ALLCARGO LOGISTICS
|
ALLCARGO LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity - Authorised | ₹200 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹55 Cr |
Equity - Issued | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Paid Up | ₹197 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹20 Cr | ₹16 Cr | ₹0.56 Cr | - | - |
Total Reserves | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr | ₹2,234 Cr | ₹2,097 Cr |
Securities Premium | - | - | ₹329 Cr | ₹329 Cr | ₹329 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,990 Cr | ₹2,454 Cr | ₹2,556 Cr | ₹1,698 Cr | ₹1,578 Cr |
General Reserves | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
Other Reserves | ₹185 Cr | ₹165 Cr | ₹97 Cr | ₹77 Cr | ₹60 Cr |
Reserve excluding Revaluation Reserve | ₹2,305 Cr | ₹2,749 Cr | ₹3,112 Cr | ₹2,234 Cr | ₹2,097 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,522 Cr | ₹2,814 Cr | ₹3,162 Cr | ₹2,284 Cr | ₹2,146 Cr |
Minority Interest | ₹98 Cr | ₹300 Cr | ₹384 Cr | ₹331 Cr | ₹27 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹179 Cr | ₹320 Cr | ₹980 Cr | ₹717 Cr | ₹797 Cr |
Non Convertible Debentures | - | - | - | ₹91 Cr | - |
Converible Debentures & Bonds | - | - | ₹108 Cr | ₹110 Cr | ₹112 Cr |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹330 Cr | ₹468 Cr | ₹1,128 Cr | ₹851 Cr | ₹818 Cr |
Term Loans - Institutions | - | - | - | ₹2.41 Cr | ₹25 Cr |
Other Secured | ₹-151 Cr | ₹-148 Cr | ₹-255 Cr | ₹-337 Cr | ₹-159 Cr |
Unsecured Loans | ₹160 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹160 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-58 Cr | ₹49 Cr | ₹-11 Cr | ₹-45 Cr | ₹-109 Cr |
Deferred Tax Assets | ₹214 Cr | ₹106 Cr | ₹248 Cr | ₹276 Cr | ₹225 Cr |
Deferred Tax Liability | ₹156 Cr | ₹155 Cr | ₹236 Cr | ₹231 Cr | ₹116 Cr |
Other Long Term Liabilities | ₹687 Cr | ₹381 Cr | ₹405 Cr | ₹292 Cr | ₹176 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹34 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹3.18 Cr |
Total Non-Current Liabilities | ₹1,001 Cr | ₹774 Cr | ₹1,397 Cr | ₹979 Cr | ₹866 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr | ₹1,389 Cr | ₹853 Cr |
Sundry Creditors | ₹1,531 Cr | ₹1,423 Cr | ₹1,912 Cr | ₹1,389 Cr | ₹853 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,349 Cr | ₹1,488 Cr | ₹1,878 Cr | ₹1,445 Cr | ₹798 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹570 Cr | ₹559 Cr | ₹939 Cr | ₹504 Cr | ₹314 Cr |
Interest Accrued But Not Due | ₹0.55 Cr | ₹1.31 Cr | ₹5.77 Cr | ₹5.63 Cr | ₹5.28 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹91 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹778 Cr | ₹928 Cr | ₹933 Cr | ₹844 Cr | ₹478 Cr |
Short Term Borrowings | ₹438 Cr | ₹235 Cr | ₹606 Cr | ₹691 Cr | ₹440 Cr |
Secured ST Loans repayable on Demands | ₹397 Cr | ₹234 Cr | ₹606 Cr | ₹643 Cr | ₹305 Cr |
Working Capital Loans- Sec | ₹397 Cr | ₹234 Cr | ₹606 Cr | ₹643 Cr | ₹146 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-357 Cr | ₹-234 Cr | ₹-606 Cr | ₹-595 Cr | ₹-12 Cr |
Short Term Provisions | ₹166 Cr | ₹196 Cr | ₹194 Cr | ₹150 Cr | ₹63 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹78 Cr | ₹99 Cr | ₹127 Cr | ₹96 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹89 Cr | ₹97 Cr | ₹67 Cr | ₹53 Cr | ₹43 Cr |
Total Current Liabilities | ₹3,484 Cr | ₹3,343 Cr | ₹4,590 Cr | ₹3,674 Cr | ₹2,153 Cr |
Total Liabilities | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr | ₹7,268 Cr | ₹5,192 Cr |
ASSETS | |||||
Gross Block | ₹4,447 Cr | ₹3,390 Cr | ₹3,949 Cr | ₹3,656 Cr | ₹2,687 Cr |
Less: Accumulated Depreciation | ₹1,613 Cr | ₹1,258 Cr | ₹1,461 Cr | ₹1,353 Cr | ₹1,096 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,834 Cr | ₹2,132 Cr | ₹2,489 Cr | ₹2,303 Cr | ₹1,592 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹2.06 Cr | ₹2.03 Cr | ₹2.33 Cr | ₹269 Cr |
Non Current Investments | ₹242 Cr | ₹411 Cr | ₹636 Cr | ₹468 Cr | ₹503 Cr |
Long Term Investment | ₹242 Cr | ₹411 Cr | ₹636 Cr | ₹468 Cr | ₹503 Cr |
Quoted | ₹1.45 Cr | ₹0.97 Cr | ₹1.09 Cr | ₹0.81 Cr | ₹0.43 Cr |
Unquoted | ₹241 Cr | ₹410 Cr | ₹635 Cr | ₹468 Cr | ₹502 Cr |
Long Term Loans & Advances | ₹203 Cr | ₹230 Cr | ₹329 Cr | ₹289 Cr | ₹159 Cr |
Other Non Current Assets | ₹4.91 Cr | ₹4.66 Cr | ₹66 Cr | ₹3.17 Cr | ₹5.04 Cr |
Total Non-Current Assets | ₹3,331 Cr | ₹2,793 Cr | ₹4,310 Cr | ₹3,753 Cr | ₹2,904 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.39 Cr | ₹171 Cr | ₹146 Cr | ₹31 Cr | ₹7.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.39 Cr | ₹171 Cr | ₹146 Cr | ₹31 Cr | ₹7.05 Cr |
Inventories | ₹2.15 Cr | ₹2.44 Cr | ₹5.71 Cr | ₹9.71 Cr | ₹7.76 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹2.79 Cr | ₹5.96 Cr | ₹7.76 Cr |
Other Inventory | ₹2.15 Cr | ₹2.44 Cr | ₹2.92 Cr | ₹3.75 Cr | - |
Sundry Debtors | ₹2,228 Cr | ₹2,038 Cr | ₹3,076 Cr | ₹2,176 Cr | ₹1,150 Cr |
Debtors more than Six months | ₹502 Cr | ₹386 Cr | ₹332 Cr | ₹309 Cr | - |
Debtors Others | ₹2,032 Cr | ₹1,907 Cr | ₹2,887 Cr | ₹2,032 Cr | ₹1,251 Cr |
Cash and Bank | ₹559 Cr | ₹1,309 Cr | ₹644 Cr | ₹381 Cr | ₹308 Cr |
Cash in hand | ₹1.07 Cr | ₹1.51 Cr | ₹1.92 Cr | ₹2.28 Cr | ₹2.46 Cr |
Balances at Bank | ₹558 Cr | ₹1,307 Cr | ₹642 Cr | ₹379 Cr | ₹306 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹205 Cr | ₹213 Cr | ₹253 Cr | ₹125 Cr | ₹119 Cr |
Interest accrued on Investments | ₹3.10 Cr | ₹1.89 Cr | ₹2.77 Cr | ₹1.52 Cr | ₹1.69 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹2.87 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹195 Cr | ₹157 Cr | ₹246 Cr | ₹108 Cr | ₹77 Cr |
Other current_assets | ₹7.52 Cr | ₹51 Cr | ₹3.74 Cr | ₹16 Cr | ₹40 Cr |
Short Term Loans and Advances | ₹764 Cr | ₹607 Cr | ₹908 Cr | ₹625 Cr | ₹695 Cr |
Advances recoverable in cash or in kind | ₹585 Cr | ₹500 Cr | ₹819 Cr | ₹543 Cr | ₹616 Cr |
Advance income tax and TDS | ₹55 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹28 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹124 Cr | ₹89 Cr | ₹79 Cr | ₹70 Cr | ₹38 Cr |
Total Current Assets | ₹3,760 Cr | ₹4,340 Cr | ₹5,034 Cr | ₹3,348 Cr | ₹2,287 Cr |
Net Current Assets (Including Current Investments) | ₹276 Cr | ₹997 Cr | ₹443 Cr | ₹-326 Cr | ₹134 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,104 Cr | ₹7,230 Cr | ₹9,591 Cr | ₹7,268 Cr | ₹5,192 Cr |
Contingent Liabilities | ₹124 Cr | ₹129 Cr | ₹895 Cr | ₹149 Cr | ₹76 Cr |
Total Debt | ₹967 Cr | ₹705 Cr | ₹1,848 Cr | ₹1,754 Cr | ₹1,398 Cr |
Book Value | 25.45 | 113.87 | 128.66 | 92.94 | 87.33 |
Adjusted Book Value | 25.45 | 28.47 | 32.17 | 23.24 | 21.83 |
Compare Balance Sheet of peers of ALLCARGO LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLCARGO LOGISTICS | ₹5,167.6 Cr | -2.7% | -8.2% | -25% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹48,018.5 Cr | 0.2% | -6.7% | 2.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,081.8 Cr | -0.5% | 9.2% | 153.7% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,142.3 Cr | -8.8% | 5.6% | 25.5% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,861.4 Cr | -0.7% | 0.9% | -14.6% | Stock Analytics | |
GATEWAY DISTRIPARKS | ₹4,149.0 Cr | -0.8% | 0.1% | -18% | Stock Analytics |
ALLCARGO LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLCARGO LOGISTICS | -2.7% |
-8.2% |
-25% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses