Home > Balance Sheet > AIRO LAM

AIRO LAM
Balance Sheet

AIRO LAM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AIRO LAM
Please provide your vote to see the results

AIRO LAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹58 Cr₹55 Cr₹49 Cr₹41 Cr₹35 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹45 Cr₹43 Cr₹36 Cr₹28 Cr₹22 Cr
    General Reserves -----
    Other Reserves ₹0.36 Cr₹0.24 Cr₹0.45 Cr₹0.02 Cr-
Reserve excluding Revaluation Reserve ₹58 Cr₹55 Cr₹49 Cr₹41 Cr₹35 Cr
Revaluation reserve -----
Shareholder's Funds ₹73 Cr₹70 Cr₹64 Cr₹56 Cr₹50 Cr
Minority Interest ₹-0.90 Cr₹-0.60 Cr---
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹11 Cr₹8.71 Cr₹17 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹16 Cr₹11 Cr₹8.71 Cr₹17 Cr₹-3.34 Cr
Unsecured Loans ₹4.04 Cr₹3.12 Cr₹5.14 Cr₹5.41 Cr₹5.40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.04 Cr₹3.12 Cr₹5.14 Cr₹5.41 Cr₹5.40 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.09 Cr₹3.55 Cr₹3.11 Cr₹2.87 Cr₹2.06 Cr
    Deferred Tax Assets ₹0.41 Cr₹0.29 Cr₹0.22 Cr₹0.16 Cr₹0.15 Cr
    Deferred Tax Liability ₹4.50 Cr₹3.83 Cr₹3.33 Cr₹3.03 Cr₹2.21 Cr
Other Long Term Liabilities ₹2.07 Cr₹1.50 Cr₹0.94 Cr₹0.62 Cr₹0.18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.47 Cr₹0.94 Cr₹0.71 Cr₹0.56 Cr₹0.43 Cr
Total Non-Current Liabilities ₹28 Cr₹20 Cr₹19 Cr₹26 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹35 Cr₹28 Cr₹27 Cr₹39 Cr₹33 Cr
    Sundry Creditors ₹35 Cr₹28 Cr₹27 Cr₹39 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹13 Cr₹7.48 Cr₹11 Cr₹9.20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.37 Cr₹0.32 Cr₹1.22 Cr₹0.92 Cr-
    Interest Accrued But Not Due ----₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹13 Cr₹6.26 Cr₹9.74 Cr₹9.14 Cr
Short Term Borrowings ₹63 Cr₹59 Cr₹44 Cr₹26 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹59 Cr₹44 Cr₹26 Cr₹16 Cr
    Working Capital Loans- Sec ₹63 Cr₹59 Cr₹44 Cr₹26 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-63 Cr₹-59 Cr₹-44 Cr₹-26 Cr₹-16 Cr
Short Term Provisions ₹2.51 Cr₹1.49 Cr₹1.50 Cr₹1.09 Cr₹1.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.22 Cr₹0.56 Cr--
    Provision for post retirement benefits ----₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹2.51 Cr₹1.28 Cr₹0.94 Cr₹1.09 Cr₹1.26 Cr
Total Current Liabilities ₹116 Cr₹102 Cr₹80 Cr₹77 Cr₹59 Cr
Total Liabilities ₹216 Cr₹192 Cr₹162 Cr₹159 Cr₹130 Cr
ASSETS
Gross Block ₹91 Cr₹73 Cr₹60 Cr₹59 Cr₹56 Cr
Less: Accumulated Depreciation ₹33 Cr₹28 Cr₹25 Cr₹21 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹45 Cr₹36 Cr₹37 Cr₹38 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.49 Cr₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.37 Cr
Long Term Investment ₹0.49 Cr₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.37 Cr
    Quoted ₹0.49 Cr₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.13 Cr
    Unquoted ----₹0.24 Cr
Long Term Loans & Advances ₹0.46 Cr₹0.17 Cr₹0.40 Cr₹0.55 Cr₹0.46 Cr
Other Non Current Assets ₹1.11 Cr₹0.85 Cr₹2.18 Cr--
Total Non-Current Assets ₹60 Cr₹46 Cr₹39 Cr₹38 Cr₹38 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹85 Cr₹76 Cr₹63 Cr₹59 Cr₹41 Cr
    Raw Materials ₹21 Cr₹20 Cr₹17 Cr₹16 Cr₹12 Cr
    Work-in Progress ₹3.25 Cr₹2.30 Cr₹3.18 Cr₹3.21 Cr₹2.81 Cr
    Finished Goods ₹58 Cr₹51 Cr₹40 Cr₹38 Cr₹25 Cr
    Packing Materials -----
    Stores  and Spare ₹2.83 Cr₹2.17 Cr₹2.08 Cr₹1.68 Cr₹0.58 Cr
    Other Inventory -----
Sundry Debtors ₹58 Cr₹55 Cr₹49 Cr₹52 Cr₹41 Cr
    Debtors more than Six months ₹15 Cr₹15 Cr₹10 Cr₹16 Cr₹11 Cr
    Debtors Others ₹43 Cr₹40 Cr₹39 Cr₹36 Cr₹31 Cr
Cash and Bank ₹2.18 Cr₹1.78 Cr₹2.56 Cr₹4.55 Cr₹4.78 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹2.84 Cr₹0.08 Cr
    Balances at Bank ₹2.10 Cr₹1.71 Cr₹2.49 Cr₹1.71 Cr₹4.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.93 Cr₹0.88 Cr₹0.19 Cr₹0.18 Cr₹0.18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.12 Cr-₹0.01 Cr₹0.04 Cr
    Prepaid Expenses ₹0.31 Cr₹0.39 Cr₹0.19 Cr₹0.18 Cr₹0.14 Cr
    Other current_assets ₹0.61 Cr₹0.37 Cr---
Short Term Loans and Advances ₹10 Cr₹12 Cr₹8.14 Cr₹5.94 Cr₹4.90 Cr
    Advances recoverable in cash or in kind ₹3.17 Cr₹6.50 Cr₹4.92 Cr₹2.36 Cr₹1.69 Cr
    Advance income tax and TDS ₹0.51 Cr--₹0.02 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.63 Cr₹5.76 Cr₹3.22 Cr₹3.56 Cr₹3.21 Cr
Total Current Assets ₹157 Cr₹146 Cr₹123 Cr₹121 Cr₹92 Cr
Net Current Assets (Including Current Investments) ₹40 Cr₹44 Cr₹44 Cr₹44 Cr₹33 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹216 Cr₹192 Cr₹162 Cr₹159 Cr₹130 Cr
Contingent Liabilities ₹1.60 Cr₹1.60 Cr₹1.60 Cr--
Total Debt ₹89 Cr₹79 Cr₹63 Cr₹51 Cr₹38 Cr
Book Value 48.8746.9742.6737.4533.12
Adjusted Book Value 48.8746.9742.6737.4533.12

Compare Balance Sheet of peers of AIRO LAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AIRO LAM ₹155.3 Cr 0% 0% -12.2% Stock Analytics
GREENLAM INDUSTRIES ₹6,376.1 Cr 0.6% -1.9% -8.8% Stock Analytics
STYLAM INDUSTRIES ₹3,488.3 Cr 2.1% 3.3% -15.9% Stock Analytics
RUSHIL DECOR ₹682.2 Cr -1.8% -14.1% -30.8% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹137.7 Cr -1.9% 0.2% -17% Stock Analytics


AIRO LAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AIRO LAM

0%

0%

-12.2%

SENSEX

0.1%

1.1%

8.4%


You may also like the below Video Courses