AJMERA REALTY & INFRA INDIA
|
AJMERA REALTY & INFRA INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹830 Cr | ₹738 Cr | ₹674 Cr | ₹629 Cr | ₹603 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Profit & Loss Account Balance | ₹664 Cr | ₹582 Cr | ₹525 Cr | ₹480 Cr | ₹457 Cr |
General Reserves | ₹131 Cr | ₹120 Cr | ₹113 Cr | ₹113 Cr | ₹110 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹830 Cr | ₹738 Cr | ₹674 Cr | ₹629 Cr | ₹603 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹866 Cr | ₹774 Cr | ₹710 Cr | ₹665 Cr | ₹639 Cr |
Minority Interest | ₹128 Cr | ₹119 Cr | ₹101 Cr | ₹102 Cr | ₹105 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹743 Cr | ₹774 Cr | ₹773 Cr | ₹694 Cr | ₹866 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹714 Cr | ₹0.04 Cr | ₹229 Cr | ₹108 Cr | ₹251 Cr |
Term Loans - Institutions | ₹29 Cr | ₹774 Cr | ₹544 Cr | ₹511 Cr | ₹570 Cr |
Other Secured | - | - | - | ₹75 Cr | ₹44 Cr |
Unsecured Loans | ₹21 Cr | ₹32 Cr | ₹42 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹21 Cr | ₹32 Cr | ₹42 Cr | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹12 Cr | ₹18 Cr | ₹97 Cr | ₹175 Cr | ₹76 Cr |
Long Term Trade Payables | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr |
Long Term Provisions | ₹5.91 Cr | ₹3.40 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹4.71 Cr |
Total Non-Current Liabilities | ₹810 Cr | ₹856 Cr | ₹945 Cr | ₹891 Cr | ₹966 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹38 Cr | ₹42 Cr | ₹29 Cr | ₹34 Cr |
Sundry Creditors | ₹37 Cr | ₹38 Cr | ₹42 Cr | ₹29 Cr | ₹34 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹59 Cr | ₹102 Cr | ₹156 Cr | ₹111 Cr | ₹213 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹1.56 Cr | ₹4.76 Cr |
Advances received from customers | ₹32 Cr | ₹69 Cr | ₹0.13 Cr | ₹79 Cr | ₹76 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹27 Cr | ₹33 Cr | ₹156 Cr | ₹30 Cr | ₹132 Cr |
Short Term Borrowings | ₹43 Cr | ₹20 Cr | ₹52 Cr | ₹82 Cr | ₹0.08 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹43 Cr | ₹20 Cr | ₹52 Cr | ₹82 Cr | ₹0.08 Cr |
Short Term Provisions | ₹20 Cr | ₹10 Cr | ₹12 Cr | ₹18 Cr | ₹15 Cr |
Proposed Equity Dividend | - | - | - | ₹4.97 Cr | ₹4.97 Cr |
Provision for Corporate Dividend Tax | - | - | - | ₹12 Cr | ₹8.53 Cr |
Provision for Tax | ₹2.15 Cr | - | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹18 Cr | ₹10 Cr | ₹12 Cr | ₹1.43 Cr | ₹1.22 Cr |
Total Current Liabilities | ₹160 Cr | ₹171 Cr | ₹262 Cr | ₹239 Cr | ₹262 Cr |
Total Liabilities | ₹1,963 Cr | ₹1,920 Cr | ₹2,018 Cr | ₹1,897 Cr | ₹1,972 Cr |
ASSETS | |||||
Gross Block | ₹95 Cr | ₹92 Cr | ₹87 Cr | ₹86 Cr | ₹93 Cr |
Less: Accumulated Depreciation | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹69 Cr | ₹66 Cr | ₹66 Cr | ₹76 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr | ₹34 Cr |
Long Term Investment | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr | ₹34 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr | ₹34 Cr |
Long Term Loans & Advances | ₹126 Cr | ₹282 Cr | ₹465 Cr | ₹470 Cr | ₹396 Cr |
Other Non Current Assets | ₹42 Cr | ₹41 Cr | ₹42 Cr | ₹29 Cr | ₹32 Cr |
Total Non-Current Assets | ₹338 Cr | ₹447 Cr | ₹588 Cr | ₹599 Cr | ₹539 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr | ₹32 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr | ₹32 Cr |
Inventories | ₹1,157 Cr | ₹1,175 Cr | ₹999 Cr | ₹942 Cr | ₹1,000 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹1,059 Cr | ₹1,110 Cr | ₹983 Cr | ₹925 Cr | ₹983 Cr |
Finished Goods | ₹82 Cr | ₹52 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹16 Cr | ₹13 Cr | - | - | - |
Sundry Debtors | ₹215 Cr | ₹135 Cr | ₹264 Cr | ₹179 Cr | ₹210 Cr |
Debtors more than Six months | ₹70 Cr | ₹50 Cr | ₹137 Cr | ₹115 Cr | ₹47 Cr |
Debtors Others | ₹145 Cr | ₹86 Cr | ₹128 Cr | ₹65 Cr | ₹164 Cr |
Cash and Bank | ₹117 Cr | ₹40 Cr | ₹35 Cr | ₹43 Cr | ₹22 Cr |
Cash in hand | ₹0.37 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹0.41 Cr |
Balances at Bank | ₹116 Cr | ₹40 Cr | ₹35 Cr | ₹42 Cr | ₹22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.47 Cr | ₹4.48 Cr | ₹90 Cr | ₹92 Cr | ₹86 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.22 Cr |
Prepaid Expenses | ₹0.95 Cr | ₹0.98 Cr | ₹0.66 Cr | ₹0.37 Cr | ₹0.80 Cr |
Other current_assets | ₹3.52 Cr | ₹3.51 Cr | ₹90 Cr | ₹92 Cr | ₹85 Cr |
Short Term Loans and Advances | ₹122 Cr | ₹107 Cr | ₹32 Cr | ₹26 Cr | ₹83 Cr |
Advances recoverable in cash or in kind | ₹102 Cr | ₹81 Cr | ₹12 Cr | ₹12 Cr | ₹7.99 Cr |
Advance income tax and TDS | ₹9.63 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹15 Cr | ₹8.35 Cr | ₹2.08 Cr | ₹63 Cr |
Total Current Assets | ₹1,625 Cr | ₹1,472 Cr | ₹1,431 Cr | ₹1,298 Cr | ₹1,433 Cr |
Net Current Assets (Including Current Investments) | ₹1,466 Cr | ₹1,302 Cr | ₹1,169 Cr | ₹1,058 Cr | ₹1,171 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,963 Cr | ₹1,920 Cr | ₹2,018 Cr | ₹1,897 Cr | ₹1,972 Cr |
Contingent Liabilities | ₹157 Cr | ₹119 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
Total Debt | ₹808 Cr | ₹843 Cr | ₹995 Cr | ₹775 Cr | ₹968 Cr |
Book Value | 243.96 | 218.03 | 200.05 | 187.31 | 180.01 |
Adjusted Book Value | 243.96 | 218.03 | 200.05 | 187.31 | 180.01 |
Compare Balance Sheet of peers of AJMERA REALTY & INFRA INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AJMERA REALTY & INFRA INDIA | ₹4,441.4 Cr | 8.7% | 6.2% | 157.3% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
AJMERA REALTY & INFRA INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AJMERA REALTY & INFRA INDIA | 8.7% |
6.2% |
157.3% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses