 Cr | ₹2,641 Cr | ₹2,473 Cr | ₹2,491 Cr |
| Other Long Term Liabilities | - | ₹2.48 Cr | ₹77 Cr | ₹47 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹41 Cr | ₹39 Cr | ₹41 Cr | ₹42 Cr | ₹34 Cr |
| Total Non-Current Liabilities | ₹25,736 Cr | ₹24,438 Cr | ₹21,942 Cr | ₹22,518 Cr | ₹22,794 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹411 Cr | ₹489 Cr | ₹1,625 Cr | ₹1,326 Cr | ₹1,095 Cr |
| Sundry Creditors | ₹411 Cr | ₹489 Cr | ₹1,625 Cr | ₹1,326 Cr | ₹1,095 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹993 Cr | ₹640 Cr | ₹1,072 Cr | ₹714 Cr | ₹394 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹183 Cr | ₹192 Cr | ₹197 Cr | ₹184 Cr | ₹174 Cr |
| Interest Accrued But Not Due | ₹87 Cr | ₹74 Cr | ₹62 Cr | ₹51 Cr | ₹75 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹723 Cr | ₹374 Cr | ₹812 Cr | ₹479 Cr | ₹144 Cr |
| Short Term Borrowings | ₹211 Cr | ₹1,601 Cr | ₹1,709 Cr | ₹1,565 Cr | ₹1,408 Cr |
| Secured ST Loans repayable on Demands | ₹114 Cr | ₹248 Cr | ₹374 Cr | ₹338 Cr | ₹216 Cr |
| Working Capital Loans- Sec | ₹9.06 Cr | ₹143 Cr | ₹270 Cr | ₹234 Cr | ₹111 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹97 Cr | ₹741 Cr | ₹731 Cr | ₹672 Cr | - |
| Other Unsecured Loans | ₹-9.05 Cr | ₹469 Cr | ₹334 Cr | ₹321 Cr | ₹1,082 Cr |
| Short Term Provisions | ₹3.90 Cr | ₹5.81 Cr | ₹6.98 Cr | ₹5.52 Cr | ₹3.90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.90 Cr | ₹5.81 Cr | ₹6.98 Cr | ₹5.52 Cr | ₹3.90 Cr |
| Total Current Liabilities | ₹1,619 Cr | ₹2,735 Cr | ₹4,413 Cr | ₹3,611 Cr | ₹2,902 Cr |
| Total Liabilities | ₹6,726 Cr | ₹7,397 Cr | ₹7,454 Cr | ₹8,221 Cr | ₹8,039 Cr |
| ASSETS | |||||
| Gross Block | ₹17,364 Cr | ₹17,673 Cr | ₹17,671 Cr | ₹17,656 Cr | ₹17,539 Cr |
| Less: Accumulated Depreciation | ₹4,644 Cr | ₹4,419 Cr | ₹4,104 Cr | ₹3,774 Cr | ₹3,434 Cr |
| Less: Impairment of Assets | ₹8,152 Cr | ₹8,238 Cr | ₹8,248 Cr | ₹8,263 Cr | ₹8,263 Cr |
| Net Block | ₹4,567 Cr | ₹5,016 Cr | ₹5,320 Cr | ₹5,619 Cr | ₹5,842 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹35 Cr | ₹18 Cr | ₹15 Cr | ₹7.57 Cr | ₹11 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹390 Cr | ₹389 Cr | ₹389 Cr | ₹370 Cr | ₹357 Cr |
| Long Term Loans & Advances | ₹331 Cr | ₹371 Cr | ₹111 Cr | ₹126 Cr | ₹134 Cr |
| Other Non Current Assets | ₹0.80 Cr | ₹0.61 Cr | ₹1.04 Cr | ₹2.08 Cr | ₹1.79 Cr |
| Total Non-Current Assets | ₹5,128 Cr | ₹5,605 Cr | ₹5,647 Cr | ₹5,955 Cr | ₹6,190 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹866 Cr | ₹942 Cr | ₹1,039 Cr | ₹1,284 Cr | ₹964 Cr |
| Raw Materials | ₹258 Cr | ₹244 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr |
| Work-in Progress | ₹97 Cr | ₹107 Cr | ₹103 Cr | ₹519 Cr | ₹375 Cr |
| Finished Goods | ₹388 Cr | ₹482 Cr | ₹589 Cr | ₹389 Cr | ₹263 Cr |
| Packing Materials | ₹8.00 Cr | ₹6.58 Cr | ₹7.25 Cr | ₹12 Cr | ₹12 Cr |
| Stores  and Spare | ₹84 Cr | ₹74 Cr | ₹68 Cr | ₹83 Cr | ₹50 Cr |
| Other Inventory | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr |
| Sundry Debtors | ₹440 Cr | ₹465 Cr | ₹345 Cr | ₹504 Cr | ₹348 Cr |
| Debtors more than Six months | ₹297 Cr | ₹283 Cr | ₹314 Cr | ₹246 Cr | ₹237 Cr |
| Debtors Others | ₹428 Cr | ₹430 Cr | ₹271 Cr | ₹482 Cr | ₹297 Cr |
| Cash and Bank | ₹72 Cr | ₹217 Cr | ₹60 Cr | ₹59 Cr | ₹271 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.37 Cr |
| Balances at Bank | ₹71 Cr | ₹216 Cr | ₹59 Cr | ₹59 Cr | ₹270 Cr |
| Other cash and bank balances | ₹0.14 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.49 Cr |
| Other Current Assets | ₹46 Cr | ₹46 Cr | ₹29 Cr | ₹97 Cr | ₹47 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Other current_assets | ₹24 Cr | ₹29 Cr | ₹10 Cr | ₹77 Cr | ₹29 Cr |
| Short Term Loans and Advances | ₹76 Cr | ₹123 Cr | ₹335 Cr | ₹322 Cr | ₹218 Cr |
| Advances recoverable in cash or in kind | ₹169 Cr | ₹170 Cr | ₹171 Cr | ₹177 Cr | ₹176 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-93 Cr | ₹-48 Cr | ₹164 Cr | ₹144 Cr | ₹42 Cr |
| Total Current Assets | ₹1,500 Cr | ₹1,792 Cr | ₹1,807 Cr | ₹2,266 Cr | ₹1,848 Cr |
| Net Current Assets (Including Current Investments) | ₹-119 Cr | ₹-943 Cr | ₹-2,605 Cr | ₹-1,345 Cr | ₹-1,053 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,726 Cr | ₹7,397 Cr | ₹7,454 Cr | ₹8,221 Cr | ₹8,039 Cr |
| Contingent Liabilities | ₹0.86 Cr | ₹18 Cr | ₹35 Cr | ₹384 Cr | ₹189 Cr |
| Total Debt | ₹25,960 Cr | ₹26,008 Cr | ₹24,151 Cr | ₹24,341 Cr | ₹24,174 Cr |
| Book Value | -41.55 | -39.83 | -38.07 | -36.07 | -35.59 |
| Adjusted Book Value | -41.55 | -39.83 | -38.07 | -36.07 | -35.59 |
Compare Balance Sheet of peers of ALOK INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALOK INDUSTRIES | ₹8,709.0 Cr | -0.2% | -1.7% | -21.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,701.8 Cr | -3.1% | -6.7% | -5.7% | Stock Analytics | |
| KPR MILL | ₹36,083.6 Cr | -2.2% | -1.4% | 18.3% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,660.5 Cr | -6% | -7.3% | -52% | Stock Analytics | |
| SWAN ENERGY | ₹14,265.4 Cr | -5.4% | -0.5% | -5.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,665.3 Cr | -1.1% | 7.4% | -2.6% | Stock Analytics | |
ALOK INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALOK INDUSTRIES | -0.2% |
-1.7% |
-21.7% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses