Home > Balance Sheet > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Balance Sheet

COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹26 Cr₹63 Cr₹54 Cr₹53 Cr₹63 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves ₹0.13 Cr₹0.17 Cr₹0.20 Cr₹0.24 Cr₹0.28 Cr
    Profit & Loss Account Balance ₹-63 Cr₹-26 Cr₹-35 Cr₹-36 Cr₹-26 Cr
    General Reserves ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Other Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
Reserve excluding Revaluation Reserve ₹4.63 Cr₹42 Cr₹33 Cr₹32 Cr₹42 Cr
Revaluation reserve ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
Shareholder's Funds ₹41 Cr₹78 Cr₹70 Cr₹69 Cr₹78 Cr
Minority Interest ₹2.87 Cr₹1.56 Cr₹1.56 Cr₹1.61 Cr₹1.60 Cr
Long-Term Borrowings -----
Secured Loans -₹0.88 Cr₹3.12 Cr₹6.09 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.88 Cr₹3.12 Cr₹6.09 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹19 Cr₹23 Cr₹23 Cr₹23 Cr₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹3.19 Cr₹3.19 Cr₹3.19 Cr₹2.90 Cr
    Other Unsecured Loan ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Deferred Tax Assets / Liabilities ₹-5.02 Cr₹-4.47 Cr₹2.09 Cr₹4.38 Cr₹1.45 Cr
    Deferred Tax Assets ₹6.97 Cr₹11 Cr₹4.74 Cr₹2.63 Cr₹2.68 Cr
    Deferred Tax Liability ₹1.95 Cr₹6.51 Cr₹6.83 Cr₹7.01 Cr₹4.13 Cr
Other Long Term Liabilities ₹105 Cr₹116 Cr₹130 Cr₹107 Cr₹111 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹119 Cr₹135 Cr₹158 Cr₹141 Cr₹135 Cr
Current Liabilities -----
Trade Payables ₹29 Cr₹32 Cr₹37 Cr₹40 Cr₹42 Cr
    Sundry Creditors ₹29 Cr₹32 Cr₹37 Cr₹40 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.72 Cr₹8.36 Cr₹6.48 Cr₹9.91 Cr₹7.74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.28 Cr₹3.17 Cr₹3.29 Cr₹4.42 Cr₹3.32 Cr
    Interest Accrued But Not Due ----₹0.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹1.55 Cr-
    Other Liabilities ₹2.44 Cr₹5.19 Cr₹3.18 Cr₹3.93 Cr₹4.13 Cr
Short Term Borrowings ₹21 Cr₹2.71 Cr₹38 Cr₹47 Cr₹34 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹2.71 Cr₹38 Cr₹47 Cr₹34 Cr
    Working Capital Loans- Sec ₹21 Cr₹2.71 Cr₹38 Cr₹47 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-2.71 Cr₹-38 Cr₹-47 Cr₹-34 Cr
Short Term Provisions ₹14 Cr₹15 Cr₹4.69 Cr₹9.99 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹15 Cr₹4.41 Cr₹9.71 Cr₹19 Cr
Total Current Liabilities ₹69 Cr₹58 Cr₹86 Cr₹107 Cr₹103 Cr
Total Liabilities ₹232 Cr₹273 Cr₹315 Cr₹318 Cr₹318 Cr
ASSETS
Gross Block ₹88 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
Less: Accumulated Depreciation ₹28 Cr₹26 Cr₹23 Cr₹20 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹60 Cr₹60 Cr₹65 Cr₹69 Cr₹72 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.43 Cr₹7.70 Cr₹8.57 Cr₹9.43 Cr₹9.43 Cr
Non Current Investments ₹0.79 Cr₹0.89 Cr₹0.90 Cr₹0.79 Cr₹8.21 Cr
Long Term Investment ₹0.79 Cr₹0.89 Cr₹0.90 Cr₹0.79 Cr₹8.21 Cr
    Quoted ₹0.33 Cr₹0.35 Cr₹0.35 Cr₹0.19 Cr₹0.09 Cr
    Unquoted ₹0.51 Cr₹0.59 Cr₹0.59 Cr₹0.64 Cr₹8.17 Cr
Long Term Loans & Advances ₹1.17 Cr₹1.14 Cr₹0.46 Cr₹0.65 Cr₹0.80 Cr
Other Non Current Assets -₹5.00 Cr₹5.00 Cr₹5.00 Cr₹4.00 Cr
Total Non-Current Assets ₹70 Cr₹77 Cr₹88 Cr₹92 Cr₹95 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹99 Cr₹128 Cr₹151 Cr₹152 Cr₹151 Cr
    Raw Materials ₹7.60 Cr₹1.90 Cr₹3.44 Cr₹3.18 Cr₹3.35 Cr
    Work-in Progress ₹18 Cr₹16 Cr₹12 Cr₹13 Cr₹14 Cr
    Finished Goods ₹65 Cr₹103 Cr₹128 Cr₹128 Cr₹126 Cr
    Packing Materials -----
    Stores  and Spare ₹7.94 Cr₹6.91 Cr₹6.70 Cr₹6.64 Cr₹6.67 Cr
    Other Inventory ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr
Sundry Debtors ₹8.92 Cr₹10 Cr₹15 Cr₹16 Cr₹16 Cr
    Debtors more than Six months ₹7.86 Cr₹5.24 Cr---
    Debtors Others ₹1.24 Cr₹5.07 Cr₹15 Cr₹16 Cr₹17 Cr
Cash and Bank ₹0.62 Cr₹5.19 Cr₹4.92 Cr₹0.49 Cr₹0.21 Cr
    Cash in hand ₹0.01 Cr₹0.07 Cr₹0.26 Cr₹0.13 Cr₹0.02 Cr
    Balances at Bank ₹0.61 Cr₹5.13 Cr₹4.66 Cr₹0.36 Cr₹0.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹43 Cr₹45 Cr₹44 Cr₹44 Cr
    Interest accrued on Investments -₹2.02 Cr₹1.84 Cr₹1.68 Cr₹1.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹1.35 Cr₹1.35 Cr₹1.35 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.13 Cr₹0.08 Cr₹1.34 Cr₹1.38 Cr₹1.78 Cr
    Other current_assets ₹43 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
Short Term Loans and Advances ₹9.16 Cr₹9.48 Cr₹12 Cr₹14 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹0.02 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
    Advance income tax and TDS ₹1.89 Cr₹1.82 Cr₹1.54 Cr₹1.42 Cr₹1.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.25 Cr₹7.61 Cr₹10 Cr₹12 Cr₹11 Cr
Total Current Assets ₹163 Cr₹196 Cr₹228 Cr₹226 Cr₹223 Cr
Net Current Assets (Including Current Investments) ₹93 Cr₹138 Cr₹142 Cr₹119 Cr₹120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹232 Cr₹273 Cr₹315 Cr₹318 Cr₹318 Cr
Contingent Liabilities ₹89 Cr₹106 Cr₹84 Cr₹25 Cr₹30 Cr
Total Debt ₹42 Cr₹29 Cr₹64 Cr₹77 Cr₹57 Cr
Book Value 6.5118.5215.7815.3818.50
Adjusted Book Value 6.5118.5215.7815.3818.50

Compare Balance Sheet of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹127.0 Cr 2.3% 5.4% -14.6% Stock Analytics
RAYMOND ₹9,914.5 Cr 6.1% 16.7% -19.1% Stock Analytics
LS INDUSTRIES ₹3,438.6 Cr 2.4% -22% NA Stock Analytics
SIYARAM SILK MILLS ₹3,377.8 Cr 14.1% 21% 59.7% Stock Analytics
VTM ₹818.0 Cr -2.8% 15.5% 188.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹364.5 Cr 6.2% 31.6% 64.8% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

2.3%

5.4%

-14.6%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses