AGRO TECH FOODS
|
AGRO TECH FOODS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹5.24 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Total Reserves | ₹476 Cr | ₹456 Cr | ₹426 Cr | ₹398 Cr | ₹369 Cr |
Securities Premium | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹369 Cr | ₹366 Cr | ₹361 Cr | ₹342 Cr | ₹317 Cr |
General Reserves | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
Other Reserves | ₹4.83 Cr | ₹-6.31 Cr | ₹-25 Cr | ₹-32 Cr | ₹-34 Cr |
Reserve excluding Revaluation Reserve | ₹476 Cr | ₹456 Cr | ₹426 Cr | ₹398 Cr | ₹369 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹500 Cr | ₹486 Cr | ₹462 Cr | ₹436 Cr | ₹409 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹3.76 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹4.70 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-0.94 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.57 Cr | ₹6.90 Cr |
Deferred Tax Assets | ₹6.72 Cr | ₹6.57 Cr | ₹6.50 Cr | ₹6.05 Cr | ₹6.92 Cr |
Deferred Tax Liability | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹6.44 Cr | ₹8.50 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.25 Cr | ₹2.09 Cr | ₹2.28 Cr | ₹2.15 Cr | ₹2.06 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹59 Cr | ₹53 Cr | ₹69 Cr | ₹62 Cr | ₹48 Cr |
Sundry Creditors | ₹59 Cr | ₹53 Cr | ₹69 Cr | ₹62 Cr | ₹48 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.61 Cr | ₹2.49 Cr | ₹3.73 Cr | ₹2.68 Cr | ₹2.89 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.04 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Short Term Borrowings | ₹34 Cr | ₹52 Cr | ₹39 Cr | - | - |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹52 Cr | ₹39 Cr | - | - |
Working Capital Loans- Sec | ₹34 Cr | ₹52 Cr | ₹39 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-52 Cr | ₹-39 Cr | - | - |
Short Term Provisions | ₹5.43 Cr | ₹3.98 Cr | ₹3.37 Cr | ₹3.18 Cr | ₹3.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.51 Cr | ₹2.10 Cr | ₹2.03 Cr | ₹2.27 Cr | ₹2.13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.92 Cr | ₹1.88 Cr | ₹1.34 Cr | ₹0.91 Cr | ₹1.80 Cr |
Total Current Liabilities | ₹117 Cr | ₹127 Cr | ₹131 Cr | ₹84 Cr | ₹69 Cr |
Total Liabilities | ₹641 Cr | ₹636 Cr | ₹616 Cr | ₹543 Cr | ₹505 Cr |
ASSETS | |||||
Gross Block | ₹456 Cr | ₹421 Cr | ₹402 Cr | ₹379 Cr | ₹279 Cr |
Less: Accumulated Depreciation | ₹136 Cr | ₹116 Cr | ₹100 Cr | ₹84 Cr | ₹66 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹320 Cr | ₹305 Cr | ₹301 Cr | ₹295 Cr | ₹213 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹30 Cr | ₹26 Cr | ₹11 Cr | ₹7.94 Cr | ₹55 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹31 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹29 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹380 Cr | ₹364 Cr | ₹343 Cr | ₹328 Cr | ₹297 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹6.00 Cr | ₹14 Cr |
Quoted | - | - | - | ₹6.00 Cr | ₹14 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹146 Cr | ₹166 Cr | ₹162 Cr | ₹123 Cr | ₹78 Cr |
Raw Materials | ₹90 Cr | ₹102 Cr | ₹103 Cr | ₹64 Cr | ₹37 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹37 Cr | ₹48 Cr | ₹41 Cr | ₹40 Cr | ₹27 Cr |
Packing Materials | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.59 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹4.74 Cr | ₹2.34 Cr | ₹4.34 Cr | ₹4.04 Cr | ₹4.03 Cr |
Sundry Debtors | ₹67 Cr | ₹69 Cr | ₹79 Cr | ₹37 Cr | ₹75 Cr |
Debtors more than Six months | ₹9.06 Cr | ₹8.81 Cr | ₹10 Cr | ₹9.04 Cr | ₹5.56 Cr |
Debtors Others | ₹66 Cr | ₹69 Cr | ₹78 Cr | ₹37 Cr | ₹75 Cr |
Cash and Bank | ₹14 Cr | ₹7.17 Cr | ₹5.83 Cr | ₹12 Cr | ₹5.48 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹14 Cr | ₹7.15 Cr | ₹5.83 Cr | ₹12 Cr | ₹1.18 Cr |
Other cash and bank balances | - | ₹0.01 Cr | - | - | ₹4.30 Cr |
Other Current Assets | ₹3.16 Cr | ₹0.86 Cr | ₹0.64 Cr | ₹12 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹3.16 Cr | ₹0.86 Cr | ₹0.64 Cr | ₹12 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹5.19 Cr | ₹6.03 Cr | ₹5.62 Cr | ₹4.85 Cr | ₹5.44 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Total Current Assets | ₹261 Cr | ₹272 Cr | ₹274 Cr | ₹215 Cr | ₹208 Cr |
Net Current Assets (Including Current Investments) | ₹144 Cr | ₹145 Cr | ₹143 Cr | ₹131 Cr | ₹139 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹641 Cr | ₹636 Cr | ₹616 Cr | ₹543 Cr | ₹505 Cr |
Contingent Liabilities | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹20 Cr | ₹45 Cr |
Total Debt | ₹34 Cr | ₹52 Cr | ₹39 Cr | - | ₹4.70 Cr |
Book Value | 205.28 | 197.31 | 184.93 | 173.18 | 161.62 |
Adjusted Book Value | 205.28 | 197.31 | 184.93 | 173.18 | 161.62 |
Compare Balance Sheet of peers of AGRO TECH FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AGRO TECH FOODS | ₹2,439.9 Cr | 5.8% | 14.2% | 18.6% | Stock Analytics | |
PATANJALI FOODS | ₹68,735.6 Cr | 5.4% | 12% | 35.2% | Stock Analytics | |
ADANI WILMAR | ₹44,903.9 Cr | -0.8% | 1.2% | 7.8% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹4,205.7 Cr | 0.4% | 6% | 150.6% | Stock Analytics | |
BCL INDUSTRIES | ₹1,713.7 Cr | 0.5% | -0.1% | 13.1% | Stock Analytics | |
KRITI NUTRIENTS | ₹749.8 Cr | 5% | 5.8% | 97.1% | Stock Analytics |
AGRO TECH FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AGRO TECH FOODS | 5.8% |
14.2% |
18.6% |
SENSEX | 0.2% |
-2.6% |
23.6% |
You may also like the below Video Courses