Home > Balance Sheet > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Balance Sheet

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹49 Cr₹47 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹72 Cr₹72 Cr₹72 Cr₹65 Cr₹49 Cr
    Equity - Issued ₹49 Cr₹49 Cr₹47 Cr₹47 Cr₹47 Cr
    Equity Paid Up ₹49 Cr₹49 Cr₹47 Cr₹47 Cr₹47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹6.82 Cr₹6.82 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹358 Cr₹357 Cr₹357 Cr₹328 Cr₹326 Cr
    Securities Premium ₹204 Cr₹204 Cr₹110 Cr₹178 Cr₹178 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹99 Cr₹98 Cr₹96 Cr₹94 Cr₹92 Cr
    General Reserves ₹48 Cr₹48 Cr₹48 Cr₹55 Cr₹55 Cr
    Other Reserves ₹6.82 Cr₹6.82 Cr₹102 Cr--
Reserve excluding Revaluation Reserve ₹358 Cr₹357 Cr₹357 Cr₹328 Cr₹326 Cr
Revaluation reserve -----
Shareholder's Funds ₹407 Cr₹406 Cr₹404 Cr₹382 Cr₹380 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹191 Cr₹139 Cr₹188 Cr₹201 Cr₹235 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹119 Cr₹77 Cr₹114 Cr₹114 Cr₹138 Cr
    Term Loans - Institutions ₹68 Cr₹62 Cr₹74 Cr₹87 Cr₹95 Cr
    Other Secured ₹4.05 Cr-₹0.08 Cr₹1.04 Cr₹2.16 Cr
Unsecured Loans ----₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-9.78 Cr₹-12 Cr₹-15 Cr₹-16 Cr₹-23 Cr
    Deferred Tax Assets ₹18 Cr₹24 Cr₹27 Cr₹28 Cr₹33 Cr
    Deferred Tax Liability ₹8.64 Cr₹12 Cr₹12 Cr₹12 Cr₹9.98 Cr
Other Long Term Liabilities ₹7.43 Cr₹13 Cr₹14 Cr₹17 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹82 Cr₹71 Cr₹69 Cr₹66 Cr₹66 Cr
Total Non-Current Liabilities ₹271 Cr₹211 Cr₹256 Cr₹269 Cr₹303 Cr
Current Liabilities -----
Trade Payables ₹702 Cr₹566 Cr₹536 Cr₹483 Cr₹437 Cr
    Sundry Creditors ₹498 Cr₹465 Cr₹536 Cr₹483 Cr₹437 Cr
    Acceptances ₹204 Cr₹100 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹701 Cr₹742 Cr₹505 Cr₹524 Cr₹584 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹30 Cr₹22 Cr₹13 Cr₹13 Cr₹25 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹672 Cr₹720 Cr₹491 Cr₹511 Cr₹560 Cr
Short Term Borrowings ₹587 Cr₹591 Cr₹574 Cr₹662 Cr₹712 Cr
    Secured ST Loans repayable on Demands ₹545 Cr₹566 Cr₹500 Cr₹640 Cr₹690 Cr
    Working Capital Loans- Sec ₹545 Cr₹566 Cr₹500 Cr₹640 Cr₹690 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹3.80 Cr₹3.80 Cr₹3.80 Cr
    Other Unsecured Loans ₹-502 Cr₹-542 Cr₹-430 Cr₹-622 Cr₹-671 Cr
Short Term Provisions ₹30 Cr₹24 Cr₹26 Cr₹28 Cr₹24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹12 Cr₹12 Cr₹13 Cr₹9.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹12 Cr₹14 Cr₹15 Cr₹15 Cr
Total Current Liabilities ₹2,021 Cr₹1,923 Cr₹1,640 Cr₹1,696 Cr₹1,757 Cr
Total Liabilities ₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr₹2,440 Cr
ASSETS
Gross Block ₹1,193 Cr₹1,084 Cr₹1,146 Cr₹1,057 Cr₹988 Cr
Less: Accumulated Depreciation ₹559 Cr₹508 Cr₹455 Cr₹408 Cr₹352 Cr
Less: Impairment of Assets -----
Net Block ₹635 Cr₹575 Cr₹692 Cr₹649 Cr₹636 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹14 Cr₹15 Cr₹17 Cr₹48 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹22 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹22 Cr₹0.20 Cr
Long Term Loans & Advances ₹108 Cr₹98 Cr₹115 Cr₹222 Cr₹218 Cr
Other Non Current Assets ₹39 Cr₹47 Cr₹10 Cr₹15 Cr₹8.17 Cr
Total Non-Current Assets ₹797 Cr₹734 Cr₹832 Cr₹925 Cr₹909 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹419 Cr₹559 Cr₹352 Cr₹346 Cr₹370 Cr
    Raw Materials ₹190 Cr₹226 Cr₹60 Cr₹94 Cr₹80 Cr
    Work-in Progress ₹24 Cr₹26 Cr₹26 Cr₹22 Cr₹25 Cr
    Finished Goods ₹135 Cr₹213 Cr₹159 Cr₹162 Cr₹211 Cr
    Packing Materials ₹57 Cr₹79 Cr₹62 Cr₹54 Cr₹58 Cr
    Stores  and Spare ₹7.41 Cr₹9.91 Cr₹5.22 Cr₹5.21 Cr₹5.40 Cr
    Other Inventory ₹4.53 Cr₹5.12 Cr₹41 Cr₹7.96 Cr₹-9.02 Cr
Sundry Debtors ₹1,244 Cr₹958 Cr₹954 Cr₹867 Cr₹935 Cr
    Debtors more than Six months ₹65 Cr₹82 Cr₹83 Cr₹175 Cr₹92 Cr
    Debtors Others ₹1,201 Cr₹903 Cr₹897 Cr₹714 Cr₹858 Cr
Cash and Bank ₹75 Cr₹53 Cr₹55 Cr₹70 Cr₹103 Cr
    Cash in hand ₹0.68 Cr₹0.96 Cr₹0.99 Cr₹1.68 Cr₹1.58 Cr
    Balances at Bank ₹55 Cr₹39 Cr₹54 Cr₹69 Cr₹102 Cr
    Other cash and bank balances ₹20 Cr₹13 Cr---
Other Current Assets ₹109 Cr₹107 Cr₹58 Cr₹57 Cr₹39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹52 Cr₹50 Cr₹45 Cr₹44 Cr₹25 Cr
    Other current_assets ₹57 Cr₹57 Cr₹13 Cr₹13 Cr₹14 Cr
Short Term Loans and Advances ₹56 Cr₹49 Cr₹49 Cr₹81 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹31 Cr₹26 Cr₹29 Cr₹38 Cr₹33 Cr
    Advance income tax and TDS ₹14 Cr₹11 Cr₹11 Cr₹11 Cr₹8.35 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹12 Cr₹9.78 Cr₹33 Cr₹43 Cr
Total Current Assets ₹1,902 Cr₹1,726 Cr₹1,468 Cr₹1,422 Cr₹1,531 Cr
Net Current Assets (Including Current Investments) ₹-119 Cr₹-197 Cr₹-172 Cr₹-275 Cr₹-226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,699 Cr₹2,544 Cr₹2,300 Cr₹2,347 Cr₹2,440 Cr
Contingent Liabilities ₹249 Cr₹155 Cr₹125 Cr₹142 Cr₹101 Cr
Total Debt ₹824 Cr₹776 Cr₹847 Cr₹955 Cr₹1,032 Cr
Book Value 16.6716.6417.1515.9215.83
Adjusted Book Value 16.6716.6417.1515.9215.83

Compare Balance Sheet of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹9,277.6 Cr -0.2% -15.8% NA Stock Analytics
UNITED SPIRITS ₹95,097.5 Cr -3.2% -11% 17.9% Stock Analytics
UNITED BREWERIES ₹53,441.6 Cr -0.4% -2.1% 17.9% Stock Analytics
RADICO KHAITAN ₹28,087.9 Cr 7.7% -5% 32.2% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,817.4 Cr 9.8% -21.2% 60.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,732.4 Cr -5.9% -37.3% 13.2% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

-0.2%

-15.8%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses