Home > Balance Sheet > AKI INDIA

AKI INDIA
Balance Sheet

AKI INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for AKI INDIA
Please provide your vote to see the results

AKI INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2018Mar2017
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹13 Cr₹10 Cr₹7.50 Cr₹5.00 Cr
    Equity - Authorised ₹25 Cr₹20 Cr₹11 Cr₹11 Cr₹5.00 Cr
    Equity - Issued ₹17 Cr₹13 Cr₹10 Cr₹7.50 Cr₹5.00 Cr
    Equity Paid Up ₹17 Cr₹13 Cr₹10 Cr₹7.50 Cr₹5.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹8.16 Cr----
Total Reserves ₹34 Cr₹1.60 Cr₹3.77 Cr₹-0.25 Cr₹1.10 Cr
    Securities Premium ₹32 Cr₹0.28 Cr₹0.28 Cr--
    Capital Reserves ---₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹2.60 Cr₹1.34 Cr₹3.49 Cr₹-0.45 Cr₹0.94 Cr
    General Reserves -----
    Other Reserves ₹0.06 Cr₹-0.02 Cr-₹0.15 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹34 Cr₹1.17 Cr₹3.77 Cr₹-0.25 Cr₹1.10 Cr
Revaluation reserve ₹0.50 Cr₹0.43 Cr---
Shareholder's Funds ₹60 Cr₹15 Cr₹14 Cr₹7.25 Cr₹6.10 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.01 Cr₹4.72 Cr₹5.77 Cr₹0.16 Cr₹1.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.92 Cr₹4.25 Cr₹5.55 Cr₹0.16 Cr₹1.26 Cr
    Term Loans - Institutions -₹0.36 Cr₹0.19 Cr-₹0.15 Cr
    Other Secured ₹0.09 Cr₹0.12 Cr₹0.03 Cr--
Unsecured Loans ₹0.08 Cr₹5.40 Cr₹5.34 Cr₹5.34 Cr₹5.57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.08 Cr₹5.40 Cr₹5.34 Cr₹5.34 Cr₹5.57 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.15 Cr₹-0.08 Cr₹0.02 Cr₹-0.29 Cr₹-0.24 Cr
    Deferred Tax Assets ₹0.15 Cr₹0.08 Cr-₹0.29 Cr₹0.24 Cr
    Deferred Tax Liability --₹0.02 Cr--
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹0.94 Cr₹10 Cr₹11 Cr₹5.21 Cr₹6.74 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹18 Cr₹16 Cr₹11 Cr₹13 Cr
    Sundry Creditors ₹22 Cr₹18 Cr₹16 Cr₹11 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.09 Cr₹3.98 Cr₹3.03 Cr₹1.41 Cr₹1.91 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.09 Cr₹3.98 Cr₹3.03 Cr₹1.41 Cr₹1.91 Cr
Short Term Borrowings ₹17 Cr₹16 Cr₹16 Cr₹11 Cr₹12 Cr
    Secured ST Loans repayable on Demands ---₹11 Cr₹12 Cr
    Working Capital Loans- Sec ---₹11 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹17 Cr₹16 Cr₹16 Cr₹-11 Cr₹-12 Cr
Short Term Provisions ₹0.61 Cr₹0.54 Cr₹0.61 Cr₹0.50 Cr₹0.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.61 Cr₹0.53 Cr₹0.60 Cr₹0.50 Cr₹0.20 Cr
    Provision for post retirement benefits ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹43 Cr₹38 Cr₹35 Cr₹24 Cr₹27 Cr
Total Liabilities ₹104 Cr₹63 Cr₹60 Cr₹37 Cr₹40 Cr
ASSETS
Gross Block ₹13 Cr₹12 Cr₹27 Cr₹7.66 Cr₹9.35 Cr
Less: Accumulated Depreciation --₹13 Cr--
Less: Impairment of Assets -----
Net Block ₹13 Cr₹12 Cr₹14 Cr₹7.66 Cr₹9.35 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.00 Cr₹4.47 Cr₹2.51 Cr₹2.00 Cr₹2.00 Cr
Non Current Investments ₹1.03 Cr₹1.03 Cr₹2.48 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹1.03 Cr₹1.03 Cr₹2.48 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹1.03 Cr₹1.03 Cr₹2.48 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹13 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
Other Non Current Assets ₹0.02 Cr-₹0.09 Cr--
Total Non-Current Assets ₹34 Cr₹18 Cr₹19 Cr₹9.75 Cr₹11 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹27 Cr₹20 Cr₹17 Cr₹11 Cr₹12 Cr
    Raw Materials ₹19 Cr₹11 Cr₹8.88 Cr₹3.92 Cr₹8.07 Cr
    Work-in Progress ₹4.71 Cr₹2.80 Cr₹3.36 Cr₹3.80 Cr₹1.47 Cr
    Finished Goods ₹2.49 Cr₹2.17 Cr₹2.72 Cr₹2.49 Cr₹1.86 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.22 Cr₹3.31 Cr₹1.87 Cr₹0.79 Cr₹1.08 Cr
Sundry Debtors ₹21 Cr₹20 Cr₹18 Cr₹12 Cr₹12 Cr
    Debtors more than Six months ₹3.23 Cr₹8.20 Cr₹4.98 Cr₹1.25 Cr₹1.91 Cr
    Debtors Others ₹18 Cr₹12 Cr₹13 Cr₹11 Cr₹10 Cr
Cash and Bank ₹1.81 Cr₹1.47 Cr₹1.27 Cr₹0.81 Cr₹1.22 Cr
    Cash in hand ₹0.26 Cr₹0.20 Cr₹0.08 Cr₹0.10 Cr₹0.10 Cr
    Balances at Bank ₹1.55 Cr₹1.27 Cr₹1.20 Cr₹0.72 Cr₹1.12 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.86 Cr₹0.24 Cr₹0.57 Cr₹0.27 Cr₹1.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.86 Cr₹0.24 Cr₹0.57 Cr₹0.27 Cr₹1.01 Cr
Short Term Loans and Advances ₹19 Cr₹4.26 Cr₹5.26 Cr₹2.79 Cr₹1.56 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹1.27 Cr₹0.85 Cr₹1.31 Cr₹1.08 Cr
    Advance income tax and TDS ₹0.58 Cr₹0.70 Cr₹0.56 Cr₹0.86 Cr₹0.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.96 Cr₹2.30 Cr₹3.85 Cr₹0.62 Cr₹0.46 Cr
Total Current Assets ₹70 Cr₹45 Cr₹42 Cr₹27 Cr₹28 Cr
Net Current Assets (Including Current Investments) ₹27 Cr₹7.34 Cr₹6.34 Cr₹2.70 Cr₹1.40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹104 Cr₹63 Cr₹60 Cr₹37 Cr₹40 Cr
Contingent Liabilities -----
Total Debt ₹22 Cr₹30 Cr₹29 Cr₹18 Cr₹21 Cr
Book Value 5.9510.8813.669.6612.20
Adjusted Book Value 5.952.182.101.491.25

Compare Balance Sheet of peers of AKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AKI INDIA ₹95.0 Cr -7.6% -2.9% -60.5% Stock Analytics
BHARTIYA INTERNATIONAL ₹839.8 Cr -5.7% -13.3% 92.8% Stock Analytics
SUPER TANNERY ₹113.2 Cr -2.5% -4.5% -5% Stock Analytics


AKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AKI INDIA

-7.6%

-2.9%

-60.5%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses