Home > Balance Sheet > ALLCARGO LOGISTICS

ALLCARGO LOGISTICS
Balance Sheet

ALLCARGO LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ALLCARGO LOGISTICS
Please provide your vote to see the results

ALLCARGO LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹197 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Authorised ₹200 Cr₹59 Cr₹59 Cr₹59 Cr₹55 Cr
    Equity - Issued ₹197 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Paid Up ₹197 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹20 Cr₹16 Cr₹0.56 Cr--
Total Reserves ₹2,305 Cr₹2,749 Cr₹3,112 Cr₹2,234 Cr₹2,097 Cr
    Securities Premium --₹329 Cr₹329 Cr₹329 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,990 Cr₹2,454 Cr₹2,556 Cr₹1,698 Cr₹1,578 Cr
    General Reserves ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    Other Reserves ₹185 Cr₹165 Cr₹97 Cr₹77 Cr₹60 Cr
Reserve excluding Revaluation Reserve ₹2,305 Cr₹2,749 Cr₹3,112 Cr₹2,234 Cr₹2,097 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,522 Cr₹2,814 Cr₹3,162 Cr₹2,284 Cr₹2,146 Cr
Minority Interest ₹98 Cr₹300 Cr₹384 Cr₹331 Cr₹27 Cr
Long-Term Borrowings -----
Secured Loans ₹179 Cr₹320 Cr₹980 Cr₹717 Cr₹797 Cr
    Non Convertible Debentures ---₹91 Cr-
    Converible Debentures & Bonds --₹108 Cr₹110 Cr₹112 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹330 Cr₹468 Cr₹1,128 Cr₹851 Cr₹818 Cr
    Term Loans - Institutions ---₹2.41 Cr₹25 Cr
    Other Secured ₹-151 Cr₹-148 Cr₹-255 Cr₹-337 Cr₹-159 Cr
Unsecured Loans ₹160 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹160 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-58 Cr₹49 Cr₹-11 Cr₹-45 Cr₹-109 Cr
    Deferred Tax Assets ₹214 Cr₹106 Cr₹248 Cr₹276 Cr₹225 Cr
    Deferred Tax Liability ₹156 Cr₹155 Cr₹236 Cr₹231 Cr₹116 Cr
Other Long Term Liabilities ₹687 Cr₹381 Cr₹405 Cr₹292 Cr₹176 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹24 Cr₹23 Cr₹15 Cr₹3.18 Cr
Total Non-Current Liabilities ₹1,001 Cr₹774 Cr₹1,397 Cr₹979 Cr₹866 Cr
Current Liabilities -----
Trade Payables ₹1,531 Cr₹1,423 Cr₹1,912 Cr₹1,389 Cr₹853 Cr
    Sundry Creditors ₹1,531 Cr₹1,423 Cr₹1,912 Cr₹1,389 Cr₹853 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,349 Cr₹1,488 Cr₹1,878 Cr₹1,445 Cr₹798 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹570 Cr₹559 Cr₹939 Cr₹504 Cr₹314 Cr
    Interest Accrued But Not Due ₹0.55 Cr₹1.31 Cr₹5.77 Cr₹5.63 Cr₹5.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹91 Cr-
    Current maturity - Others -----
    Other Liabilities ₹778 Cr₹928 Cr₹933 Cr₹844 Cr₹478 Cr
Short Term Borrowings ₹438 Cr₹235 Cr₹606 Cr₹691 Cr₹440 Cr
    Secured ST Loans repayable on Demands ₹397 Cr₹234 Cr₹606 Cr₹643 Cr₹305 Cr
    Working Capital Loans- Sec ₹397 Cr₹234 Cr₹606 Cr₹643 Cr₹146 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-357 Cr₹-234 Cr₹-606 Cr₹-595 Cr₹-12 Cr
Short Term Provisions ₹166 Cr₹196 Cr₹194 Cr₹150 Cr₹63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹78 Cr₹99 Cr₹127 Cr₹96 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹89 Cr₹97 Cr₹67 Cr₹53 Cr₹43 Cr
Total Current Liabilities ₹3,484 Cr₹3,343 Cr₹4,590 Cr₹3,674 Cr₹2,153 Cr
Total Liabilities ₹7,104 Cr₹7,230 Cr₹9,591 Cr₹7,268 Cr₹5,192 Cr
ASSETS
Gross Block ₹4,447 Cr₹3,390 Cr₹3,949 Cr₹3,656 Cr₹2,687 Cr
Less: Accumulated Depreciation ₹1,613 Cr₹1,258 Cr₹1,461 Cr₹1,353 Cr₹1,096 Cr
Less: Impairment of Assets -----
Net Block ₹2,834 Cr₹2,132 Cr₹2,489 Cr₹2,303 Cr₹1,592 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹2.06 Cr₹2.03 Cr₹2.33 Cr₹269 Cr
Non Current Investments ₹242 Cr₹411 Cr₹636 Cr₹468 Cr₹503 Cr
Long Term Investment ₹242 Cr₹411 Cr₹636 Cr₹468 Cr₹503 Cr
    Quoted ₹1.45 Cr₹0.97 Cr₹1.09 Cr₹0.81 Cr₹0.43 Cr
    Unquoted ₹241 Cr₹410 Cr₹635 Cr₹468 Cr₹502 Cr
Long Term Loans & Advances ₹203 Cr₹230 Cr₹329 Cr₹289 Cr₹159 Cr
Other Non Current Assets ₹4.91 Cr₹4.66 Cr₹66 Cr₹3.17 Cr₹5.04 Cr
Total Non-Current Assets ₹3,331 Cr₹2,793 Cr₹4,310 Cr₹3,753 Cr₹2,904 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.39 Cr₹171 Cr₹146 Cr₹31 Cr₹7.05 Cr
    Quoted -----
    Unquoted ₹1.39 Cr₹171 Cr₹146 Cr₹31 Cr₹7.05 Cr
Inventories ₹2.15 Cr₹2.44 Cr₹5.71 Cr₹9.71 Cr₹7.76 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare --₹2.79 Cr₹5.96 Cr₹7.76 Cr
    Other Inventory ₹2.15 Cr₹2.44 Cr₹2.92 Cr₹3.75 Cr-
Sundry Debtors ₹2,228 Cr₹2,038 Cr₹3,076 Cr₹2,176 Cr₹1,150 Cr
    Debtors more than Six months ₹502 Cr₹386 Cr₹332 Cr₹309 Cr-
    Debtors Others ₹2,032 Cr₹1,907 Cr₹2,887 Cr₹2,032 Cr₹1,251 Cr
Cash and Bank ₹559 Cr₹1,309 Cr₹644 Cr₹381 Cr₹308 Cr
    Cash in hand ₹1.07 Cr₹1.51 Cr₹1.92 Cr₹2.28 Cr₹2.46 Cr
    Balances at Bank ₹558 Cr₹1,307 Cr₹642 Cr₹379 Cr₹306 Cr
    Other cash and bank balances -----
Other Current Assets ₹205 Cr₹213 Cr₹253 Cr₹125 Cr₹119 Cr
    Interest accrued on Investments ₹3.10 Cr₹1.89 Cr₹2.77 Cr₹1.52 Cr₹1.69 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹2.87 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
    Prepaid Expenses ₹195 Cr₹157 Cr₹246 Cr₹108 Cr₹77 Cr
    Other current_assets ₹7.52 Cr₹51 Cr₹3.74 Cr₹16 Cr₹40 Cr
Short Term Loans and Advances ₹764 Cr₹607 Cr₹908 Cr₹625 Cr₹695 Cr
    Advances recoverable in cash or in kind ₹585 Cr₹500 Cr₹819 Cr₹543 Cr₹616 Cr
    Advance income tax and TDS ₹55 Cr₹17 Cr₹11 Cr₹13 Cr₹13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹28 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹124 Cr₹89 Cr₹79 Cr₹70 Cr₹38 Cr
Total Current Assets ₹3,760 Cr₹4,340 Cr₹5,034 Cr₹3,348 Cr₹2,287 Cr
Net Current Assets (Including Current Investments) ₹276 Cr₹997 Cr₹443 Cr₹-326 Cr₹134 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,104 Cr₹7,230 Cr₹9,591 Cr₹7,268 Cr₹5,192 Cr
Contingent Liabilities ₹124 Cr₹129 Cr₹895 Cr₹149 Cr₹76 Cr
Total Debt ₹967 Cr₹705 Cr₹1,848 Cr₹1,754 Cr₹1,398 Cr
Book Value 25.45113.87128.6692.9487.33
Adjusted Book Value 25.4528.4732.1723.2421.83

Compare Balance Sheet of peers of ALLCARGO LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS ₹2,983.8 Cr 2.4% 0.9% -59.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹43,549.3 Cr 2.1% 13.7% -21.4% Stock Analytics
AEGIS LOGISTICS ₹28,418.7 Cr -10.4% 6.1% 83.6% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,463.4 Cr 2.1% 20.7% 35.7% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,412.9 Cr -2.1% 2.3% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,611.7 Cr -2.1% -8.2% -23.3% Stock Analytics


ALLCARGO LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLCARGO LOGISTICS

2.4%

0.9%

-59.1%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses