Home > Balance Sheet > AGRO TECH FOODS

AGRO TECH FOODS
Balance Sheet

AGRO TECH FOODS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGRO TECH FOODS
Please provide your vote to see the results

AGRO TECH FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹5.24 Cr₹11 Cr₹14 Cr₹15 Cr
Total Reserves ₹476 Cr₹456 Cr₹426 Cr₹398 Cr₹369 Cr
    Securities Premium ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹369 Cr₹366 Cr₹361 Cr₹342 Cr₹317 Cr
    General Reserves ₹30 Cr₹24 Cr₹18 Cr₹16 Cr₹15 Cr
    Other Reserves ₹4.83 Cr₹-6.31 Cr₹-25 Cr₹-32 Cr₹-34 Cr
Reserve excluding Revaluation Reserve ₹476 Cr₹456 Cr₹426 Cr₹398 Cr₹369 Cr
Revaluation reserve -----
Shareholder's Funds ₹500 Cr₹486 Cr₹462 Cr₹436 Cr₹409 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹3.76 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹4.70 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-0.94 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹15 Cr₹13 Cr₹11 Cr₹8.57 Cr₹6.90 Cr
    Deferred Tax Assets ₹6.72 Cr₹6.57 Cr₹6.50 Cr₹6.05 Cr₹6.92 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹17 Cr₹15 Cr₹14 Cr
Other Long Term Liabilities ₹6.44 Cr₹8.50 Cr₹10 Cr₹12 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.25 Cr₹2.09 Cr₹2.28 Cr₹2.15 Cr₹2.06 Cr
Total Non-Current Liabilities ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹53 Cr₹69 Cr₹62 Cr₹48 Cr
    Sundry Creditors ₹59 Cr₹53 Cr₹69 Cr₹62 Cr₹48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹18 Cr₹20 Cr₹19 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.61 Cr₹2.49 Cr₹3.73 Cr₹2.68 Cr₹2.89 Cr
    Interest Accrued But Not Due ----₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹15 Cr₹16 Cr₹16 Cr₹14 Cr
Short Term Borrowings ₹34 Cr₹52 Cr₹39 Cr--
    Secured ST Loans repayable on Demands ₹34 Cr₹52 Cr₹39 Cr--
    Working Capital Loans- Sec ₹34 Cr₹52 Cr₹39 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-52 Cr₹-39 Cr--
Short Term Provisions ₹5.43 Cr₹3.98 Cr₹3.37 Cr₹3.18 Cr₹3.93 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.51 Cr₹2.10 Cr₹2.03 Cr₹2.27 Cr₹2.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.92 Cr₹1.88 Cr₹1.34 Cr₹0.91 Cr₹1.80 Cr
Total Current Liabilities ₹117 Cr₹127 Cr₹131 Cr₹84 Cr₹69 Cr
Total Liabilities ₹641 Cr₹636 Cr₹616 Cr₹543 Cr₹505 Cr
ASSETS
Gross Block ₹456 Cr₹421 Cr₹402 Cr₹379 Cr₹279 Cr
Less: Accumulated Depreciation ₹136 Cr₹116 Cr₹100 Cr₹84 Cr₹66 Cr
Less: Impairment of Assets -----
Net Block ₹320 Cr₹305 Cr₹301 Cr₹295 Cr₹213 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹26 Cr₹11 Cr₹7.94 Cr₹55 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹31 Cr₹33 Cr₹30 Cr₹25 Cr₹29 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹380 Cr₹364 Cr₹343 Cr₹328 Cr₹297 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹6.00 Cr₹14 Cr
    Quoted ---₹6.00 Cr₹14 Cr
    Unquoted -----
Inventories ₹146 Cr₹166 Cr₹162 Cr₹123 Cr₹78 Cr
    Raw Materials ₹90 Cr₹102 Cr₹103 Cr₹64 Cr₹37 Cr
    Work-in Progress -----
    Finished Goods ₹37 Cr₹48 Cr₹41 Cr₹40 Cr₹27 Cr
    Packing Materials ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹9.59 Cr
    Stores  and Spare -----
    Other Inventory ₹4.74 Cr₹2.34 Cr₹4.34 Cr₹4.04 Cr₹4.03 Cr
Sundry Debtors ₹67 Cr₹69 Cr₹79 Cr₹37 Cr₹75 Cr
    Debtors more than Six months ₹9.06 Cr₹8.81 Cr₹10 Cr₹9.04 Cr₹5.56 Cr
    Debtors Others ₹66 Cr₹69 Cr₹78 Cr₹37 Cr₹75 Cr
Cash and Bank ₹14 Cr₹7.17 Cr₹5.83 Cr₹12 Cr₹5.48 Cr
    Cash in hand -----
    Balances at Bank ₹14 Cr₹7.15 Cr₹5.83 Cr₹12 Cr₹1.18 Cr
    Other cash and bank balances -₹0.01 Cr--₹4.30 Cr
Other Current Assets ₹3.16 Cr₹0.86 Cr₹0.64 Cr₹12 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹3.16 Cr₹0.86 Cr₹0.64 Cr₹12 Cr₹12 Cr
Short Term Loans and Advances ₹31 Cr₹29 Cr₹26 Cr₹25 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹5.19 Cr₹6.03 Cr₹5.62 Cr₹4.85 Cr₹5.44 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹23 Cr₹20 Cr₹21 Cr₹18 Cr
Total Current Assets ₹261 Cr₹272 Cr₹274 Cr₹215 Cr₹208 Cr
Net Current Assets (Including Current Investments) ₹144 Cr₹145 Cr₹143 Cr₹131 Cr₹139 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹641 Cr₹636 Cr₹616 Cr₹543 Cr₹505 Cr
Contingent Liabilities ₹31 Cr₹29 Cr₹27 Cr₹20 Cr₹45 Cr
Total Debt ₹34 Cr₹52 Cr₹39 Cr-₹4.70 Cr
Book Value 205.28197.31184.93173.18161.62
Adjusted Book Value 205.28197.31184.93173.18161.62

Compare Balance Sheet of peers of AGRO TECH FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGRO TECH FOODS ₹2,378.3 Cr 3.4% 9.3% 31.3% Stock Analytics
PATANJALI FOODS ₹66,677.6 Cr -3.2% 6.4% 28.4% Stock Analytics
ADANI WILMAR ₹43,025.9 Cr -6.1% -3.4% 13.7% Stock Analytics
GOKUL AGRO RESOURCES ₹4,703.7 Cr 5.5% 11% 162.1% Stock Analytics
BCL INDUSTRIES ₹1,554.6 Cr -9.3% -8.3% 5.2% Stock Analytics
KRITI NUTRIENTS ₹585.0 Cr -18% -11.1% 74.6% Stock Analytics


AGRO TECH FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGRO TECH FOODS

3.4%

9.3%

31.3%

SENSEX

-2.5%

-5.2%

19.5%


You may also like the below Video Courses