AIA ENGINEERING
|
AIA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹6,639 Cr | ₹5,672 Cr | ₹4,736 Cr | ₹4,225 Cr | ₹3,682 Cr |
Securities Premium | ₹269 Cr | ₹269 Cr | ₹269 Cr | ₹268 Cr | ₹269 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹6,305 Cr | ₹5,321 Cr | ₹4,348 Cr | ₹3,813 Cr | ₹3,245 Cr |
General Reserves | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr |
Other Reserves | ₹-100 Cr | ₹-82 Cr | ₹-46 Cr | ₹-20 Cr | ₹4.18 Cr |
Reserve excluding Revaluation Reserve | ₹6,639 Cr | ₹5,672 Cr | ₹4,736 Cr | ₹4,225 Cr | ₹3,682 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹6,658 Cr | ₹5,691 Cr | ₹4,755 Cr | ₹4,244 Cr | ₹3,701 Cr |
Minority Interest | ₹10 Cr | ₹8.94 Cr | ₹8.48 Cr | ₹8.82 Cr | ₹9.25 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹1.27 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹1.27 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹57 Cr | ₹39 Cr | ₹39 Cr | ₹47 Cr | ₹67 Cr |
Deferred Tax Assets | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹11 Cr | ₹13 Cr |
Deferred Tax Liability | ₹81 Cr | ₹62 Cr | ₹58 Cr | ₹58 Cr | ₹80 Cr |
Other Long Term Liabilities | ₹3.41 Cr | ₹3.00 Cr | ₹3.42 Cr | ₹5.77 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹13 Cr | ₹1,304 Cr | ₹1,446 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹78 Cr | ₹55 Cr | ₹1,347 Cr | ₹1,498 Cr | ₹88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹179 Cr | ₹261 Cr | ₹197 Cr | ₹166 Cr | ₹136 Cr |
Sundry Creditors | ₹179 Cr | ₹261 Cr | ₹197 Cr | ₹166 Cr | ₹136 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹86 Cr | ₹91 Cr | ₹88 Cr | ₹77 Cr | ₹101 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹48 Cr | ₹54 Cr | ₹42 Cr | ₹42 Cr | ₹37 Cr |
Interest Accrued But Not Due | - | ₹0.57 Cr | - | ₹0.05 Cr | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹38 Cr | ₹37 Cr | ₹46 Cr | ₹36 Cr | ₹64 Cr |
Short Term Borrowings | ₹455 Cr | ₹496 Cr | ₹1.57 Cr | ₹184 Cr | ₹97 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹77 Cr | - | ₹73 Cr | ₹97 Cr |
Working Capital Loans- Sec | ₹77 Cr | ₹77 Cr | - | ₹73 Cr | ₹97 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹300 Cr | ₹342 Cr | ₹1.57 Cr | ₹38 Cr | ₹-97 Cr |
Short Term Provisions | ₹29 Cr | ₹26 Cr | ₹178 Cr | ₹190 Cr | ₹28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹22 Cr | ₹18 Cr | ₹171 Cr | ₹183 Cr | ₹4.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.21 Cr | ₹8.08 Cr | ₹6.47 Cr | ₹6.50 Cr | ₹24 Cr |
Total Current Liabilities | ₹749 Cr | ₹875 Cr | ₹464 Cr | ₹617 Cr | ₹363 Cr |
Total Liabilities | ₹7,494 Cr | ₹6,630 Cr | ₹6,574 Cr | ₹6,369 Cr | ₹4,162 Cr |
ASSETS | |||||
Gross Block | ₹1,857 Cr | ₹1,656 Cr | ₹1,352 Cr | ₹1,283 Cr | ₹1,293 Cr |
Less: Accumulated Depreciation | ₹746 Cr | ₹653 Cr | ₹562 Cr | ₹472 Cr | ₹403 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,110 Cr | ₹1,003 Cr | ₹790 Cr | ₹811 Cr | ₹890 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹92 Cr | ₹107 Cr | ₹210 Cr | ₹161 Cr | ₹32 Cr |
Non Current Investments | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹257 Cr | ₹0.86 Cr |
Long Term Investment | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹257 Cr | ₹0.86 Cr |
Quoted | - | - | - | ₹256 Cr | - |
Unquoted | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹0.86 Cr | ₹0.86 Cr |
Long Term Loans & Advances | ₹226 Cr | ₹207 Cr | ₹1,372 Cr | ₹1,498 Cr | ₹94 Cr |
Other Non Current Assets | ₹0.40 Cr | ₹0.12 Cr | ₹315 Cr | ₹0.79 Cr | - |
Total Non-Current Assets | ₹1,496 Cr | ₹1,318 Cr | ₹2,688 Cr | ₹2,728 Cr | ₹1,017 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,977 Cr | ₹2,254 Cr | ₹1,055 Cr | ₹551 Cr | ₹1,418 Cr |
Quoted | ₹2,977 Cr | ₹2,254 Cr | ₹1,055 Cr | ₹551 Cr | ₹1,318 Cr |
Unquoted | - | - | - | - | ₹100 Cr |
Inventories | ₹1,205 Cr | ₹1,218 Cr | ₹1,226 Cr | ₹755 Cr | ₹778 Cr |
Raw Materials | ₹265 Cr | ₹167 Cr | ₹181 Cr | ₹82 Cr | ₹121 Cr |
Work-in Progress | ₹222 Cr | ₹231 Cr | ₹181 Cr | ₹148 Cr | ₹161 Cr |
Finished Goods | ₹609 Cr | ₹719 Cr | ₹769 Cr | ₹434 Cr | ₹410 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹109 Cr | ₹100 Cr | ₹96 Cr | ₹91 Cr | ₹86 Cr |
Other Inventory | ₹0.28 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.57 Cr | ₹0.05 Cr |
Sundry Debtors | ₹880 Cr | ₹861 Cr | ₹800 Cr | ₹638 Cr | ₹648 Cr |
Debtors more than Six months | ₹16 Cr | ₹6.25 Cr | ₹9.65 Cr | ₹7.02 Cr | - |
Debtors Others | ₹865 Cr | ₹856 Cr | ₹792 Cr | ₹634 Cr | ₹651 Cr |
Cash and Bank | ₹554 Cr | ₹806 Cr | ₹506 Cr | ₹1,395 Cr | ₹155 Cr |
Cash in hand | ₹0.33 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.14 Cr |
Balances at Bank | ₹553 Cr | ₹806 Cr | ₹506 Cr | ₹1,395 Cr | ₹155 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹30 Cr | ₹39 Cr | ₹27 Cr | ₹51 Cr | ₹42 Cr |
Interest accrued on Investments | - | ₹14 Cr | ₹8.92 Cr | ₹13 Cr | ₹2.49 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹10 Cr | ₹4.81 Cr | ₹3.42 Cr | ₹2.75 Cr |
Other current_assets | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹34 Cr | ₹36 Cr |
Short Term Loans and Advances | ₹354 Cr | ₹135 Cr | ₹273 Cr | ₹250 Cr | ₹104 Cr |
Advances recoverable in cash or in kind | ₹59 Cr | ₹52 Cr | ₹42 Cr | ₹28 Cr | ₹37 Cr |
Advance income tax and TDS | - | - | ₹160 Cr | ₹181 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹295 Cr | ₹83 Cr | ₹71 Cr | ₹40 Cr | ₹67 Cr |
Total Current Assets | ₹5,999 Cr | ₹5,312 Cr | ₹3,887 Cr | ₹3,640 Cr | ₹3,144 Cr |
Net Current Assets (Including Current Investments) | ₹5,250 Cr | ₹4,437 Cr | ₹3,423 Cr | ₹3,023 Cr | ₹2,782 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,494 Cr | ₹6,630 Cr | ₹6,574 Cr | ₹6,369 Cr | ₹4,162 Cr |
Contingent Liabilities | ₹544 Cr | ₹464 Cr | ₹442 Cr | ₹284 Cr | ₹366 Cr |
Total Debt | ₹455 Cr | ₹496 Cr | ₹2.84 Cr | ₹184 Cr | ₹112 Cr |
Book Value | - | 603.40 | 504.13 | 449.99 | 392.42 |
Adjusted Book Value | 705.86 | 603.40 | 504.13 | 449.99 | 392.42 |
Compare Balance Sheet of peers of AIA ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AIA ENGINEERING | ₹31,791.0 Cr | -3% | -17.2% | -3.1% | Stock Analytics | |
PTC INDUSTRIES | ₹17,863.1 Cr | 7.2% | -8.3% | 115.5% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹9,660.5 Cr | -3.9% | -10.2% | 19% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹8,901.9 Cr | 1.9% | -21.9% | 34.6% | Stock Analytics | |
ALICON CASTALLOY | ₹1,842.4 Cr | -5.9% | -11.9% | 39.3% | Stock Analytics | |
STEELCAST | ₹1,517.0 Cr | -2.4% | -2% | 21.3% | Stock Analytics |
AIA ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AIA ENGINEERING | -3% |
-17.2% |
-3.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses