AKI INDIA
|
AKI INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹7.50 Cr | ₹5.00 Cr |
Equity - Authorised | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr |
Equity - Issued | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹7.50 Cr | ₹5.00 Cr |
Equity Paid Up | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹7.50 Cr | ₹5.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹8.16 Cr | - | - | - | - |
Total Reserves | ₹34 Cr | ₹1.60 Cr | ₹3.77 Cr | ₹-0.25 Cr | ₹1.10 Cr |
Securities Premium | ₹32 Cr | ₹0.28 Cr | ₹0.28 Cr | - | - |
Capital Reserves | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹2.60 Cr | ₹1.34 Cr | ₹3.49 Cr | ₹-0.45 Cr | ₹0.94 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.06 Cr | ₹-0.02 Cr | - | ₹0.15 Cr | ₹0.11 Cr |
Reserve excluding Revaluation Reserve | ₹34 Cr | ₹1.17 Cr | ₹3.77 Cr | ₹-0.25 Cr | ₹1.10 Cr |
Revaluation reserve | ₹0.50 Cr | ₹0.43 Cr | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹15 Cr | ₹14 Cr | ₹7.25 Cr | ₹6.10 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.01 Cr | ₹4.72 Cr | ₹5.77 Cr | ₹0.16 Cr | ₹1.41 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.92 Cr | ₹4.25 Cr | ₹5.55 Cr | ₹0.16 Cr | ₹1.26 Cr |
Term Loans - Institutions | - | ₹0.36 Cr | ₹0.19 Cr | - | ₹0.15 Cr |
Other Secured | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr | - | - |
Unsecured Loans | ₹0.08 Cr | ₹5.40 Cr | ₹5.34 Cr | ₹5.34 Cr | ₹5.57 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.08 Cr | ₹5.40 Cr | ₹5.34 Cr | ₹5.34 Cr | ₹5.57 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.15 Cr | ₹-0.08 Cr | ₹0.02 Cr | ₹-0.29 Cr | ₹-0.24 Cr |
Deferred Tax Assets | ₹0.15 Cr | ₹0.08 Cr | - | ₹0.29 Cr | ₹0.24 Cr |
Deferred Tax Liability | - | - | ₹0.02 Cr | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.94 Cr | ₹10 Cr | ₹11 Cr | ₹5.21 Cr | ₹6.74 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr |
Sundry Creditors | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.09 Cr | ₹3.98 Cr | ₹3.03 Cr | ₹1.41 Cr | ₹1.91 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.09 Cr | ₹3.98 Cr | ₹3.03 Cr | ₹1.41 Cr | ₹1.91 Cr |
Short Term Borrowings | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹11 Cr | ₹12 Cr |
Working Capital Loans- Sec | - | - | - | ₹11 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹-11 Cr | ₹-12 Cr |
Short Term Provisions | ₹0.61 Cr | ₹0.54 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.61 Cr | ₹0.53 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.20 Cr |
Provision for post retirement benefits | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹43 Cr | ₹38 Cr | ₹35 Cr | ₹24 Cr | ₹27 Cr |
Total Liabilities | ₹104 Cr | ₹63 Cr | ₹60 Cr | ₹37 Cr | ₹40 Cr |
ASSETS | |||||
Gross Block | ₹13 Cr | ₹12 Cr | ₹27 Cr | ₹7.66 Cr | ₹9.35 Cr |
Less: Accumulated Depreciation | - | - | ₹13 Cr | - | - |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹7.66 Cr | ₹9.35 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.00 Cr | ₹4.47 Cr | ₹2.51 Cr | ₹2.00 Cr | ₹2.00 Cr |
Non Current Investments | ₹1.03 Cr | ₹1.03 Cr | ₹2.48 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Investment | ₹1.03 Cr | ₹1.03 Cr | ₹2.48 Cr | ₹0.04 Cr | ₹0.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.03 Cr | ₹1.03 Cr | ₹2.48 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Non Current Assets | ₹0.02 Cr | - | ₹0.09 Cr | - | - |
Total Non-Current Assets | ₹34 Cr | ₹18 Cr | ₹19 Cr | ₹9.75 Cr | ₹11 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr |
Raw Materials | ₹19 Cr | ₹11 Cr | ₹8.88 Cr | ₹3.92 Cr | ₹8.07 Cr |
Work-in Progress | ₹4.71 Cr | ₹2.80 Cr | ₹3.36 Cr | ₹3.80 Cr | ₹1.47 Cr |
Finished Goods | ₹2.49 Cr | ₹2.17 Cr | ₹2.72 Cr | ₹2.49 Cr | ₹1.86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.22 Cr | ₹3.31 Cr | ₹1.87 Cr | ₹0.79 Cr | ₹1.08 Cr |
Sundry Debtors | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Debtors more than Six months | ₹3.23 Cr | ₹8.20 Cr | ₹4.98 Cr | ₹1.25 Cr | ₹1.91 Cr |
Debtors Others | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Cash and Bank | ₹1.81 Cr | ₹1.47 Cr | ₹1.27 Cr | ₹0.81 Cr | ₹1.22 Cr |
Cash in hand | ₹0.26 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr |
Balances at Bank | ₹1.55 Cr | ₹1.27 Cr | ₹1.20 Cr | ₹0.72 Cr | ₹1.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.86 Cr | ₹0.24 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹1.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.86 Cr | ₹0.24 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹1.01 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹4.26 Cr | ₹5.26 Cr | ₹2.79 Cr | ₹1.56 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹1.27 Cr | ₹0.85 Cr | ₹1.31 Cr | ₹1.08 Cr |
Advance income tax and TDS | ₹0.58 Cr | ₹0.70 Cr | ₹0.56 Cr | ₹0.86 Cr | ₹0.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.96 Cr | ₹2.30 Cr | ₹3.85 Cr | ₹0.62 Cr | ₹0.46 Cr |
Total Current Assets | ₹70 Cr | ₹45 Cr | ₹42 Cr | ₹27 Cr | ₹28 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹7.34 Cr | ₹6.34 Cr | ₹2.70 Cr | ₹1.40 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹104 Cr | ₹63 Cr | ₹60 Cr | ₹37 Cr | ₹40 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹22 Cr | ₹30 Cr | ₹29 Cr | ₹18 Cr | ₹21 Cr |
Book Value | 5.95 | 10.88 | 13.66 | 9.66 | 12.20 |
Adjusted Book Value | 5.95 | 2.18 | 2.10 | 1.49 | 1.25 |
Compare Balance Sheet of peers of AKI INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AKI INDIA | ₹95.0 Cr | -7.6% | -2.9% | -60.5% | Stock Analytics | |
BHARTIYA INTERNATIONAL | ₹839.8 Cr | -5.7% | -13.3% | 92.8% | Stock Analytics | |
SUPER TANNERY | ₹113.2 Cr | -2.5% | -4.5% | -5% | Stock Analytics |
AKI INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AKI INDIA | -7.6% |
-2.9% |
-60.5% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses