ALLIANCE INTEGRATED METALIKS
|
ALLIANCE INTEGRATED METALIKS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-204 Cr | ₹-360 Cr | ₹-370 Cr | ₹-345 Cr | ₹-246 Cr |
Securities Premium | ₹619 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-852 Cr | ₹-937 Cr | ₹-947 Cr | ₹-900 Cr | ₹-801 Cr |
General Reserves | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr |
Other Reserves | ₹26 Cr | ₹575 Cr | ₹575 Cr | ₹552 Cr | ₹552 Cr |
Reserve excluding Revaluation Reserve | ₹-204 Cr | ₹-360 Cr | ₹-370 Cr | ₹-345 Cr | ₹-246 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-191 Cr | ₹-348 Cr | ₹-358 Cr | ₹-334 Cr | ₹-235 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27 Cr | ₹27 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | ₹27 Cr | ₹27 Cr | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹26 Cr | ₹260 Cr | ₹223 Cr | ₹199 Cr | ₹177 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹9.29 Cr | ₹12 Cr | ₹3.85 Cr | ₹3.85 Cr | ₹3.85 Cr |
Other Unsecured Loan | ₹17 Cr | ₹248 Cr | ₹220 Cr | ₹195 Cr | ₹173 Cr |
Deferred Tax Assets / Liabilities | ₹-66 Cr | ₹-66 Cr | ₹-66 Cr | ₹-66 Cr | ₹-66 Cr |
Deferred Tax Assets | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Deferred Tax Liability | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.95 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹0.89 Cr | ₹1.89 Cr |
Total Non-Current Liabilities | ₹-11 Cr | ₹222 Cr | ₹158 Cr | ₹134 Cr | ₹113 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹11 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Sundry Creditors | ₹15 Cr | ₹11 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹245 Cr | ₹190 Cr | ₹228 Cr | ₹462 Cr | ₹428 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.44 Cr | ₹2.28 Cr | ₹0.07 Cr | ₹54 Cr | ₹54 Cr |
Interest Accrued But Not Due | ₹241 Cr | ₹187 Cr | ₹226 Cr | ₹184 Cr | ₹143 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.44 Cr | ₹0.95 Cr | ₹1.21 Cr | ₹225 Cr | ₹231 Cr |
Short Term Borrowings | ₹222 Cr | ₹225 Cr | ₹284 Cr | ₹85 Cr | ₹78 Cr |
Secured ST Loans repayable on Demands | ₹222 Cr | ₹225 Cr | ₹284 Cr | ₹85 Cr | ₹78 Cr |
Working Capital Loans- Sec | ₹222 Cr | ₹225 Cr | ₹284 Cr | ₹85 Cr | ₹78 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-222 Cr | ₹-225 Cr | ₹-284 Cr | ₹-85 Cr | ₹-78 Cr |
Short Term Provisions | ₹0.13 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.13 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹481 Cr | ₹426 Cr | ₹530 Cr | ₹561 Cr | ₹518 Cr |
Total Liabilities | ₹279 Cr | ₹300 Cr | ₹330 Cr | ₹362 Cr | ₹397 Cr |
ASSETS | |||||
Gross Block | ₹509 Cr | ₹506 Cr | ₹504 Cr | ₹503 Cr | ₹486 Cr |
Less: Accumulated Depreciation | ₹292 Cr | ₹264 Cr | ₹236 Cr | ₹208 Cr | ₹181 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹217 Cr | ₹242 Cr | ₹268 Cr | ₹295 Cr | ₹305 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | ₹9.90 Cr | ₹9.90 Cr |
Long Term Investment | - | - | - | ₹9.90 Cr | ₹9.90 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹9.90 Cr | ₹9.90 Cr |
