ALKEM LABORATORIES
|
ALKEM LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹20 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹1.12 Cr | ₹1.36 Cr |
Total Reserves | ₹10,269 Cr | ₹9,021 Cr | ₹8,613 Cr | ₹7,352 Cr | ₹6,135 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
Profit & Loss Account Balance | ₹8,310 Cr | ₹7,052 Cr | ₹6,594 Cr | ₹5,367 Cr | ₹4,117 Cr |
General Reserves | ₹1,987 Cr | ₹1,987 Cr | ₹1,987 Cr | ₹1,987 Cr | ₹1,987 Cr |
Other Reserves | ₹-29 Cr | ₹-19 Cr | ₹32 Cr | ₹-2.82 Cr | ₹31 Cr |
Reserve excluding Revaluation Reserve | ₹10,269 Cr | ₹9,021 Cr | ₹8,613 Cr | ₹7,352 Cr | ₹6,135 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,312 Cr | ₹9,045 Cr | ₹8,638 Cr | ₹7,377 Cr | ₹6,161 Cr |
Minority Interest | ₹402 Cr | ₹390 Cr | ₹209 Cr | ₹181 Cr | ₹148 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹40 Cr | - | ₹0.03 Cr | ₹18 Cr | ₹64 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹18 Cr | ₹94 Cr |
Term Loans - Institutions | ₹40 Cr | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.95 Cr |
Other Secured | - | - | - | - | ₹-32 Cr |
Unsecured Loans | - | - | ₹9.35 Cr | ₹9.46 Cr | ₹10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹9.35 Cr | ₹9.46 Cr | ₹10 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1,515 Cr | ₹-1,303 Cr | ₹-1,309 Cr | ₹-1,108 Cr | ₹-933 Cr |
Deferred Tax Assets | ₹1,770 Cr | ₹1,498 Cr | ₹1,528 Cr | ₹1,282 Cr | ₹1,100 Cr |
Deferred Tax Liability | ₹256 Cr | ₹196 Cr | ₹219 Cr | ₹174 Cr | ₹167 Cr |
Other Long Term Liabilities | ₹526 Cr | ₹245 Cr | ₹74 Cr | ₹79 Cr | ₹95 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹300 Cr | ₹369 Cr | ₹333 Cr | ₹251 Cr | ₹223 Cr |
Total Non-Current Liabilities | ₹-649 Cr | ₹-688 Cr | ₹-893 Cr | ₹-751 Cr | ₹-541 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,748 Cr | ₹1,165 Cr | ₹1,173 Cr | ₹1,069 Cr | ₹954 Cr |
Sundry Creditors | ₹1,748 Cr | ₹1,165 Cr | ₹1,173 Cr | ₹1,069 Cr | ₹954 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹892 Cr | ₹839 Cr | ₹771 Cr | ₹643 Cr | ₹555 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹112 Cr | ₹74 Cr | ₹73 Cr | ₹40 Cr | ₹37 Cr |
Interest Accrued But Not Due | - | - | ₹0.20 Cr | ₹0.09 Cr | ₹0.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹780 Cr | ₹765 Cr | ₹698 Cr | ₹603 Cr | ₹518 Cr |
Short Term Borrowings | ₹1,173 Cr | ₹1,307 Cr | ₹2,571 Cr | ₹1,636 Cr | ₹1,504 Cr |
Secured ST Loans repayable on Demands | ₹387 Cr | ₹301 Cr | ₹1,335 Cr | ₹631 Cr | ₹533 Cr |
Working Capital Loans- Sec | ₹387 Cr | ₹301 Cr | ₹1,335 Cr | ₹631 Cr | ₹533 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹398 Cr | ₹706 Cr | ₹-100 Cr | ₹374 Cr | ₹438 Cr |
Short Term Provisions | ₹182 Cr | ₹396 Cr | ₹290 Cr | ₹256 Cr | ₹232 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹55 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr | ₹38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹127 Cr | ₹373 Cr | ₹274 Cr | ₹237 Cr | ₹193 Cr |
Total Current Liabilities | ₹3,995 Cr | ₹3,707 Cr | ₹4,805 Cr | ₹3,604 Cr | ₹3,245 Cr |
Total Liabilities | ₹14,060 Cr | ₹12,454 Cr | ₹12,760 Cr | ₹10,411 Cr | ₹9,013 Cr |
ASSETS | |||||
Gross Block | ₹4,544 Cr | ₹4,050 Cr | ₹4,186 Cr | ₹3,723 Cr | ₹3,607 Cr |
Less: Accumulated Depreciation | ₹1,629 Cr | ₹1,367 Cr | ₹1,284 Cr | ₹930 Cr | ₹699 Cr |
Less: Impairment of Assets | ₹42 Cr | - | - | - | - |
Net Block | ₹2,873 Cr | ₹2,683 Cr | ₹2,902 Cr | ₹2,793 Cr | ₹2,908 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹148 Cr | ₹310 Cr | ₹339 Cr | ₹393 Cr | ₹363 Cr |
Non Current Investments | ₹335 Cr | ₹305 Cr | ₹232 Cr | ₹154 Cr | ₹92 Cr |
Long Term Investment | ₹335 Cr | ₹305 Cr | ₹232 Cr | ₹154 Cr | ₹92 Cr |
Quoted | ₹170 Cr | ₹143 Cr | ₹105 Cr | ₹56 Cr | ₹55 Cr |
Unquoted | ₹164 Cr | ₹162 Cr | ₹127 Cr | ₹98 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹204 Cr | ₹139 Cr | ₹154 Cr | ₹94 Cr | ₹91 Cr |
Other Non Current Assets | ₹79 Cr | ₹275 Cr | ₹697 Cr | ₹49 Cr | ₹54 Cr |
Total Non-Current Assets | ₹3,648 Cr | ₹3,724 Cr | ₹4,325 Cr | ₹3,483 Cr | ₹3,507 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹149 Cr | ₹317 Cr | ₹139 Cr | ₹179 Cr | ₹170 Cr |
Quoted | ₹47 Cr | ₹212 Cr | ₹31 Cr | ₹34 Cr | ₹17 Cr |
Unquoted | ₹119 Cr | ₹122 Cr | ₹124 Cr | ₹145 Cr | ₹153 Cr |
Inventories | ₹2,661 Cr | ₹2,608 Cr | ₹3,006 Cr | ₹2,312 Cr | ₹1,819 Cr |
Raw Materials | ₹869 Cr | ₹806 Cr | ₹790 Cr | ₹662 Cr | ₹495 Cr |
Work-in Progress | ₹147 Cr | ₹164 Cr | ₹134 Cr | ₹109 Cr | ₹86 Cr |
Finished Goods | ₹829 Cr | ₹1,008 Cr | ₹1,344 Cr | ₹913 Cr | ₹670 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹816 Cr | ₹629 Cr | ₹737 Cr | ₹628 Cr | ₹568 Cr |
Sundry Debtors | ₹2,253 Cr | ₹2,132 Cr | ₹1,885 Cr | ₹1,607 Cr | ₹1,649 Cr |
Debtors more than Six months | ₹213 Cr | ₹107 Cr | ₹95 Cr | ₹99 Cr | - |
Debtors Others | ₹2,132 Cr | ₹2,069 Cr | ₹1,836 Cr | ₹1,560 Cr | ₹1,692 Cr |
Cash and Bank | ₹1,579 Cr | ₹2,617 Cr | ₹2,579 Cr | ₹1,990 Cr | ₹1,092 Cr |
Cash in hand | ₹1.04 Cr | ₹0.76 Cr | ₹0.72 Cr | ₹0.52 Cr | ₹0.81 Cr |
Balances at Bank | ₹1,569 Cr | ₹2,613 Cr | ₹2,516 Cr | ₹1,986 Cr | ₹1,076 Cr |
Other cash and bank balances | ₹9.70 Cr | ₹2.82 Cr | ₹62 Cr | ₹3.84 Cr | ₹15 Cr |
Other Current Assets | ₹237 Cr | ₹245 Cr | ₹240 Cr | ₹330 Cr | ₹275 Cr |
Interest accrued on Investments | - | ₹90 Cr | ₹57 Cr | ₹40 Cr | ₹27 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹50 Cr | ₹44 Cr | ₹56 Cr | ₹30 Cr | ₹32 Cr |
Other current_assets | ₹187 Cr | ₹110 Cr | ₹127 Cr | ₹260 Cr | ₹217 Cr |
Short Term Loans and Advances | ₹3,532 Cr | ₹688 Cr | ₹586 Cr | ₹505 Cr | ₹482 Cr |
Advances recoverable in cash or in kind | ₹192 Cr | ₹146 Cr | ₹74 Cr | ₹32 Cr | ₹79 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3,340 Cr | ₹542 Cr | ₹512 Cr | ₹473 Cr | ₹403 Cr |
Total Current Assets | ₹10,412 Cr | ₹8,606 Cr | ₹8,434 Cr | ₹6,923 Cr | ₹5,488 Cr |
Net Current Assets (Including Current Investments) | ₹6,417 Cr | ₹4,899 Cr | ₹3,628 Cr | ₹3,319 Cr | ₹2,243 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹14,060 Cr | ₹12,454 Cr | ₹12,760 Cr | ₹10,411 Cr | ₹9,013 Cr |
Contingent Liabilities | ₹92 Cr | ₹285 Cr | ₹269 Cr | ₹292 Cr | ₹271 Cr |
Total Debt | ₹1,214 Cr | ₹1,307 Cr | ₹2,580 Cr | ₹1,701 Cr | ₹1,616 Cr |
Book Value | 860.94 | 756.56 | 722.48 | 616.95 | 515.21 |
Adjusted Book Value | 860.94 | 756.56 | 722.48 | 616.95 | 515.21 |
Compare Balance Sheet of peers of ALKEM LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALKEM LABORATORIES | ₹60,543.3 Cr | 2.2% | -9.4% | 2.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,228.0 Cr | -2.4% | -7.2% | 27.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹148,023.0 Cr | 0% | -9.2% | 61.5% | Stock Analytics | |
CIPLA | ₹119,474.0 Cr | 6% | -3.8% | 10.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹101,599.0 Cr | 1.7% | -11.4% | 2.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,604.7 Cr | 5.2% | -2.1% | 26.1% | Stock Analytics |
ALKEM LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALKEM LABORATORIES | 2.2% |
-9.4% |
2.2% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses