Home > Balance Sheet > AKUMS DRUGS & PHARMACEUTICALS

AKUMS DRUGS & PHARMACEUTICALS
Balance Sheet

COMMUNITY POLL
for AKUMS DRUGS & PHARMACEUTICALS
Please provide your vote to see the results

AKUMS DRUGS & PHARMACEUTICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹14 Cr₹1.30 Cr₹1.30 Cr
    Equity - Authorised ₹40 Cr₹30 Cr₹15 Cr₹1.50 Cr₹1.50 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹14 Cr₹1.30 Cr₹1.30 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹14 Cr₹1.30 Cr₹1.30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹681 Cr₹689 Cr₹608 Cr₹884 Cr₹721 Cr
    Securities Premium ₹127 Cr₹127 Cr₹127 Cr₹128 Cr₹128 Cr
    Capital Reserves ₹103 Cr₹103 Cr₹103 Cr₹103 Cr₹2.20 Cr
    Profit & Loss Account Balance ₹631 Cr₹639 Cr₹558 Cr₹832 Cr₹771 Cr
    General Reserves -----
    Other Reserves ₹-180 Cr₹-180 Cr₹-180 Cr₹-180 Cr₹-180 Cr
Reserve excluding Revaluation Reserve ₹681 Cr₹689 Cr₹608 Cr₹884 Cr₹721 Cr
Revaluation reserve -----
Shareholder's Funds ₹709 Cr₹717 Cr₹622 Cr₹885 Cr₹722 Cr
Minority Interest ₹11 Cr₹6.19 Cr₹3.20 Cr₹2.29 Cr₹-1.52 Cr
Long-Term Borrowings -----
Secured Loans ₹78 Cr₹115 Cr₹13 Cr-₹9.85 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹124 Cr₹149 Cr₹20 Cr₹9.85 Cr₹45 Cr
    Term Loans - Institutions -----
    Other Secured ₹-46 Cr₹-34 Cr₹-6.69 Cr₹-9.85 Cr₹-35 Cr
Unsecured Loans ---₹1.16 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹1.16 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-111 Cr₹-6.22 Cr₹20 Cr₹27 Cr₹33 Cr
    Deferred Tax Assets ₹194 Cr₹82 Cr₹43 Cr₹40 Cr₹41 Cr
    Deferred Tax Liability ₹83 Cr₹76 Cr₹64 Cr₹66 Cr₹75 Cr
Other Long Term Liabilities ₹1,464 Cr₹1,111 Cr₹1,095 Cr₹637 Cr₹524 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹26 Cr₹24 Cr₹20 Cr₹19 Cr
Total Non-Current Liabilities ₹1,462 Cr₹1,246 Cr₹1,153 Cr₹685 Cr₹586 Cr
Current Liabilities -----
Trade Payables ₹532 Cr₹567 Cr₹590 Cr₹341 Cr₹423 Cr
    Sundry Creditors ₹532 Cr₹567 Cr₹590 Cr₹341 Cr₹423 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹253 Cr₹246 Cr₹238 Cr₹84 Cr₹110 Cr
    Bank Overdraft / Short term credit -₹3.77 Cr₹4.81 Cr₹1.66 Cr-
    Advances received from customers ₹112 Cr₹108 Cr₹145 Cr₹17 Cr₹21 Cr
    Interest Accrued But Not Due ---₹0.42 Cr₹0.42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹141 Cr₹134 Cr₹88 Cr₹65 Cr₹89 Cr
Short Term Borrowings ₹368 Cr₹388 Cr₹338 Cr₹86 Cr₹130 Cr
    Secured ST Loans repayable on Demands ₹267 Cr₹388 Cr₹338 Cr₹86 Cr₹130 Cr
    Working Capital Loans- Sec ₹267 Cr₹388 Cr₹338 Cr₹86 Cr₹130 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-167 Cr₹-388 Cr₹-338 Cr₹-86 Cr₹-130 Cr
Short Term Provisions ₹58 Cr₹65 Cr₹107 Cr₹68 Cr₹67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.44 Cr₹19 Cr₹48 Cr₹29 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹57 Cr₹46 Cr₹59 Cr₹39 Cr₹45 Cr
Total Current Liabilities ₹1,211 Cr₹1,266 Cr₹1,272 Cr₹580 Cr₹730 Cr
Total Liabilities ₹3,393 Cr₹3,235 Cr₹3,050 Cr₹2,152 Cr₹2,037 Cr
ASSETS
Gross Block ₹1,929 Cr₹1,715 Cr₹1,542 Cr₹1,325 Cr₹992 Cr
Less: Accumulated Depreciation ₹739 Cr₹617 Cr₹521 Cr₹421 Cr₹348 Cr
Less: Impairment of Assets -----
Net Block ₹1,191 Cr₹1,097 Cr₹1,021 Cr₹904 Cr₹644 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹195 Cr₹103 Cr₹31 Cr₹17 Cr₹57 Cr
Non Current Investments ₹0.14 Cr₹0.14 Cr₹0.39 Cr₹0.53 Cr₹0.56 Cr
Long Term Investment ₹0.14 Cr₹0.14 Cr₹0.39 Cr₹0.53 Cr₹0.56 Cr
    Quoted -----
    Unquoted ₹0.14 Cr₹0.14 Cr₹0.39 Cr₹0.53 Cr₹0.56 Cr
Long Term Loans & Advances ₹56 Cr₹96 Cr₹86 Cr₹44 Cr₹36 Cr
Other Non Current Assets ₹9.74 Cr₹14 Cr₹20 Cr₹29 Cr₹50 Cr
Total Non-Current Assets ₹1,452 Cr₹1,311 Cr₹1,159 Cr₹995 Cr₹787 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹19 Cr₹5.84 Cr
    Quoted -----
    Unquoted ---₹19 Cr₹5.84 Cr
Inventories ₹630 Cr₹730 Cr₹722 Cr₹430 Cr₹398 Cr
    Raw Materials ₹304 Cr₹362 Cr₹335 Cr₹177 Cr₹181 Cr
    Work-in Progress ₹71 Cr₹77 Cr₹67 Cr₹34 Cr₹49 Cr
    Finished Goods ₹109 Cr₹130 Cr₹160 Cr₹97 Cr₹38 Cr
    Packing Materials ₹65 Cr₹82 Cr₹81 Cr₹50 Cr₹50 Cr
    Stores  and Spare ₹13 Cr₹12 Cr₹12 Cr₹6.56 Cr₹2.28 Cr
    Other Inventory ₹68 Cr₹67 Cr₹67 Cr₹65 Cr₹77 Cr
Sundry Debtors ₹834 Cr₹845 Cr₹884 Cr₹531 Cr₹582 Cr
    Debtors more than Six months ₹107 Cr₹151 Cr₹83 Cr₹545 Cr₹5.78 Cr
    Debtors Others ₹750 Cr₹709 Cr₹819 Cr-₹582 Cr
Cash and Bank ₹277 Cr₹150 Cr₹103 Cr₹68 Cr₹147 Cr
    Cash in hand ₹0.33 Cr₹0.25 Cr₹0.41 Cr₹0.53 Cr₹0.52 Cr
    Balances at Bank ₹277 Cr₹150 Cr₹102 Cr₹67 Cr₹147 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹15 Cr₹9.49 Cr₹10 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.54 Cr
    Prepaid Expenses ₹13 Cr₹9.10 Cr₹7.94 Cr₹6.47 Cr₹4.76 Cr
    Other current_assets ₹17 Cr₹5.61 Cr₹1.55 Cr₹3.82 Cr₹7.35 Cr
Short Term Loans and Advances ₹169 Cr₹139 Cr₹145 Cr₹99 Cr₹104 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹25 Cr₹20 Cr₹17 Cr₹12 Cr
    Advance income tax and TDS -₹11 Cr-₹0.16 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹149 Cr₹103 Cr₹125 Cr₹82 Cr₹92 Cr
Total Current Assets ₹1,941 Cr₹1,879 Cr₹1,864 Cr₹1,157 Cr₹1,250 Cr
Net Current Assets (Including Current Investments) ₹730 Cr₹613 Cr₹592 Cr₹577 Cr₹520 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,393 Cr₹3,235 Cr₹3,050 Cr₹2,152 Cr₹2,037 Cr
Contingent Liabilities ₹89 Cr₹82 Cr₹98 Cr₹22 Cr₹19 Cr
Total Debt ₹492 Cr₹537 Cr₹358 Cr₹97 Cr₹175 Cr
Book Value 49.5950.1386.956,801.285,554.34
Adjusted Book Value 49.5950.1343.4761.8350.49

Compare Balance Sheet of peers of AKUMS DRUGS & PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AKUMS DRUGS & PHARMACEUTICALS ₹7,474.9 Cr 4% 4.4% NA Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹411,306.0 Cr -2.5% 7.6% 4.7% Stock Analytics
DIVIS LABORATORIES ₹150,343.0 Cr -3% 3.4% 61.5% Stock Analytics
CIPLA ₹117,323.0 Cr -1.6% 3% -3.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹108,619.0 Cr -0.3% 9% 22.3% Stock Analytics
DR REDDYS LABORATORIES ₹95,941.5 Cr -1.2% 2.9% -6.4% Stock Analytics


AKUMS DRUGS & PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AKUMS DRUGS & PHARMACEUTICALS

4%

4.4%

NA
SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses