AIRO LAM
|
AIRO LAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹55 Cr | ₹49 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹43 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.24 Cr | ₹0.45 Cr | ₹0.02 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹55 Cr | ₹49 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹70 Cr | ₹64 Cr | ₹56 Cr | ₹50 Cr | ₹44 Cr |
| Minority Interest | ₹-0.60 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11 Cr | ₹8.71 Cr | ₹17 Cr | ₹14 Cr | ₹9.00 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹17 Cr | ₹9.94 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹11 Cr | ₹8.71 Cr | ₹17 Cr | ₹-3.34 Cr | ₹-0.93 Cr |
| Unsecured Loans | ₹3.12 Cr | ₹5.14 Cr | ₹5.41 Cr | ₹5.40 Cr | ₹5.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.12 Cr | ₹5.14 Cr | ₹5.41 Cr | ₹5.40 Cr | ₹5.49 Cr |
| Other Unsecured Loan | - | - | - | - | ₹0.01 Cr |
| Deferred Tax Assets / Liabilities | ₹3.55 Cr | ₹3.11 Cr | ₹2.87 Cr | ₹2.06 Cr | ₹0.40 Cr |
| Deferred Tax Assets | ₹0.29 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹3.83 Cr | ₹3.33 Cr | ₹3.03 Cr | ₹2.21 Cr | ₹0.50 Cr |
| Other Long Term Liabilities | ₹1.50 Cr | ₹0.94 Cr | ₹0.62 Cr | ₹0.18 Cr | ₹0.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.94 Cr | ₹0.71 Cr | ₹0.56 Cr | ₹0.43 Cr | ₹0.37 Cr |
| Total Non-Current Liabilities | ₹20 Cr | ₹19 Cr | ₹26 Cr | ₹22 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹33 Cr | ₹27 Cr | ₹39 Cr | ₹33 Cr | ₹22 Cr |
| Sundry Creditors | ₹33 Cr | ₹27 Cr | ₹39 Cr | ₹33 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.94 Cr | ₹7.48 Cr | ₹11 Cr | ₹9.20 Cr | ₹5.00 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.32 Cr | ₹1.22 Cr | ₹0.92 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | ₹0.06 Cr | ₹0.10 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.61 Cr | ₹6.26 Cr | ₹9.74 Cr | ₹9.14 Cr | ₹4.90 Cr |
| Short Term Borrowings | ₹59 Cr | ₹44 Cr | ₹26 Cr | ₹16 Cr | ₹19 Cr |
| Secured ST Loans repayable on Demands | ₹59 Cr | ₹44 Cr | ₹26 Cr | ₹16 Cr | ₹19 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹44 Cr | ₹26 Cr | ₹16 Cr | ₹19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-44 Cr | ₹-26 Cr | ₹-16 Cr | ₹-19 Cr |
| Short Term Provisions | ₹1.49 Cr | ₹1.50 Cr | ₹1.09 Cr | ₹1.26 Cr | ₹1.64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.22 Cr | ₹0.56 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.28 Cr | ₹0.94 Cr | ₹1.09 Cr | ₹1.26 Cr | ₹1.63 Cr |
| Total Current Liabilities | ₹102 Cr | ₹80 Cr | ₹77 Cr | ₹59 Cr | ₹48 Cr |
| Total Liabilities | ₹192 Cr | ₹162 Cr | ₹159 Cr | ₹130 Cr | ₹107 Cr |
| ASSETS | |||||
| Gross Block | ₹73 Cr | ₹60 Cr | ₹59 Cr | ₹56 Cr | ₹27 Cr |
| Less: Accumulated Depreciation | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹45 Cr | ₹36 Cr | ₹37 Cr | ₹38 Cr | ₹11 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹15 Cr |
| Non Current Investments | ₹0.34 Cr | ₹0.66 Cr | ₹0.11 Cr | ₹0.37 Cr | ₹0.13 Cr |
| Long Term Investment | ₹0.34 Cr | ₹0.66 Cr | ₹0.11 Cr | ₹0.37 Cr | ₹0.13 Cr |
| Quoted | ₹0.34 Cr | ₹0.66 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Unquoted | - | - | - | ₹0.24 Cr | - |
| Long Term Loans & Advances | ₹0.17 Cr | ₹0.40 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.41 Cr |
| Other Non Current Assets | ₹0.85 Cr | ₹2.18 Cr | - | - | - |
| Total Non-Current Assets | ₹46 Cr | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹26 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹76 Cr | ₹63 Cr | ₹59 Cr | ₹41 Cr | ₹35 Cr |
| Raw Materials | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.51 Cr |
| Work-in Progress | ₹2.30 Cr | ₹3.18 Cr | ₹3.21 Cr | ₹2.81 Cr | ₹2.17 Cr |
| Finished Goods | ₹53 Cr | ₹40 Cr | ₹38 Cr | ₹25 Cr | ₹22 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.17 Cr | ₹2.08 Cr | ₹1.68 Cr | ₹0.58 Cr | ₹1.26 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹55 Cr | ₹49 Cr | ₹52 Cr | ₹41 Cr | ₹42 Cr |
| Debtors more than Six months | ₹15 Cr | ₹10 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr |
| Debtors Others | ₹40 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹32 Cr |
| Cash and Bank | ₹1.78 Cr | ₹2.56 Cr | ₹4.55 Cr | ₹4.78 Cr | ₹1.05 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹2.84 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Balances at Bank | ₹1.71 Cr | ₹2.49 Cr | ₹1.71 Cr | ₹4.70 Cr | ₹0.98 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.88 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.12 Cr | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.39 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Other current_assets | ₹0.37 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹8.14 Cr | ₹5.94 Cr | ₹4.90 Cr | ₹3.19 Cr |
| Advances recoverable in cash or in kind | ₹6.50 Cr | ₹4.92 Cr | ₹2.36 Cr | ₹1.69 Cr | ₹0.64 Cr |
| Advance income tax and TDS | - | - | ₹0.02 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.76 Cr | ₹3.22 Cr | ₹3.56 Cr | ₹3.21 Cr | ₹2.55 Cr |
| Total Current Assets | ₹146 Cr | ₹123 Cr | ₹121 Cr | ₹92 Cr | ₹81 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹33 Cr | ₹34 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹192 Cr | ₹162 Cr | ₹159 Cr | ₹130 Cr | ₹107 Cr |
| Contingent Liabilities | ₹1.60 Cr | ₹1.60 Cr | - | - | - |
| Total Debt | ₹79 Cr | ₹63 Cr | ₹51 Cr | ₹38 Cr | ₹34 Cr |
| Book Value | 46.97 | 42.67 | 37.45 | 33.12 | 29.48 |
| Adjusted Book Value | 46.97 | 42.67 | 37.45 | 33.12 | 29.48 |
Compare Balance Sheet of peers of AIRO LAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIRO LAM | ₹155.2 Cr | -2.4% | -4.6% | -14.3% | Stock Analytics | |
| GREENLAM INDUSTRIES | ₹6,497.3 Cr | -4.5% | 6% | -0.4% | Stock Analytics | |
| STYLAM INDUSTRIES | ₹3,376.7 Cr | 2.3% | 16.8% | -8.8% | Stock Analytics | |
| RUSHIL DECOR | ₹794.6 Cr | -0% | -9.6% | -15.6% | Stock Analytics | |
| THE WESTERN INDIAN PLYWOODS | ₹137.5 Cr | -2.6% | -4.2% | -15.5% | Stock Analytics | |
AIRO LAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIRO LAM | -2.4% |
-4.6% |
-14.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses