AHLADA ENGINEERS
|
AHLADA ENGINEERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹125 Cr | ₹113 Cr | ₹109 Cr | ₹106 Cr | ₹97 Cr |
Securities Premium | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹61 Cr | ₹50 Cr | ₹46 Cr | ₹43 Cr | ₹34 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | - |
Reserve excluding Revaluation Reserve | ₹125 Cr | ₹113 Cr | ₹109 Cr | ₹106 Cr | ₹97 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹138 Cr | ₹126 Cr | ₹122 Cr | ₹119 Cr | ₹110 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.37 Cr | ₹1.26 Cr | ₹4.12 Cr | ₹10 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.69 Cr | ₹3.66 Cr | ₹8.97 Cr | ₹8.98 Cr | ₹9.40 Cr |
Term Loans - Institutions | ₹0.24 Cr | ₹0.50 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.68 Cr |
Other Secured | ₹-1.56 Cr | ₹-2.89 Cr | ₹-6.05 Cr | - | ₹0.05 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.76 Cr | ₹5.85 Cr | ₹6.08 Cr | ₹5.75 Cr | ₹4.20 Cr |
Deferred Tax Assets | ₹0.59 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹0.47 Cr | ₹0.32 Cr |
Deferred Tax Liability | ₹5.35 Cr | ₹6.16 Cr | ₹6.45 Cr | ₹6.22 Cr | ₹4.52 Cr |
Other Long Term Liabilities | ₹1.41 Cr | ₹0.98 Cr | ₹0.81 Cr | ₹0.46 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.27 Cr | ₹0.96 Cr | ₹1.17 Cr | ₹0.91 Cr | ₹0.71 Cr |
Total Non-Current Liabilities | ₹8.80 Cr | ₹9.04 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹41 Cr | ₹16 Cr |
Sundry Creditors | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹41 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹10 Cr | ₹8.72 Cr | ₹9.39 Cr | ₹8.08 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹10 Cr | ₹8.72 Cr | ₹9.39 Cr | ₹8.08 Cr |
Short Term Borrowings | ₹40 Cr | ₹28 Cr | ₹21 Cr | ₹44 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹40 Cr | ₹28 Cr | ₹21 Cr | ₹44 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹40 Cr | ₹28 Cr | ₹21 Cr | ₹44 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-40 Cr | ₹-28 Cr | ₹-21 Cr | ₹-44 Cr | ₹-18 Cr |
Short Term Provisions | ₹7.45 Cr | ₹3.67 Cr | ₹1.40 Cr | ₹2.00 Cr | ₹1.65 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.35 Cr | ₹3.55 Cr | ₹1.31 Cr | ₹1.87 Cr | ₹1.52 Cr |
Provision for post retirement benefits | - | - | - | ₹0.13 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.10 Cr | ₹0.12 Cr | ₹0.09 Cr | - | ₹0.13 Cr |
Total Current Liabilities | ₹83 Cr | ₹63 Cr | ₹49 Cr | ₹96 Cr | ₹44 Cr |
Total Liabilities | ₹229 Cr | ₹198 Cr | ₹184 Cr | ₹233 Cr | ₹171 Cr |
ASSETS | |||||
Gross Block | ₹136 Cr | ₹133 Cr | ₹128 Cr | ₹127 Cr | ₹92 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹47 Cr | ₹34 Cr | ₹19 Cr | ₹8.89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹77 Cr | ₹86 Cr | ₹94 Cr | ₹108 Cr | ₹84 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹24 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.75 Cr | ₹2.56 Cr | ₹2.02 Cr | ₹1.51 Cr | ₹0.25 Cr |
Other Non Current Assets | ₹1.55 Cr | ₹1.25 Cr | ₹1.36 Cr | ₹1.06 Cr | - |
Total Non-Current Assets | ₹85 Cr | ₹89 Cr | ₹98 Cr | ₹110 Cr | ₹107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹15 Cr | ₹33 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr |
Raw Materials | ₹6.47 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
Work-in Progress | ₹3.43 Cr | ₹3.94 Cr | ₹6.94 Cr | ₹14 Cr | ₹6.86 Cr |
Finished Goods | ₹4.49 Cr | ₹5.91 Cr | ₹11 Cr | ₹5.40 Cr | ₹6.65 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.81 Cr | ₹4.96 Cr | ₹3.54 Cr | ₹3.04 Cr | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹122 Cr | ₹66 Cr | ₹35 Cr | ₹53 Cr | ₹30 Cr |
Debtors more than Six months | ₹26 Cr | ₹21 Cr | ₹8.10 Cr | ₹2.94 Cr | - |
Debtors Others | ₹96 Cr | ₹45 Cr | ₹27 Cr | ₹50 Cr | ₹31 Cr |
Cash and Bank | ₹2.49 Cr | ₹1.75 Cr | ₹0.65 Cr | ₹5.51 Cr | ₹1.58 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹2.49 Cr | ₹1.75 Cr | ₹0.65 Cr | ₹5.50 Cr | ₹1.57 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.86 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹0.52 Cr | ₹0.29 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.25 Cr | ₹0.15 Cr | - | ₹0.04 Cr | ₹0.11 Cr |
Prepaid Expenses | ₹0.56 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.43 Cr | ₹0.18 Cr |
Other current_assets | ₹0.06 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.05 Cr | - |
Short Term Loans and Advances | ₹3.99 Cr | ₹7.13 Cr | ₹13 Cr | ₹29 Cr | ₹7.02 Cr |
Advances recoverable in cash or in kind | ₹1.61 Cr | ₹6.12 Cr | ₹12 Cr | ₹27 Cr | ₹4.24 Cr |
Advance income tax and TDS | ₹1.72 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹1.52 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.66 Cr | ₹0.66 Cr | ₹0.65 Cr | ₹1.72 Cr | ₹1.26 Cr |
Total Current Assets | ₹144 Cr | ₹109 Cr | ₹86 Cr | ₹122 Cr | ₹63 Cr |
Net Current Assets (Including Current Investments) | ₹62 Cr | ₹45 Cr | ₹37 Cr | ₹26 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹229 Cr | ₹198 Cr | ₹184 Cr | ₹233 Cr | ₹171 Cr |
Contingent Liabilities | ₹26 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Total Debt | ₹43 Cr | ₹32 Cr | ₹31 Cr | ₹60 Cr | ₹35 Cr |
Book Value | 106.42 | 97.26 | 94.71 | 92.10 | 85.32 |
Adjusted Book Value | 106.42 | 97.26 | 94.71 | 92.10 | 85.32 |
Compare Balance Sheet of peers of AHLADA ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AHLADA ENGINEERS | ₹121.9 Cr | -0.6% | 12.5% | -18.9% | Stock Analytics | |
RITES | ₹13,444.9 Cr | -0.3% | -3.9% | 14.3% | Stock Analytics | |
ENGINEERS INDIA | ₹10,591.7 Cr | 2.5% | -6.5% | 15.6% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,548.8 Cr | -6.6% | -3.7% | 26.8% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,013.6 Cr | -2.7% | 11.5% | 57.4% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,133.6 Cr | -3% | -6% | -26.5% | Stock Analytics |
AHLADA ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AHLADA ENGINEERS | -0.6% |
12.5% |
-18.9% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses