Home > Balance Sheet > AIRO LAM

AIRO LAM
Balance Sheet

COMMUNITY POLL
for AIRO LAM
Please provide your vote to see the results

AIRO LAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹55 Cr₹49 Cr₹41 Cr₹35 Cr₹29 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹43 Cr₹36 Cr₹28 Cr₹22 Cr₹17 Cr
    General Reserves -----
    Other Reserves ₹0.24 Cr₹0.45 Cr₹0.02 Cr--
Reserve excluding Revaluation Reserve ₹55 Cr₹49 Cr₹41 Cr₹35 Cr₹29 Cr
Revaluation reserve -----
Shareholder's Funds ₹70 Cr₹64 Cr₹56 Cr₹50 Cr₹44 Cr
Minority Interest ₹-0.60 Cr----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹8.71 Cr₹17 Cr₹14 Cr₹9.00 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹17 Cr₹9.94 Cr
    Term Loans - Institutions -----
    Other Secured ₹11 Cr₹8.71 Cr₹17 Cr₹-3.34 Cr₹-0.93 Cr
Unsecured Loans ₹3.12 Cr₹5.14 Cr₹5.41 Cr₹5.40 Cr₹5.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.12 Cr₹5.14 Cr₹5.41 Cr₹5.40 Cr₹5.49 Cr
    Other Unsecured Loan ----₹0.01 Cr
Deferred Tax Assets / Liabilities ₹3.55 Cr₹3.11 Cr₹2.87 Cr₹2.06 Cr₹0.40 Cr
    Deferred Tax Assets ₹0.29 Cr₹0.22 Cr₹0.16 Cr₹0.15 Cr₹0.10 Cr
    Deferred Tax Liability ₹3.83 Cr₹3.33 Cr₹3.03 Cr₹2.21 Cr₹0.50 Cr
Other Long Term Liabilities ₹1.50 Cr₹0.94 Cr₹0.62 Cr₹0.18 Cr₹0.38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.94 Cr₹0.71 Cr₹0.56 Cr₹0.43 Cr₹0.37 Cr
Total Non-Current Liabilities ₹20 Cr₹19 Cr₹26 Cr₹22 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹27 Cr₹39 Cr₹33 Cr₹22 Cr
    Sundry Creditors ₹33 Cr₹27 Cr₹39 Cr₹33 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.94 Cr₹7.48 Cr₹11 Cr₹9.20 Cr₹5.00 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.32 Cr₹1.22 Cr₹0.92 Cr--
    Interest Accrued But Not Due ---₹0.06 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.61 Cr₹6.26 Cr₹9.74 Cr₹9.14 Cr₹4.90 Cr
Short Term Borrowings ₹59 Cr₹44 Cr₹26 Cr₹16 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹44 Cr₹26 Cr₹16 Cr₹19 Cr
    Working Capital Loans- Sec ₹59 Cr₹44 Cr₹26 Cr₹16 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-59 Cr₹-44 Cr₹-26 Cr₹-16 Cr₹-19 Cr
Short Term Provisions ₹1.49 Cr₹1.50 Cr₹1.09 Cr₹1.26 Cr₹1.64 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.22 Cr₹0.56 Cr---
    Provision for post retirement benefits ---₹0.01 Cr₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹1.28 Cr₹0.94 Cr₹1.09 Cr₹1.26 Cr₹1.63 Cr
Total Current Liabilities ₹102 Cr₹80 Cr₹77 Cr₹59 Cr₹48 Cr
Total Liabilities ₹192 Cr₹162 Cr₹159 Cr₹130 Cr₹107 Cr
ASSETS
Gross Block ₹73 Cr₹60 Cr₹59 Cr₹56 Cr₹27 Cr
Less: Accumulated Depreciation ₹28 Cr₹25 Cr₹21 Cr₹18 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹36 Cr₹37 Cr₹38 Cr₹11 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹15 Cr
Non Current Investments ₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.37 Cr₹0.13 Cr
Long Term Investment ₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.37 Cr₹0.13 Cr
    Quoted ₹0.34 Cr₹0.66 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr
    Unquoted ---₹0.24 Cr-
Long Term Loans & Advances ₹0.17 Cr₹0.40 Cr₹0.55 Cr₹0.46 Cr₹0.41 Cr
Other Non Current Assets ₹0.85 Cr₹2.18 Cr---
Total Non-Current Assets ₹46 Cr₹39 Cr₹38 Cr₹38 Cr₹26 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹76 Cr₹63 Cr₹59 Cr₹41 Cr₹35 Cr
    Raw Materials ₹19 Cr₹17 Cr₹16 Cr₹12 Cr₹9.51 Cr
    Work-in Progress ₹2.30 Cr₹3.18 Cr₹3.21 Cr₹2.81 Cr₹2.17 Cr
    Finished Goods ₹53 Cr₹40 Cr₹38 Cr₹25 Cr₹22 Cr
    Packing Materials -----
    Stores  and Spare ₹2.17 Cr₹2.08 Cr₹1.68 Cr₹0.58 Cr₹1.26 Cr
    Other Inventory -----
Sundry Debtors ₹55 Cr₹49 Cr₹52 Cr₹41 Cr₹42 Cr
    Debtors more than Six months ₹15 Cr₹10 Cr₹16 Cr₹11 Cr₹10 Cr
    Debtors Others ₹40 Cr₹39 Cr₹36 Cr₹31 Cr₹32 Cr
Cash and Bank ₹1.78 Cr₹2.56 Cr₹4.55 Cr₹4.78 Cr₹1.05 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹2.84 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹1.71 Cr₹2.49 Cr₹1.71 Cr₹4.70 Cr₹0.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.88 Cr₹0.19 Cr₹0.18 Cr₹0.18 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr-₹0.01 Cr₹0.04 Cr₹0.01 Cr
    Prepaid Expenses ₹0.39 Cr₹0.19 Cr₹0.18 Cr₹0.14 Cr₹0.14 Cr
    Other current_assets ₹0.37 Cr----
Short Term Loans and Advances ₹12 Cr₹8.14 Cr₹5.94 Cr₹4.90 Cr₹3.19 Cr
    Advances recoverable in cash or in kind ₹6.50 Cr₹4.92 Cr₹2.36 Cr₹1.69 Cr₹0.64 Cr
    Advance income tax and TDS --₹0.02 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.76 Cr₹3.22 Cr₹3.56 Cr₹3.21 Cr₹2.55 Cr
Total Current Assets ₹146 Cr₹123 Cr₹121 Cr₹92 Cr₹81 Cr
Net Current Assets (Including Current Investments) ₹44 Cr₹44 Cr₹44 Cr₹33 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹192 Cr₹162 Cr₹159 Cr₹130 Cr₹107 Cr
Contingent Liabilities ₹1.60 Cr₹1.60 Cr---
Total Debt ₹79 Cr₹63 Cr₹51 Cr₹38 Cr₹34 Cr
Book Value 46.9742.6737.4533.1229.48
Adjusted Book Value 46.9742.6737.4533.1229.48

Compare Balance Sheet of peers of AIRO LAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AIRO LAM ₹192.8 Cr 2.1% 4.1% 7% Stock Analytics
GREENLAM INDUSTRIES ₹7,680.0 Cr 0.8% 2.7% -0.5% Stock Analytics
STYLAM INDUSTRIES ₹3,845.3 Cr -4.3% -6% 35.9% Stock Analytics
RUSHIL DECOR ₹874.6 Cr -2.5% -4.8% -14.5% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹212.4 Cr -2.5% 23.7% 56.1% Stock Analytics


AIRO LAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AIRO LAM

2.1%

4.1%

7%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses