AKME FINTRADE (INDIA)
|
AKME FINTRADE (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹50 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹192 Cr | ₹173 Cr | ₹115 Cr | ₹108 Cr | ₹88 Cr |
Securities Premium | ₹81 Cr | ₹81 Cr | ₹38 Cr | ₹38 Cr | ₹36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹80 Cr | ₹65 Cr | ₹52 Cr | ₹47 Cr | ₹44 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr | ₹9.11 Cr |
Reserve excluding Revaluation Reserve | ₹192 Cr | ₹173 Cr | ₹115 Cr | ₹108 Cr | ₹88 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹223 Cr | ₹205 Cr | ₹137 Cr | ₹130 Cr | ₹110 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹118 Cr | ₹55 Cr | ₹107 Cr | ₹184 Cr | ₹267 Cr |
Non Convertible Debentures | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹12 Cr | ₹36 Cr | ₹65 Cr | ₹89 Cr |
Term Loans - Institutions | ₹103 Cr | ₹34 Cr | ₹61 Cr | ₹108 Cr | ₹178 Cr |
Other Secured | ₹0.15 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.51 Cr | ₹0.46 Cr |
Unsecured Loans | ₹10.00 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹10.00 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Deferred Tax Assets / Liabilities | ₹-2.57 Cr | ₹-1.42 Cr | ₹-0.99 Cr | ₹-1.99 Cr | ₹-0.56 Cr |
Deferred Tax Assets | ₹3.79 Cr | ₹2.66 Cr | ₹2.34 Cr | ₹4.01 Cr | ₹2.85 Cr |
Deferred Tax Liability | ₹1.23 Cr | ₹1.24 Cr | ₹1.36 Cr | ₹2.02 Cr | ₹2.28 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹125 Cr | ₹74 Cr | ₹126 Cr | ₹202 Cr | ₹287 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.25 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.48 Cr |
Sundry Creditors | ₹0.25 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.48 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.15 Cr | ₹2.22 Cr | ₹3.60 Cr | ₹2.31 Cr | ₹2.09 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.71 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.07 Cr | ₹0.41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.45 Cr | ₹1.78 Cr | ₹3.24 Cr | ₹2.24 Cr | ₹1.68 Cr |
Short Term Borrowings | ₹77 Cr | ₹102 Cr | ₹103 Cr | ₹114 Cr | ₹112 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹102 Cr | ₹103 Cr | ₹114 Cr | ₹112 Cr |
Working Capital Loans- Sec | ₹33 Cr | ₹50 Cr | ₹48 Cr | ₹59 Cr | ₹53 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-50 Cr | ₹-48 Cr | ₹-59 Cr | ₹-53 Cr |
Short Term Provisions | ₹5.63 Cr | ₹5.47 Cr | ₹3.29 Cr | ₹4.67 Cr | ₹3.83 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.31 Cr | ₹4.40 Cr | ₹2.28 Cr | ₹3.64 Cr | ₹3.01 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.31 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.04 Cr | ₹0.82 Cr |
Total Current Liabilities | ₹85 Cr | ₹110 Cr | ₹110 Cr | ₹121 Cr | ₹118 Cr |
Total Liabilities | ₹433 Cr | ₹389 Cr | ₹373 Cr | ₹453 Cr | ₹515 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹22 Cr | ₹23 Cr | ₹10 Cr | ₹10 Cr | ₹9.75 Cr |
Less: Accumulated Depreciation | ₹4.23 Cr | ₹4.00 Cr | ₹3.82 Cr | ₹3.13 Cr | ₹2.48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹18 Cr | ₹19 Cr | ₹6.27 Cr | ₹6.95 Cr | ₹7.27 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.19 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.40 Cr |
Long Term Investment | ₹0.19 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.40 Cr |
Quoted | ₹0.19 Cr | ₹0.19 Cr | - | - | ₹2.20 Cr |
Unquoted | - | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Long Term Loans & Advances | ₹391 Cr | ₹346 Cr | ₹343 Cr | ₹413 Cr | ₹473 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹409 Cr | ₹365 Cr | ₹349 Cr | ₹420 Cr | ₹483 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹10 Cr | ₹10 Cr | ₹1.92 Cr | ₹13 Cr | ₹10 Cr |
Cash in hand | ₹0.56 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹5.47 Cr | ₹5.25 Cr |
Balances at Bank | ₹9.93 Cr | ₹9.51 Cr | ₹1.22 Cr | ₹7.84 Cr | ₹5.13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.85 Cr | ₹4.79 Cr | ₹3.12 Cr | ₹4.49 Cr | ₹4.28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.76 Cr | ₹2.63 Cr | ₹2.07 Cr | ₹3.27 Cr | ₹3.63 Cr |
Prepaid Expenses | - | - | ₹0.01 Cr | ₹0.05 Cr | - |
Other current_assets | ₹2.09 Cr | ₹2.16 Cr | ₹1.04 Cr | ₹1.16 Cr | ₹0.66 Cr |
Short Term Loans and Advances | ₹9.54 Cr | ₹9.18 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹8.46 Cr | ₹8.55 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.08 Cr | ₹0.63 Cr | ₹2.33 Cr | ₹3.51 Cr | ₹4.49 Cr |
Total Current Assets | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹33 Cr | ₹32 Cr |
Net Current Assets (Including Current Investments) | ₹-60 Cr | ₹-86 Cr | ₹-87 Cr | ₹-88 Cr | ₹-86 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹433 Cr | ₹389 Cr | ₹373 Cr | ₹453 Cr | ₹515 Cr |
Contingent Liabilities | ₹15 Cr | ₹20 Cr | ₹3.67 Cr | ₹5.65 Cr | ₹4.38 Cr |
Total Debt | ₹205 Cr | ₹178 Cr | ₹230 Cr | ₹318 Cr | ₹399 Cr |
Book Value | 70.48 | 64.63 | 62.73 | 59.71 | 50.78 |
Adjusted Book Value | 70.48 | 64.63 | 56.00 | 53.31 | 45.34 |
Compare Balance Sheet of peers of AKME FINTRADE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AKME FINTRADE (INDIA) | ₹412.2 Cr | 22% | 44.4% | NA | Stock Analytics | |
BAJAJ FINANCE | ₹570,372.0 Cr | 5% | 8.9% | 25.3% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹156,577.0 Cr | 11.6% | 10.9% | -34.9% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹133,487.0 Cr | 10.9% | 10% | 37% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹133,144.0 Cr | 7.8% | 5.7% | 41.7% | Stock Analytics | |
SHRIRAM FINANCE | ₹130,057.0 Cr | 10.8% | 11.6% | 36% | Stock Analytics |
AKME FINTRADE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AKME FINTRADE (INDIA) | 22% |
44.4% |
|
SENSEX | 5.8% |
6.1% |
4.7% |
You may also like the below Video Courses