Long Term Loans & Advances | ₹0.70 Cr | ₹0.73 Cr | ₹0.68 Cr | ₹1.18 Cr | ₹1.15 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹217 Cr | ₹243 Cr | ₹269 Cr | ₹306 Cr | ₹316 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹13 Cr | ₹9.18 Cr | ₹18 Cr | ₹38 Cr |
Raw Materials | ₹0.70 Cr | ₹0.51 Cr | ₹0.30 Cr | ₹7.74 Cr | ₹0.11 Cr |
Work-in Progress | ₹3.97 Cr | ₹5.06 Cr | ₹2.95 Cr | ₹2.89 Cr | ₹35 Cr |
Finished Goods | ₹2.80 Cr | ₹2.24 Cr | ₹2.33 Cr | ₹3.16 Cr | ₹0.19 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.88 Cr | ₹4.29 Cr | ₹3.59 Cr | ₹3.78 Cr | ₹1.82 Cr |
Other Inventory | ₹0.69 Cr | ₹0.50 Cr | ₹0.02 Cr | - | - |
Sundry Debtors | ₹26 Cr | ₹23 Cr | ₹33 Cr | ₹22 Cr | ₹20 Cr |
Debtors more than Six months | ₹11 Cr | ₹8.13 Cr | ₹5.20 Cr | ₹5.08 Cr | - |
Debtors Others | ₹16 Cr | ₹15 Cr | ₹28 Cr | ₹17 Cr | ₹20 Cr |
Cash and Bank | ₹6.47 Cr | ₹5.15 Cr | ₹8.36 Cr | ₹4.42 Cr | ₹6.96 Cr |
Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹6.47 Cr | ₹5.15 Cr | ₹8.36 Cr | ₹4.41 Cr | ₹6.96 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.29 Cr | ₹4.07 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹8.12 Cr |
Interest accrued on Investments | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.16 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.27 Cr |
Other current_assets | ₹6.13 Cr | ₹3.83 Cr | - | - | ₹7.86 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹7.67 Cr |
Advances recoverable in cash or in kind | ₹8.40 Cr | ₹11 Cr | ₹6.70 Cr | ₹7.32 Cr | ₹2.61 Cr |
Advance income tax and TDS | ₹1.34 Cr | ₹0.70 Cr | ₹1.80 Cr | ₹1.01 Cr | ₹2.68 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.57 Cr | ₹1.36 Cr | ₹2.21 Cr | ₹2.54 Cr | ₹2.38 Cr |
Total Current Assets | ₹61 Cr | ₹58 Cr | ₹62 Cr | ₹55 Cr | ₹80 Cr |
Net Current Assets (Including Current Investments) | ₹-420 Cr | ₹-368 Cr | ₹-468 Cr | ₹-506 Cr | ₹-438 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹279 Cr | ₹300 Cr | ₹330 Cr | ₹362 Cr | ₹397 Cr |
Contingent Liabilities | - | - | - | ₹0.20 Cr | ₹20 Cr |
Total Debt | ₹275 Cr | ₹512 Cr | ₹508 Cr | ₹497 Cr | ₹469 Cr |
Book Value | - | -29.98 | -30.85 | -287.33 | -202.07 |
Adjusted Book Value | -4.83 | -9.99 | -10.28 | -9.58 | -6.74 |
Compare Balance Sheet of peers of ALLIANCE INTEGRATED METALIKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLIANCE INTEGRATED METALIKS | ₹216.9 Cr | -10.6% | -45.4% | -59.6% | Stock Analytics | |
BHARAT ELECTRONICS | ₹188,738.0 Cr | -5.7% | -10% | 44.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹65,323.5 Cr | -7.2% | -17.5% | -1.4% | Stock Analytics | |
THERMAX | ₹43,308.6 Cr | -8% | -18.2% | 24.5% | Stock Analytics | |
TRIVENI TURBINE | ₹18,877.1 Cr | -8% | -15.9% | 64% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,259.6 Cr | -5.2% | -15.8% | 30.3% | Stock Analytics |
ALLIANCE INTEGRATED METALIKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLIANCE INTEGRATED METALIKS | -10.6% |
-45.4% |
-59.6% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses