Home > Balance Sheet > AIRO LAM

AIRO LAM
Balance Sheet

AIRO LAM is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AIRO LAM
Please provide your vote to see the results

AIRO LAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹49 Cr₹41 Cr₹35 Cr₹29 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹36 Cr₹28 Cr₹22 Cr₹17 Cr
    General Reserves ----
    Other Reserves ₹0.45 Cr₹0.02 Cr--
Reserve excluding Revaluation Reserve ₹49 Cr₹41 Cr₹35 Cr₹29 Cr
Revaluation reserve ----
Shareholder's Funds ₹64 Cr₹56 Cr₹50 Cr₹44 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹8.71 Cr₹17 Cr₹14 Cr₹9.00 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks --₹17 Cr₹9.94 Cr
    Term Loans - Institutions ----
    Other Secured ₹8.71 Cr₹17 Cr₹-3.34 Cr₹-0.93 Cr
Unsecured Loans ₹5.14 Cr₹5.41 Cr₹5.40 Cr₹5.50 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹5.14 Cr₹5.41 Cr₹5.40 Cr₹5.49 Cr
    Other Unsecured Loan ---₹0.01 Cr
Deferred Tax Assets / Liabilities ₹3.11 Cr₹2.87 Cr₹2.06 Cr₹0.40 Cr
    Deferred Tax Assets ₹0.22 Cr₹0.16 Cr₹0.15 Cr₹0.10 Cr
    Deferred Tax Liability ₹3.33 Cr₹3.03 Cr₹2.21 Cr₹0.50 Cr
Other Long Term Liabilities ₹0.94 Cr₹0.62 Cr₹0.18 Cr₹0.38 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.71 Cr₹0.56 Cr₹0.43 Cr₹0.37 Cr
Total Non-Current Liabilities ₹19 Cr₹26 Cr₹22 Cr₹16 Cr
Current Liabilities ----
Trade Payables ₹30 Cr₹39 Cr₹33 Cr₹22 Cr
    Sundry Creditors ₹30 Cr₹39 Cr₹33 Cr₹22 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹17 Cr₹11 Cr₹9.20 Cr₹5.00 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.22 Cr₹0.92 Cr--
    Interest Accrued But Not Due --₹0.06 Cr₹0.10 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹15 Cr₹9.74 Cr₹9.14 Cr₹4.90 Cr
Short Term Borrowings ₹31 Cr₹26 Cr₹16 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹31 Cr₹26 Cr₹16 Cr₹19 Cr
    Working Capital Loans- Sec ₹31 Cr₹26 Cr₹16 Cr₹19 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-31 Cr₹-26 Cr₹-16 Cr₹-19 Cr
Short Term Provisions ₹1.50 Cr₹1.09 Cr₹1.26 Cr₹1.64 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ----
    Provision for post retirement benefits --₹0.01 Cr₹0.01 Cr
    Preference Dividend ----
    Other Provisions ₹1.50 Cr₹1.09 Cr₹1.26 Cr₹1.63 Cr
Total Current Liabilities ₹80 Cr₹77 Cr₹59 Cr₹48 Cr
Total Liabilities ₹162 Cr₹159 Cr₹130 Cr₹107 Cr
ASSETS
Gross Block ₹60 Cr₹59 Cr₹56 Cr₹27 Cr
Less: Accumulated Depreciation ₹25 Cr₹21 Cr₹18 Cr₹16 Cr
Less: Impairment of Assets ----
Net Block ₹36 Cr₹37 Cr₹38 Cr₹11 Cr
Lease Adjustment A/c ----
Capital Work in Progress ---₹15 Cr
Non Current Investments ₹0.66 Cr₹0.11 Cr₹0.37 Cr₹0.13 Cr
Long Term Investment ₹0.66 Cr₹0.11 Cr₹0.37 Cr₹0.13 Cr
    Quoted ₹0.66 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr
    Unquoted --₹0.24 Cr-
Long Term Loans & Advances ₹0.50 Cr₹0.55 Cr₹0.46 Cr₹0.41 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹37 Cr₹38 Cr₹38 Cr₹26 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹63 Cr₹59 Cr₹41 Cr₹35 Cr
    Raw Materials ₹17 Cr₹16 Cr₹12 Cr₹9.51 Cr
    Work-in Progress ₹3.18 Cr₹3.21 Cr₹2.81 Cr₹2.17 Cr
    Finished Goods ₹40 Cr₹38 Cr₹25 Cr₹22 Cr
    Packing Materials ----
    Stores  and Spare ₹2.08 Cr₹1.68 Cr₹0.58 Cr₹1.26 Cr
    Other Inventory ----
Sundry Debtors ₹49 Cr₹52 Cr₹41 Cr₹42 Cr
    Debtors more than Six months ₹10 Cr₹16 Cr₹11 Cr₹10 Cr
    Debtors Others ₹39 Cr₹36 Cr₹31 Cr₹32 Cr
Cash and Bank ₹4.74 Cr₹4.55 Cr₹4.78 Cr₹1.05 Cr
    Cash in hand ₹2.49 Cr₹2.84 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹2.24 Cr₹1.71 Cr₹4.70 Cr₹0.98 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.19 Cr₹0.18 Cr₹0.18 Cr₹0.14 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans -₹0.01 Cr₹0.04 Cr₹0.01 Cr
    Prepaid Expenses ₹0.19 Cr₹0.18 Cr₹0.14 Cr₹0.14 Cr
    Other current_assets ----
Short Term Loans and Advances ₹8.04 Cr₹5.94 Cr₹4.90 Cr₹3.19 Cr
    Advances recoverable in cash or in kind ₹4.92 Cr₹2.36 Cr₹1.69 Cr₹0.64 Cr
    Advance income tax and TDS ₹0.02 Cr₹0.02 Cr--
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.10 Cr₹3.56 Cr₹3.21 Cr₹2.55 Cr
Total Current Assets ₹125 Cr₹121 Cr₹92 Cr₹81 Cr
Net Current Assets (Including Current Investments) ₹46 Cr₹44 Cr₹33 Cr₹34 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹162 Cr₹159 Cr₹130 Cr₹107 Cr
Contingent Liabilities ₹1.60 Cr---
Total Debt ₹51 Cr₹51 Cr₹38 Cr₹34 Cr
Book Value -37.4933.1229.48
Adjusted Book Value 42.6737.4533.1229.48

Compare Balance Sheet of peers of AIRO LAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AIRO LAM ₹197.0 Cr 0% 6.8% 13.6% Stock Analytics
GREENLAM INDUSTRIES ₹7,091.8 Cr -0.2% -3.6% 24.8% Stock Analytics
STYLAM INDUSTRIES ₹3,453.0 Cr 4.1% 8.2% 13.2% Stock Analytics
RUSHIL DECOR ₹990.0 Cr -3.4% -5.3% 19% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹181.6 Cr 4.4% 27.6% 56.3% Stock Analytics


AIRO LAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AIRO LAM

0%

6.8%

13.6%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses